ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 59-1995548 | |
(State of Incorporation) | (I.R.S. Employer Identification number) | |
2200 Pennsylvania Avenue, N.W., Suite 800W Washington, D.C. | 20037-1701 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
Page | ||
PART I - | FINANCIAL INFORMATION | |
PART II - | OTHER INFORMATION | |
March 30, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 1,045.7 | $ | 630.3 | |||
Trade accounts receivable, net | 3,270.7 | 3,521.8 | |||||
Inventories: | |||||||
Finished goods | 1,059.3 | 982.5 | |||||
Work in process | 302.0 | 309.7 | |||||
Raw materials | 587.8 | 548.6 | |||||
Total inventories | 1,949.1 | 1,840.8 | |||||
Prepaid expenses and other current assets | 809.6 | 857.1 | |||||
Total current assets | 7,075.1 | 6,850.0 | |||||
Property, plant and equipment, net of accumulated depreciation of $2,652.0 and $2,519.4, respectively | 2,475.9 | 2,454.6 | |||||
Other long-term assets | 575.3 | 538.3 | |||||
Goodwill | 25,437.9 | 25,138.6 | |||||
Other intangible assets, net | 11,581.0 | 11,667.1 | |||||
Total assets | $ | 47,145.2 | $ | 46,648.6 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Notes payable and current portion of long-term debt | $ | 98.7 | $ | 194.7 | |||
Trade accounts payable | 1,579.0 | 1,509.9 | |||||
Accrued expenses and other liabilities | 2,765.2 | 3,087.7 | |||||
Total current liabilities | 4,442.9 | 4,792.3 | |||||
Other long-term liabilities | 5,089.8 | 5,161.1 | |||||
Long-term debt | 10,410.7 | 10,327.4 | |||||
Stockholders’ equity: | |||||||
Common stock - $0.01 par value, 2.0 billion shares authorized; 814.8 and 812.5 issued; 698.5 and 696.6 outstanding, respectively | 8.1 | 8.1 | |||||
Additional paid-in capital | 5,611.1 | 5,538.2 | |||||
Retained earnings | 23,415.4 | 22,806.1 | |||||
Accumulated other comprehensive income (loss) | (1,844.7 | ) | (1,994.2 | ) | |||
Total Danaher stockholders’ equity | 27,189.9 | 26,358.2 | |||||
Noncontrolling interests | 11.9 | 9.6 | |||||
Total stockholders’ equity | 27,201.8 | 26,367.8 | |||||
Total liabilities and stockholders’ equity | $ | 47,145.2 | $ | 46,648.6 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Sales | $ | 4,695.4 | $ | 4,205.7 | |||
Cost of sales | (2,051.8 | ) | (1,871.4 | ) | |||
Gross profit | 2,643.6 | 2,334.3 | |||||
Operating costs: | |||||||
Selling, general and administrative expenses | (1,601.9 | ) | (1,449.9 | ) | |||
Research and development expenses | (298.7 | ) | (267.4 | ) | |||
Operating profit | 743.0 | 617.0 | |||||
Nonoperating income (expense): | |||||||
Other income, net | 7.8 | 6.9 | |||||
Interest expense | (39.1 | ) | (40.3 | ) | |||
Interest income | 1.4 | 1.6 | |||||
Earnings from continuing operations before income taxes | 713.1 | 585.2 | |||||
Income taxes | (146.5 | ) | (101.4 | ) | |||
Net earnings from continuing operations | 566.6 | 483.8 | |||||
Earnings from discontinued operations, net of income taxes | — | 22.3 | |||||
Net earnings | $ | 566.6 | $ | 506.1 | |||
Net earnings per share from continuing operations: | |||||||
Basic | $ | 0.81 | $ | 0.70 | |||
Diluted | $ | 0.80 | $ | 0.69 | |||
Net earnings per share from discontinued operations: | |||||||
Basic | $ | — | $ | 0.03 | |||
Diluted | $ | — | $ | 0.03 | |||
Net earnings per share: | |||||||
Basic | $ | 0.81 | $ | 0.73 | |||
Diluted | $ | 0.80 | $ | 0.72 | |||
Average common stock and common equivalent shares outstanding: | |||||||
Basic | 698.6 | 694.3 | |||||
Diluted | 709.5 | 705.7 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Net earnings | $ | 566.6 | $ | 506.1 | |||
Other comprehensive income (loss), net of income taxes: | |||||||
Foreign currency translation adjustments | 294.1 | 304.3 | |||||
Pension and postretirement plan benefit adjustments | 7.1 | 4.9 | |||||
Unrealized (loss) gain on available-for-sale securities adjustments | (0.5 | ) | 7.3 | ||||
Total other comprehensive income (loss), net of income taxes | 300.7 | 316.5 | |||||
Comprehensive income | $ | 867.3 | $ | 822.6 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2017 | 812.5 | $ | 8.1 | $ | 5,538.2 | $ | 22,806.1 | $ | (1,994.2 | ) | $ | 9.6 | ||||||||||
Adoption of accounting standards | — | — | — | 154.5 | (151.2 | ) | — | |||||||||||||||
Balance, January 1, 2018 | 812.5 | 8.1 | 5,538.2 | 22,960.6 | (2,145.4 | ) | 9.6 | |||||||||||||||
Net earnings for the period | — | — | — | 566.6 | — | — | ||||||||||||||||
Other comprehensive income | — | — | — | — | 300.7 | — | ||||||||||||||||
Dividends declared | — | — | — | (111.8 | ) | — | — | |||||||||||||||
Common stock-based award activity | 1.9 | — | 61.0 | — | — | — | ||||||||||||||||
Common stock issued in connection with LYONs’ conversions, including tax benefit of $3.1 | 0.4 | — | 11.9 | — | — | — | ||||||||||||||||
Change in noncontrolling interests | — | — | — | — | — | 2.3 | ||||||||||||||||
Balance, March 30, 2018 | 814.8 | $ | 8.1 | $ | 5,611.1 | $ | 23,415.4 | $ | (1,844.7 | ) | $ | 11.9 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 566.6 | $ | 506.1 | |||
Less: earnings from discontinued operations, net of income taxes | — | 22.3 | |||||
Net earnings from continuing operations | 566.6 | 483.8 | |||||
Noncash items: | |||||||
Depreciation | 148.5 | 139.5 | |||||
Amortization | 172.3 | 166.1 | |||||
Stock-based compensation expense | 33.3 | 33.6 | |||||
Change in trade accounts receivable, net | 219.0 | 168.3 | |||||
Change in inventories | (128.9 | ) | (56.9 | ) | |||
Change in trade accounts payable | 51.4 | (90.9 | ) | ||||
Change in prepaid expenses and other assets | 125.0 | 59.4 | |||||
Change in accrued expenses and other liabilities | (358.3 | ) | (342.7 | ) | |||
Net operating cash provided by continuing operations | 828.9 | 560.2 | |||||
Cash flows from investing activities: | |||||||
Payments for additions to property, plant and equipment | (137.9 | ) | (158.6 | ) | |||
Proceeds from sales of property, plant and equipment | 0.4 | 0.7 | |||||
Proceeds from sale of investments | 21.9 | — | |||||
All other investing activities | (7.1 | ) | (5.8 | ) | |||
Net operating cash used in investing activities | (122.7 | ) | (163.7 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of common stock | 23.2 | 20.5 | |||||
Payment of dividends | (97.5 | ) | (86.6 | ) | |||
Payment for purchase of noncontrolling interests | — | (64.4 | ) | ||||
Net repayments of borrowings (maturities of 90 days or less) | (236.6 | ) | (434.9 | ) | |||
All other financing activities | (10.8 | ) | (25.3 | ) | |||
Net operating cash used in financing activities | (321.7 | ) | (590.7 | ) | |||
Effect of exchange rate changes on cash and equivalents | 30.9 | 34.4 | |||||
Net change in cash and equivalents | 415.4 | (159.8 | ) | ||||
Beginning balance of cash and equivalents | 630.3 | 963.7 | |||||
Ending balance of cash and equivalents | $ | 1,045.7 | $ | 803.9 | |||
Supplemental disclosures: | |||||||
Cash interest payments | $ | 47.7 | $ | 48.2 | |||
Cash income tax payments | 133.5 | 142.3 |
Foreign Currency Translation Adjustments | Pension & Postretirement Plan Benefit Adjustments | Unrealized Gain (Loss) on Available-For-Sale Securities Adjustments | Total | ||||||||||||
For the Three-Month Period Ended March 30, 2018: | |||||||||||||||
Balance, December 31, 2017 | $ | (1,422.1 | ) | $ | (571.2 | ) | $ | (0.9 | ) | $ | (1,994.2 | ) | |||
Adoption of accounting standards | (43.8 | ) | (107.2 | ) | (0.2 | ) | (151.2 | ) | |||||||
Balance, January 1, 2018 | (1,465.9 | ) | (678.4 | ) | (1.1 | ) | (2,145.4 | ) | |||||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Increase (decrease) | 294.1 | — | (0.8 | ) | 293.3 | ||||||||||
Income tax impact | — | — | 0.3 | 0.3 | |||||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | 294.1 | — | (0.5 | ) | 293.6 | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Increase | — | 9.3 | (a) | — | 9.3 | ||||||||||
Income tax impact | — | (2.2 | ) | — | (2.2 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 7.1 | — | 7.1 | |||||||||||
Net current period other comprehensive income (loss), net of income taxes | 294.1 | 7.1 | (0.5 | ) | 300.7 | ||||||||||
Balance, March 30, 2018 | $ | (1,171.8 | ) | $ | (671.3 | ) | $ | (1.6 | ) | $ | (1,844.7 | ) | |||
For the Three-Month Period Ended March 31, 2017: | |||||||||||||||
Balance, December 31, 2016 | $ | (2,398.2 | ) | $ | (642.2 | ) | $ | 18.7 | $ | (3,021.7 | ) | ||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Increase | 304.3 | — | 11.7 | 316.0 | |||||||||||
Income tax impact | — | — | (4.4 | ) | (4.4 | ) | |||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | 304.3 | — | 7.3 | 311.6 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Increase | — | 7.6 | (a) | — | 7.6 | ||||||||||
Income tax impact | — | (2.7 | ) | — | (2.7 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 4.9 | — | 4.9 | |||||||||||
Net current period other comprehensive income (loss), net of income taxes | 304.3 | 4.9 | 7.3 | 316.5 | |||||||||||
Balance, March 31, 2017 | $ | (2,093.9 | ) | $ | (637.3 | ) | $ | 26.0 | $ | (2,705.2 | ) |
Life Sciences | Diagnostics | Dental | Environmental & Applied Solutions | Total | |||||||||||||||
Geographical region: | |||||||||||||||||||
North America | $ | 480.4 | $ | 607.4 | $ | 291.3 | $ | 418.3 | $ | 1,797.4 | |||||||||
Western Europe | 449.9 | 310.4 | 175.6 | 264.8 | 1,200.7 | ||||||||||||||
Other developed markets | 144.9 | 92.2 | 43.9 | 31.6 | 312.6 | ||||||||||||||
High-growth markets | 400.8 | 509.7 | 161.8 | 312.4 | 1,384.7 | ||||||||||||||
Total | $ | 1,476.0 | $ | 1,519.7 | $ | 672.6 | $ | 1,027.1 | $ | 4,695.4 | |||||||||
Revenue type: | |||||||||||||||||||
Recurring | $ | 970.4 | $ | 1,308.5 | $ | 488.0 | $ | 557.0 | $ | 3,323.9 | |||||||||
Nonrecurring | 505.6 | 211.2 | 184.6 | 470.1 | 1,371.5 | ||||||||||||||
Total | $ | 1,476.0 | $ | 1,519.7 | $ | 672.6 | $ | 1,027.1 | $ | 4,695.4 |
Three-Month Period Ended | |||
March 31, 2017 | |||
Sales | $ | 4,245.8 | |
Net earnings from continuing operations | 483.3 | ||
Diluted net earnings per share from continuing operations | 0.69 |
Balance, December 31, 2017 | $ | 25,138.6 | |
Adjustments due to finalization of purchase price allocations | 5.6 | ||
Foreign currency translation and other | 293.7 | ||
Balance, March 30, 2018 | $ | 25,437.9 |
March 30, 2018 | December 31, 2017 | ||||||
Life Sciences | $ | 12,531.2 | $ | 12,335.5 | |||
Diagnostics | 7,120.3 | 7,079.5 | |||||
Dental | 3,413.4 | 3,370.0 | |||||
Environmental & Applied Solutions | 2,373.0 | 2,353.6 | |||||
Total | $ | 25,437.9 | $ | 25,138.6 |
Quoted Prices in Active Market (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
March 30, 2018: | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale debt securities | $ | — | $ | 43.2 | $ | — | $ | 43.2 | |||||||
Liabilities: | |||||||||||||||
Deferred compensation plans | — | 59.5 | — | 59.5 | |||||||||||
December 31, 2017: | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale debt securities | $ | — | $ | 45.4 | $ | — | $ | 45.4 | |||||||
Liabilities: | |||||||||||||||
Deferred compensation plans | — | 62.9 | — | 62.9 |
March 30, 2018 | December 31, 2017 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Assets: | |||||||||||||||
Available-for-sale debt securities | $ | 43.2 | $ | 43.2 | $ | 45.4 | $ | 45.4 | |||||||
Liabilities: | |||||||||||||||
Notes payable and current portion of long-term debt | 98.7 | 98.7 | 194.7 | 194.7 | |||||||||||
Long-term debt | 10,410.7 | 10,832.0 | 10,327.4 | 10,847.1 |
March 30, 2018 | December 31, 2017 | ||||||
U.S. dollar-denominated commercial paper | $ | — | $ | 436.9 | |||
Euro-denominated commercial paper (€1.9 billion and €1.7 billion, respectively) | 2,345.2 | 1,993.9 | |||||
1.65% senior unsecured notes due 2018 (the “2018 U.S. Notes”) | 499.5 | 499.2 | |||||
1.0% senior unsecured notes due 2019 (€600.0 million aggregate principal amount) (the “2019 Euronotes”) | 737.7 | 718.4 | |||||
2.4% senior unsecured notes due 2020 | 497.9 | 497.7 | |||||
5.0% senior unsecured notes due 2020 (the “2020 Assumed Pall Notes”) | 394.5 | 394.6 | |||||
Zero-coupon Liquid Yield Option Notes (LYONs) due 2021 | 60.7 | 69.1 | |||||
0.352% senior unsecured notes due 2021 (¥30.0 billion aggregate principal amount) (the “2021 Yen Notes”) | 281.7 | 265.5 | |||||
1.7% senior unsecured notes due 2022 (€800.0 million aggregate principal amount) (the “2022 Euronotes”) | 981.2 | 955.6 | |||||
Floating rate senior unsecured notes due 2022 (€250.0 million aggregate principal amount) (the “Floating Rate 2022 Euronotes”) | 307.1 | 299.1 | |||||
0.5% senior unsecured bonds due 2023 (CHF 540.0 million aggregate principal amount) (the “2023 CHF Bonds”) | 568.0 | 555.5 | |||||
2.5% senior unsecured notes due 2025 (€800.0 million aggregate principal amount) (the “2025 Euronotes”) | 981.0 | 955.6 | |||||
3.35% senior unsecured notes due 2025 | 496.4 | 496.3 | |||||
0.3% senior unsecured notes due 2027 (¥30.8 billion aggregate principal amount) (the “2027 Yen Notes”) | 288.8 | 272.2 | |||||
1.2% senior unsecured notes due 2027 (€600.0 million aggregate principal amount) (the “2027 Euronotes”) | 733.2 | 714.1 | |||||
1.125% senior unsecured bonds due 2028 (CHF 210.0 million aggregate principal amount) (the “2028 CHF Bonds”) | 225.0 | 220.3 | |||||
0.65% senior unsecured notes due 2032 (¥53.2 billion aggregate principal amount) (the “2032 Yen Notes”) | 498.8 | 470.2 | |||||
4.375% senior unsecured notes due 2045 | 499.3 | 499.3 | |||||
Other | 113.4 | 208.6 | |||||
Total debt | 10,509.4 | 10,522.1 | |||||
Less: currently payable | 98.7 | 194.7 | |||||
Long-term debt | $ | 10,410.7 | $ | 10,327.4 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
U.S. Pension Benefits: | |||||||
Service cost | $ | (2.1 | ) | $ | (1.9 | ) | |
Interest cost | (20.2 | ) | (21.0 | ) | |||
Expected return on plan assets | 33.1 | 32.9 | |||||
Amortization of actuarial loss | (7.8 | ) | (6.6 | ) | |||
Amortization of prior service credit | (0.3 | ) | — | ||||
Net periodic pension cost | $ | 2.7 | $ | 3.4 | |||
Non-U.S. Pension Benefits: | |||||||
Service cost | $ | (8.7 | ) | $ | (7.7 | ) | |
Interest cost | (6.7 | ) | (6.3 | ) | |||
Expected return on plan assets | 12.1 | 10.2 | |||||
Amortization of actuarial loss | (1.5 | ) | (1.9 | ) | |||
Amortization of prior service credit | 0.1 | 0.1 | |||||
Settlement loss recognized | (0.4 | ) | — | ||||
Net periodic pension cost | $ | (5.1 | ) | $ | (5.6 | ) |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Service cost | $ | (0.1 | ) | $ | (0.2 | ) | |
Interest cost | (1.2 | ) | (1.3 | ) | |||
Amortization of prior service credit | 0.6 | 0.8 | |||||
Net periodic benefit cost | $ | (0.7 | ) | $ | (0.7 | ) |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Service cost: | |||||||
Cost of sales | $ | (2.1 | ) | $ | (2.0 | ) | |
Selling, general and administrative expenses | (8.8 | ) | (7.8 | ) | |||
Total service cost | (10.9 | ) | (9.8 | ) | |||
Other net periodic benefit costs: | |||||||
Other income, net | 7.8 | 6.9 | |||||
Total | $ | (3.1 | ) | $ | (2.9 | ) |
• | establishes a flat corporate income tax rate of 21.0% on U.S. earnings; |
• | imposes a one-time tax on unremitted cumulative non-U.S. earnings of foreign subsidiaries (“Transition Tax”); |
• | imposes a new minimum tax on certain non-U.S. earnings, irrespective of the territorial system of taxation, and generally allows for the repatriation of future earnings of foreign subsidiaries without incurring additional U.S. taxes by transitioning to a territorial system of taxation (Global Intangible Low-Taxed Income or “GILTI Tax”); |
• | subjects certain payments made by a U.S. company to a related foreign company to certain minimum taxes (Base Erosion Anti-Abuse Tax); |
• | eliminates certain prior tax incentives for manufacturing in the United States and creates an incentive for U.S. companies to sell, lease or license goods and services abroad by allowing for a reduction in taxes owed on earnings related to such sales; |
• | allows the cost of investments in certain depreciable assets acquired and placed in service after September 27, 2017 to be immediately expensed; and |
• | reduces deductions with respect to certain compensation paid to specified executive officers. |
Balance, December 31, 2017 | $ | 79.0 | |
Accruals for warranties issued during the period | 14.1 | ||
Settlements made | (16.3 | ) | |
Effect of foreign currency translation | 0.9 | ||
Balance, March 30, 2018 | $ | 77.7 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Restricted stock units (“RSUs”)/performance stock units (“PSUs”): | |||||||
Pretax compensation expense | $ | 20.9 | $ | 21.6 | |||
Income tax benefit | (4.4 | ) | (6.7 | ) | |||
RSU/PSU expense, net of income taxes | 16.5 | 14.9 | |||||
Stock options: | |||||||
Pretax compensation expense | 12.4 | 12.0 | |||||
Income tax benefit | (2.6 | ) | (3.8 | ) | |||
Stock option expense, net of income taxes | 9.8 | 8.2 | |||||
Total stock-based compensation: | |||||||
Pretax compensation expense | 33.3 | 33.6 | |||||
Income tax benefit | (7.0 | ) | (10.5 | ) | |||
Total stock-based compensation expense, net of income taxes | $ | 26.3 | $ | 23.1 |
Net Earnings from Continuing Operations (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
For the Three-Month Period Ended March 30, 2018: | ||||||||||
Basic EPS | $ | 566.6 | 698.6 | $ | 0.81 | |||||
Adjustment for interest on convertible debentures | 0.6 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs | — | 8.3 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 2.6 | ||||||||
Diluted EPS | $ | 567.2 | 709.5 | $ | 0.80 | |||||
For the Three-Month Period Ended March 31, 2017: | ||||||||||
Basic EPS | $ | 483.8 | 694.3 | $ | 0.70 | |||||
Adjustment for interest on convertible debentures | 0.5 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs | — | 8.5 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 2.9 | ||||||||
Diluted EPS | $ | 484.3 | 705.7 | $ | 0.69 |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Sales: | |||||||
Life Sciences | $ | 1,476.0 | $ | 1,308.1 | |||
Diagnostics | 1,519.7 | 1,327.3 | |||||
Dental | 672.6 | 655.5 | |||||
Environmental & Applied Solutions | 1,027.1 | 914.8 | |||||
Total | $ | 4,695.4 | $ | 4,205.7 | |||
Operating profit: | |||||||
Life Sciences | $ | 271.3 | $ | 211.6 | |||
Diagnostics | 248.0 | 154.6 | |||||
Dental | 50.9 | 89.4 | |||||
Environmental & Applied Solutions | 227.2 | 208.0 | |||||
Other | (54.4 | ) | (46.6 | ) | |||
Total | $ | 743.0 | $ | 617.0 |
• | Information Relating to Forward-Looking Statements |
• | Overview |
• | Results of Operations |
• | Liquidity and Capital Resources |
• | Critical Accounting Estimates |
• | Conditions in the global economy, the markets we serve and the financial markets may adversely affect our business and financial statements. |
• | Our growth could suffer if the markets into which we sell our products and services decline, do not grow as anticipated or experience cyclicality. |
• | We face intense competition and if we are unable to compete effectively, we may experience decreased demand and decreased market share. Even if we compete effectively, we may be required to reduce prices for our products and services. |
• | Our growth depends in part on the timely development and commercialization, and customer acceptance, of new and enhanced products and services based on technological innovation. |
• | Our reputation, ability to do business and financial statements may be impaired by improper conduct by any of our employees, agents or business partners. |
• | Certain of our businesses are subject to extensive regulation by the U.S. Food and Drug Administration and by comparable agencies of other countries, as well as laws regulating fraud and abuse in the health care industry and the privacy and security of health information. Failure to comply with those regulations could adversely affect our reputation and financial statements. |
• | The health care industry and related industries that we serve have undergone, and are in the process of undergoing, significant changes in an effort to reduce costs, which could adversely affect our financial statements. |
• | Any inability to consummate acquisitions at our historical rate and at appropriate prices could negatively impact our growth rate and stock price. |
• | Our acquisition of businesses, investments, joint ventures and strategic relationships could negatively impact our financial statements. |
• | The indemnification provisions of acquisition agreements by which we have acquired companies may not fully protect us and as a result we may face unexpected liabilities. |
• | Divestitures and other dispositions could negatively impact our business, and contingent liabilities from businesses that we have disposed could adversely affect our financial statements. |
• | We could incur significant liability if the 2016 spin-off of Fortive or the 2015 split-off of our communications business is determined to be a taxable transaction. |
• | Potential indemnification liabilities pursuant to the 2016 spin-off of Fortive and the 2015 split-off of our communications business could materially and adversely affect our business and financial statements. |
• | A significant disruption in, or breach in security of, our information technology systems or violation of data privacy laws could adversely affect our business, reputation and financial statements. |
• | Our operations, products and services expose us to the risk of environmental, health and safety liabilities, costs and violations that could adversely affect our reputation and financial statements. |
• | Our businesses are subject to extensive regulation; failure to comply with those regulations could adversely affect our financial statements and our business, including our reputation. |
• | Our restructuring actions could have long-term adverse effects on our business. |
• | We may be required to recognize impairment charges for our goodwill and other intangible assets. |
• | Foreign currency exchange rates may adversely affect our financial statements. |
• | Changes in our tax rates or exposure to additional income tax liabilities or assessments could affect our profitability. In addition, audits by tax authorities could result in additional tax payments for prior periods. |
• | Changes in tax law relating to multinational corporations could adversely affect our tax position. |
• | We are subject to a variety of litigation and other legal and regulatory proceedings in the course of our business that could adversely affect our business and financial statements. |
• | If we do not or cannot adequately protect our intellectual property, or if third parties infringe our intellectual property rights, we may suffer competitive injury or expend significant resources enforcing our rights. |
• | Third parties may claim that we are infringing or misappropriating their intellectual property rights and we could suffer significant litigation expenses, losses or licensing expenses or be prevented from selling products or services. |
• | The U.S. government has certain rights to use and disclose some of the intellectual property that we license and could exclusively license it to a third-party if we fail to achieve practical application of the intellectual property. |
• | Defects and unanticipated use or inadequate disclosure with respect to our products or services (including software), or allegations thereof, could adversely affect our business, reputation and financial statements. |
• | The manufacture of many of our products is a highly exacting and complex process, and if we directly or indirectly encounter problems manufacturing products, our reputation, business and financial statements could suffer. |
• | Our indebtedness may limit our operations and our use of our cash flow, and any failure to comply with the covenants that apply to our indebtedness could adversely affect our liquidity and financial statements. |
• | Adverse changes in our relationships with, or the financial condition, performance, purchasing patterns or inventory levels of, key distributors and other channel partners could adversely affect our financial statements. |
• | Certain of our businesses rely on relationships with collaborative partners and other third-parties for development, supply and marketing of certain products and potential products, and such collaborative partners or other third-parties could fail to perform sufficiently. |
• | Our financial results are subject to fluctuations in the cost and availability of commodities that we use in our operations. |
• | If we cannot adjust our manufacturing capacity or the purchases required for our manufacturing activities to reflect changes in market conditions and customer demand, our profitability may suffer. In addition, our reliance upon sole or limited sources of supply for certain materials, components and services could cause production interruptions, delays and inefficiencies. |
• | Changes in laws or governmental regulations may reduce demand for our products or services or increase our expenses. |
• | Work stoppages, union and works council campaigns and other labor disputes could adversely impact our productivity and results of operations. |
• | International economic, political, legal, compliance and business factors could negatively affect our financial statements. |
• | Significant developments stemming from the current U.S. administration, including changes in U.S. trade policies and the reaction of other countries thereto, or the United Kingdom’s referendum on membership in the EU could have an adverse effect on our business. |
• | If we suffer loss to our facilities, supply chains, distribution systems or information technology systems due to catastrophe or other events, our operations could be seriously harmed. |
• | Our defined benefit pension plans are subject to financial market risks that could adversely affect our financial statements. |
• | sales from acquired businesses; and |
• | the impact of currency translation. |
• | the period-to-period change in revenue (excluding sales from acquired businesses); and |
• | the period-to-period change in revenue (excluding sales from acquired businesses) after applying current period foreign exchange rates to the prior year period. |
% Change Three-Month Period Ended March 30, 2018 vs. Comparable 2017 Period | ||
Total sales growth (GAAP) | 11.5 | % |
Less the impact of: | ||
Acquisitions | (1.0 | )% |
Currency exchange rates | (5.0 | )% |
Core revenue growth (non-GAAP) | 5.5 | % |
• | Higher 2018 core sales volumes, incremental year-over-year cost savings associated with continuing productivity improvement initiatives taken in 2018 and 2017 and the impact of the weaker U.S. dollar in the first quarter of 2018, net of incremental year-over-year costs associated with various new product development, sales, service and marketing growth investments - 140 basis points |
• | The incremental net dilutive effect in 2018 of acquired businesses - 30 basis points |
Three-Month Period Ended | |||||||
March 30, 2018 | March 31, 2017 | ||||||
Life Sciences | $ | 1,476.0 | $ | 1,308.1 | |||
Diagnostics | 1,519.7 | 1,327.3 | |||||
Dental | 672.6 | 655.5 | |||||
Environmental & Applied Solutions | 1,027.1 | 914.8 | |||||
Total | $ | 4,695.4 | $ | 4,205.7 |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 1,476.0 | $ | 1,308.1 | |||
Operating profit | 271.3 | 211.6 | |||||
Depreciation | 30.6 | 30.1 | |||||
Amortization | 80.7 | 76.6 | |||||
Operating profit as a % of sales | 18.4 | % | 16.2 | % | |||
Depreciation as a % of sales | 2.1 | % | 2.3 | % | |||
Amortization as a % of sales | 5.5 | % | 5.9 | % |
% Change Three-Month Period Ended March 30, 2018 vs. Comparable 2017 Period | ||
Total sales growth (GAAP) | 13.0 | % |
Less the impact of: | ||
Acquisitions | (1.5 | )% |
Currency exchange rates | (6.0 | )% |
Core revenue growth (non-GAAP) | 5.5 | % |
• | Higher 2018 core sales volumes, incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2017 and the impact of the weaker U.S. dollar in the first quarter of 2018, net of incremental year-over-year costs associated with various new product development, sales and marketing growth investments in 2018 - 245 basis points |
• | The incremental net dilutive effect in 2018 of acquired businesses - 25 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 1,519.7 | $ | 1,327.3 | |||
Operating profit | 248.0 | 154.6 | |||||
Depreciation | 94.3 | 87.6 | |||||
Amortization | 53.1 | 56.1 | |||||
Operating profit as a % of sales | 16.3 | % | 11.6 | % | |||
Depreciation as a % of sales | 6.2 | % | 6.6 | % | |||
Amortization as a % of sales | 3.5 | % | 4.2 | % |
% Change Three-Month Period Ended March 30, 2018 vs. Comparable 2017 Period | ||
Total sales growth (GAAP) | 14.5 | % |
Less the impact of: | ||
Acquisitions | — | % |
Currency exchange rates | (5.0 | )% |
Core revenue growth (non-GAAP) | 9.5 | % |
• | Higher 2018 core sales volumes, incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2017 and the impact of the weaker U.S. dollar in the first quarter of 2018, net of incremental year-over-year costs associated with various new product development, sales, service and marketing growth investments - 470 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 672.6 | $ | 655.5 | |||
Operating profit | 50.9 | 89.4 | |||||
Depreciation | 9.9 | 10.2 | |||||
Amortization | 22.9 | 20.0 | |||||
Operating profit as a % of sales | 7.6 | % | 13.6 | % | |||
Depreciation as a % of sales | 1.5 | % | 1.6 | % | |||
Amortization as a % of sales | 3.4 | % | 3.1 | % |
% Change Three-Month Period Ended March 30, 2018 vs. Comparable 2017 Period | ||
Total sales growth (GAAP) | 2.5 | % |
Less the impact of: | ||
Acquisitions | — | % |
Currency exchange rates | (5.5 | )% |
Core revenue growth (non-GAAP) | (3.0 | )% |
• | Lower sales of dental equipment and traditional dental consumables, lower overall pricing, incremental year-over-year costs associated with sales and marketing growth investments and increased spending on productivity initiatives in 2018, net of incremental year-over-year cost savings associated with continuing productivity initiatives taken in 2017 and the impact of the weaker U.S. dollar in 2018 - 600 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 1,027.1 | $ | 914.8 | |||
Operating profit | 227.2 | 208.0 | |||||
Depreciation | 11.7 | 9.9 | |||||
Amortization | 15.6 | 13.4 | |||||
Operating profit as a % of sales | 22.1 | % | 22.7 | % | |||
Depreciation as a % of sales | 1.1 | % | 1.1 | % | |||
Amortization as a % of sales | 1.5 | % | 1.5 | % |
% Change Three-Month Period Ended March 30, 2018 vs. Comparable 2017 Period | ||
Total sales growth (GAAP) | 12.5 | % |
Less the impact of: | ||
Acquisitions | (2.5 | )% |
Currency exchange rates | (5.5 | )% |
Core revenue growth (non-GAAP) | 4.5 | % |
• | Higher 2018 core sales volumes and the impact of the weaker U.S. dollar in 2018, net of the impact of incremental year-over-year costs associated with various new product development, sales and marketing growth investments - 15 basis points |
• | The incremental net dilutive effect in 2018 of acquired businesses - 75 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 4,695.4 | $ | 4,205.7 | |||
Cost of sales | (2,051.8 | ) | (1,871.4 | ) | |||
Gross profit | $ | 2,643.6 | $ | 2,334.3 | |||
Gross profit margin | 56.3 | % | 55.5 | % |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Sales | $ | 4,695.4 | $ | 4,205.7 | |||
Selling, general and administrative (“SG&A”) expenses | 1,601.9 | 1,449.9 | |||||
Research and development (“R&D”) expenses | 298.7 | 267.4 | |||||
SG&A as a % of sales | 34.1 | % | 34.5 | % | |||
R&D as a % of sales | 6.4 | % | 6.4 | % |
• | establishes a flat corporate income tax rate of 21.0% on U.S. earnings; |
• | imposes a one-time tax on unremitted cumulative non-U.S. earnings of foreign subsidiaries (“Transition Tax”); |
• | imposes a new minimum tax on certain non-U.S. earnings, irrespective of the territorial system of taxation, and generally allows for the repatriation of future earnings of foreign subsidiaries without incurring additional U.S. taxes by transitioning to a territorial system of taxation (“GILTI Tax”); |
• | subjects certain payments made by a U.S. company to a related foreign company to certain minimum taxes (Base Erosion Anti-Abuse Tax); |
• | eliminates certain prior tax incentives for manufacturing in the United States and creates an incentive for U.S. companies to sell, lease or license goods and services abroad by allowing for a reduction in taxes owed on earnings related to such sales; |
• | allows the cost of investments in certain depreciable assets acquired and placed in service after September 27, 2017 to be immediately expensed; and |
• | reduces deductions with respect to certain compensation paid to specified executive officers. |
• | The expected rate for the remainder of 2018 includes the anticipated discrete income tax benefits from excess tax deductions related to the Company’s stock compensation programs, which are reflected as a reduction in tax expense, though the actual benefits will depend on the Company’s stock price and stock option exercise patterns. |
• | The actual mix of earnings by jurisdiction could fluctuate from the Company’s projection. |
• | The tax effects of other discrete items, including accruals related to tax contingencies, the resolution of worldwide tax matters, tax audit settlements, statute of limitations expirations and changes in tax regulations, are reflected in the period in which they occur. |
• | Any future legislative changes or potential tax reform, the impact of future regulations and guidance implementing the TCJA and any related additional tax planning efforts to address these changes. |
Three-Month Period Ended | |||||||
($ in millions) | March 30, 2018 | March 31, 2017 | |||||
Total operating cash flows provided by continuing operations | $ | 828.9 | $ | 560.2 | |||
Payments for additions to property, plant and equipment | (137.9 | ) | (158.6 | ) | |||
Proceeds from sales of property, plant and equipment | 0.4 | 0.7 | |||||
Proceeds from sale of investments | 21.9 | — | |||||
All other investing activities | (7.1 | ) | (5.8 | ) | |||
Net operating cash used in investing activities | $ | (122.7 | ) | $ | (163.7 | ) | |
Proceeds from the issuance of common stock | $ | 23.2 | $ | 20.5 | |||
Payment of dividends | (97.5 | ) | (86.6 | ) | |||
Payment for purchase of noncontrolling interests | — | (64.4 | ) | ||||
Net repayments of borrowings (maturities of 90 days or less) | (236.6 | ) | (434.9 | ) | |||
All other financing activities | (10.8 | ) | (25.3 | ) | |||
Net operating cash used in financing activities | $ | (321.7 | ) | $ | (590.7 | ) |
• | Operating cash flows from continuing operations increased $269 million, or approximately 48%, during the first three months of 2018 as compared to the first three months of 2017, primarily due to higher earnings and lower cash used for funding accounts receivable, inventories and accounts payable during the period compared to the prior year. |
• | On March 23, 2018, Danaher entered into the 364-Day Facility which provides liquidity support for an expansion of Danaher’s U.S. and euro-denominated commercial paper programs and for general corporate purposes. Danaher used proceeds from the issuance of U.S. dollar and euro-denominated commercial paper to fund a portion of the purchase price for the acquisition of IDT in April 2018. |
• | As of March 30, 2018, the Company held approximately $1.0 billion of cash and cash equivalents. |
• | 2018 operating cash flows reflected an increase of $83 million in net earnings from continuing operations for the first three months of 2018 as compared to the comparable period in 2017. |
• | Net earnings from continuing operations for the first three months of 2018 reflected an increase of $15 million of depreciation and amortization expense as compared to the comparable period of 2017. Amortization expense primarily relates to the amortization of intangible assets acquired in connection with acquisitions and increased due to the impact of recently acquired businesses. Depreciation expense relates to both the Company’s manufacturing and operating facilities as well as instrumentation leased to customers under operating-type lease arrangements and increased due primarily to the impact of increased capital expenditures. Depreciation and amortization are noncash expenses that decrease earnings without a corresponding impact to operating cash flows. |
• | The aggregate of trade accounts receivable, inventories and trade accounts payable provided $142 million in operating cash flows during the first three months of 2018, compared to $21 million of operating cash flows provided in the comparable period of 2017. The amount of cash flow generated from or used by the aggregate of trade accounts receivable, inventories and trade accounts payable depends upon how effectively the Company manages the cash conversion cycle, which effectively represents the number of days that elapse from the day it pays for the purchase of raw materials and components to the collection of cash from its customers and can be significantly impacted by the timing of collections and payments in a period. |
• | The aggregate of prepaid expenses and other assets and accrued expenses and other liabilities used $233 million of operating cash flows during the first three months of 2018, compared to $283 million used in the comparable period of 2017. This incremental operational cash flow in the first three months of 2018 resulted primarily from differences between the timing of cash payments for income taxes compared to the timing of recording the related income tax provisions, net of increased cash flows used for various employee-related liabilities and customer funding during the first three months of 2018 compared to the comparable period of 2017. |
(a) | Exhibits: |
3.1 | ||
3.2 | ||
10.1 | ||
11.1 | ||
12.1 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | XBRL Instance Document ** | |
101.SCH | XBRL Taxonomy Extension Schema Document ** | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document ** | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document ** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document ** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document ** |
** | Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets as of March 30, 2018 and December 31, 2017, (ii) Consolidated Condensed Statements of Earnings for the three-month periods ended March 30, 2018 and March 31, 2017, (iii) Consolidated Condensed Statements of Comprehensive Income for the three-month periods ended March 30, 2018 and March 31, 2017, (iv) Consolidated Condensed Statement of Stockholders’ Equity for the three-month period ended March 30, 2018, (v) Consolidated Condensed Statements of Cash Flows for the three-month periods ended March 30, 2018 and March 31, 2017, and (vi) Notes to Consolidated Condensed Financial Statements. |
DANAHER CORPORATION | |||
Date: | April 18, 2018 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer | |||
Date: | April 18, 2018 | By: | /s/ Robert S. Lutz |
Robert S. Lutz | |||
Senior Vice President and Chief Accounting Officer |
Three-Month Period Ended | Year Ended December 31 | ||||||||||||||||||||||
March 30, 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||
Fixed charges: | |||||||||||||||||||||||
Gross interest expense | $ | 39.1 | $ | 162.7 | $ | 204.1 | $ | 162.8 | $ | 119.1 | $ | 141.2 | |||||||||||
Interest element of rental expense | 2.2 | 9.8 | 10.0 | 14.0 | 12.9 | 12.7 | |||||||||||||||||
Interest on unrecognized tax benefits | — | — | — | — | — | — | |||||||||||||||||
Total fixed charges | $ | 41.3 | $ | 172.5 | $ | 214.1 | $ | 176.8 | $ | 132.0 | $ | 153.9 | |||||||||||
Earnings available for fixed charges: | |||||||||||||||||||||||
Earnings from continuing operations (excluding earnings from equity investees) before income taxes plus distributed income of equity investees | $ | 713.1 | $ | 2,938.8 | $ | 2,611.3 | $ | 2,039.4 | $ | 2,086.2 | $ | 2,249.4 | |||||||||||
Add fixed charges | 41.3 | 172.5 | 214.1 | 176.8 | 132.0 | 153.9 | |||||||||||||||||
Interest on unrecognized tax benefits | — | — | — | — | — | — | |||||||||||||||||
Total earnings available for fixed charges | $ | 754.4 | $ | 3,111.3 | $ | 2,825.4 | $ | 2,216.2 | $ | 2,218.2 | $ | 2,403.3 | |||||||||||
Ratio of earnings to fixed charges | 18.3 | 18.0 | 13.2 | 12.5 | 16.8 | 15.6 | |||||||||||||||||
NOTE: These ratios include Danaher Corporation and its consolidated subsidiaries. The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges for the periods indicated, where “earnings” consist of (1) earnings from continuing operations (excluding earnings from equity investees) before income taxes plus distributed income of equity investees; plus (2) fixed charges, and “fixed charges” consist of (A) interest, whether expensed or capitalized, on all indebtedness, (B) amortization of premiums, discounts and capitalized expenses related to indebtedness, and (C) an interest component representing the estimated portion of rental expense that management believes is attributable to interest. Interest on unrecognized tax benefits is included in the tax provision in the Company's Consolidated Statements of Earnings and is excluded from the computation of fixed charges. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | April 18, 2018 | By: | /s/ Thomas P. Joyce, Jr. |
Thomas P. Joyce, Jr. | |||
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | April 18, 2018 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer |
Date: | April 18, 2018 | By: | /s/ Thomas P. Joyce, Jr. |
Thomas P. Joyce, Jr. | |||
President and Chief Executive Officer |
Date: | April 18, 2018 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Apr. 13, 2018 |
|
Document And Entity Information [Abstract] | ||
Document type | 10-Q | |
Amendment flag | false | |
Document period end date | Mar. 30, 2018 | |
Document fiscal year focus | 2018 | |
Document fiscal period focus | Q1 | |
Trading symbol | dhr | |
Entity registrant name | DANAHER CORP /DE/ | |
Entity central index key | 0000313616 | |
Current fiscal year end date | --12-31 | |
Entity filer category | Large Accelerated Filer | |
Entity common stock, shares outstanding | 698,572,727 |
Consolidated Condensed Balance Sheets Consolidated Condensed Balance Sheets (Parenthetical) - USD ($) shares in Millions, $ in Millions |
Mar. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Property, plant and equipment, net of accumulated depreciation | $ 2,652.0 | $ 2,519.4 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 2,000.0 | 2,000.0 |
Common stock, shares issued | 814.8 | 812.5 |
Common stock, shares outstanding | 698.5 | 696.6 |
Consolidated Condensed Statements Of Comprehensive Income - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||
Net earnings | $ 566.6 | $ 506.1 |
Other comprehensive income (loss), net of income taxes: | ||
Foreign currency translation adjustments | 294.1 | 304.3 |
Pension and postretirement plan benefit adjustments | 7.1 | 4.9 |
Unrealized (loss) gain on available-for-sale securities adjustments | (0.5) | 7.3 |
Total other comprehensive income (loss), net of income taxes | 300.7 | 316.5 |
Comprehensive income | $ 867.3 | $ 822.6 |
Consolidated Condensed Statement Of Stockholders' Equity Consolidated Condensed Statement Of Stockholders' Equity (Parenthetical) $ in Millions |
3 Months Ended |
---|---|
Mar. 30, 2018
USD ($)
| |
Statement of Stockholders' Equity [Abstract] | |
Debt conversion, converted instrument, tax benefit | $ 3.1 |
General |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | GENERAL The consolidated condensed financial statements included herein have been prepared by Danaher Corporation (“Danaher” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In this quarterly report, the terms “Danaher” or the “Company” refer to Danaher Corporation, Danaher Corporation and its consolidated subsidiaries or the consolidated subsidiaries of Danaher Corporation, as the context requires. Unless otherwise indicated, all amounts in this quarterly report refer to continuing operations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are adequate to make the information presented not misleading. The Consolidated Condensed Financial Statements included herein should be read in conjunction with the financial statements as of and for the year ended December 31, 2017 and the Notes thereto included in the Company’s 2017 Annual Report on Form 10-K filed on February 21, 2018. In the opinion of the Company, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of March 30, 2018 and December 31, 2017, its results of operations for the three-month periods ended March 30, 2018 and March 31, 2017 and its cash flows for each of the three-month periods then ended. Reclassifications of certain prior year amounts have been made to conform to the current year presentation. Accounting Standards Recently Adopted In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) which supersedes nearly all existing revenue recognition guidance. Subsequent to the issuance of Topic 606, the FASB clarified the guidance through several Accounting Standard Updates; hereinafter the collection of revenue guidance is referred to as “ASC 606”. The core principle of ASC 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method for all contracts. Results for reporting periods beginning January 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and continue to be reported in accordance with the Company’s historic accounting under Topic 605, Revenue Recognition. The Company recorded a net increase to beginning retained earnings of $3 million as of January 1, 2018 due to the cumulative impact of adopting ASC 606. The impact to beginning retained earnings was primarily driven by the capitalization of certain costs to obtain a contract, primarily sales-related commissions, partially offset by the deferral of revenue for unfulfilled performance obligations. The adoption of ASC 606 did not have a significant impact on the Company’s Consolidated Condensed Financial Statements as of and for the three-month period ended March 30, 2018 and, as a result, comparisons of revenues and operating profit performance between periods are not affected by the adoption of this ASU. Refer to Note 2 for additional disclosures required by ASC 606. The Company derives revenues primarily from the sale of Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions products and services. Revenue is recognized when control of the promised products or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account under ASC 606. For equipment, consumables, spare parts and most software licenses sold by the Company, control transfers to the customer at a point in time. To indicate the transfer of control, the Company must have a present right to payment, legal title must have passed to the customer, the customer must have the significant risks and rewards of ownership, and where acceptance is not a formality, the customer must have accepted the product or service. The Company’s principal terms of sale are FOB Shipping Point, or equivalent, and, as such, the Company primarily transfers control and records revenue for product sales upon shipment. Sales arrangements with delivery terms that are not FOB Shipping Point are not recognized upon shipment and the transfer of control for revenue recognition is evaluated based on the associated shipping terms and customer obligations. If a performance obligation to the customer with respect to a sales transaction remains to be fulfilled following shipment (typically installation or acceptance by the customer), revenue recognition for that performance obligation is deferred until such commitments have been fulfilled. Returns for products sold are estimated and recorded as a reduction of revenue at the time of sale. Customer allowances and rebates, consisting primarily of volume discounts and other short-term incentive programs, are recorded as a reduction of revenue at the time of sale because these allowances reflect a reduction in the transaction price. Product returns, customer allowances and rebates are estimated based on historical experience and known trends. For extended warranty, service, post contract support (“PCS”), software-as-a-service (“SaaS”) and other long-term contracts, control transfers to the customer over the term of the arrangement. Revenue for extended warranty, service, PCS, SaaS and certain software licenses is recognized based upon the period of time elapsed under the arrangement. Revenue for other long-term contracts is generally recognized based upon the cost-to-cost measure of progress, provided that the Company meets the criteria associated with transferring control of the good or service over time. Certain of the Company’s revenues relate to operating-type lease (“OTL”) arrangements. Leases are outside the scope of ASC 606 and are therefore accounted for in accordance with ASC 840, Leases. Instrument lease revenue for OTL agreements is recognized on a straight-line basis over the life of the lease, and the costs of customer-leased instruments are recorded within property, plant and equipment in the accompanying Consolidated Balance Sheets and depreciated over the instrument’s estimated useful life. The depreciation expense is reflected in cost of sales in the accompanying Consolidated Statements of Earnings. The OTLs are generally not cancellable until after an initial term and may or may not require the customer to purchase a minimum number of consumables or tests throughout the contract term. Certain of the Company’s lease contracts are customized for larger customers and often result in complex terms and conditions that typically require significant judgment in applying the criteria used to evaluate whether the arrangement should be considered an OTL or a sales-type lease (“STL”). A sales-type lease would result in earlier recognition of instrument revenue as compared to an OTL. For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation on a relative standalone selling price basis using the Company’s best estimate of the standalone selling price of each distinct product or service in the contract. The primary method used to estimate standalone selling price is the price observed in standalone sales to customers, however when prices in standalone sales are not available the Company may use third-party pricing for similar products or services or estimate the standalone selling price. Allocation of the transaction price is determined at the contracts’ inception. The Company does not adjust transaction price for the effects of a significant financing component when the period between the transfer of the promised good or service to the customer and payment for that good or service by the customer is expected to be one year or less. This allocation approach also applies to contracts for which a portion of the contract relates to a lease component. In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU amends guidance on the classification and measurement of financial instruments, including significant revisions in accounting related to the classification and measurement of investments in equity securities and presentation of certain fair value changes for financial liabilities when the fair value option is elected. The ASU requires equity securities to be measured at fair value with changes in fair value recognized through net earnings and amends certain disclosure requirements associated with the fair value of financial instruments. In the period of adoption, the Company is required to reclassify the unrealized gains/losses on equity securities within accumulated other comprehensive income (loss) to retained earnings. In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10), which clarified certain aspects of the previously issued ASU. The ASU was adopted by the Company on January 1, 2018 and did not have a material effect on the Company’s Consolidated Financial Statements. In March 2017, the FASB issued ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires employers to disaggregate the service cost component from other components of net periodic benefit costs and to disclose the amounts of net periodic benefit costs that are included in each income statement line item. The standard requires employers to report the service cost component in the same line item as other compensation costs and to report the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. The income statement guidance requires application on a retrospective basis. The ASU was adopted by the Company on January 1, 2018 and as a result operating profit decreased and other income, net increased by $6.9 million for the three-month period March 31, 2017. Refer to Note 8 for further information on the implementation of this ASU. The Company measures its pension and postretirement plans’ assets and its obligations that determine the respective plan’s funded status as of the end of the Company’s fiscal year, and recognizes an asset for a plan’s overfunded status or a liability for a plan’s underfunded status in its balance sheet. Changes in the funded status of the plans are recognized in the year in which the changes occur and reported in other comprehensive income (loss). The service cost component of net periodic pension cost is included in cost of sales and selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings and the other components of net periodic pension cost are included in nonoperating income (expense). In February 2018, the FASB issued ASU No. 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to address a specific consequence of the Tax Cuts and Jobs Act (“TCJA”) by allowing a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the TCJA’s reduction of the U.S. federal corporate income tax rate. The standard is effective for all entities for annual periods beginning after December 15, 2018, with early adoption permitted, and is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recognized. The Company early adopted this ASU on January 1, 2018 and as a result recorded a net increase to beginning retained earnings and decrease to accumulated other comprehensive income (loss) of $151 million to reclassify the income tax effects of the TCJA on the Company’s U.S. pension plans, available-for-sale debt securities and certain foreign currency losses. The ASU also requires the Company to disclose its policy on accounting for income tax effects in accumulated other comprehensive income (loss). In general, the Company applies the individual item approach with respect to available-for-sale debt securities and the portfolio approach with respect to pension, postretirement benefit plan obligations and currency translation matters. In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 which allowed SEC registrants to record provisional amounts in earnings for the year ended December 31, 2017 due to the complexities involved in accounting for the enactment of the TCJA. The Company recognized the estimated income tax effects of the TCJA in its 2017 Consolidated Financial Statements in accordance with SEC Staff Accounting Bulletin No. 118 (“SAB No. 118”). Refer to Note 9 for further information regarding the provisional amounts recorded by the Company as of December 31, 2017. Except for the above accounting policy for revenue recognition that was updated as a result of adopting ASC 606 and the policy for pension and postretirement benefit plans that was updated as a result of adopting ASU 2017-07, there have been no changes to the Company’s significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2017 that have a material impact on the Company’s Consolidated Condensed Financial Statements and the related Notes. Accounting Standards Not Yet Adopted In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The ASU is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. Currently, the Company believes that the most notable impact of this ASU will relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on trade accounts receivable and the recognition of credit losses. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and a lease liability for all leases with terms greater than 12 months. The standard also requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases. The accounting applied by a lessor is largely unchanged from that applied under the current standard. The standard must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The ASU is effective for public entities for fiscal years beginning after December 15, 2018, with early adoption permitted. In September 2017 and January 2018, the FASB issued ASU No. 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842), and ASU No. 2018-01, Leases (Topic 842), Land Easement Practical Expedient for Transition to Topic 842, which provided additional implementation guidance on the previously issued ASU. Management has not yet completed its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. The Company is in the early stages of implementation and currently believes that the most notable impact to its financial statements upon the adoption of this ASU will be the recognition of a material right-of-use asset and a lease liability for its real estate and equipment leases. Accumulated Other Comprehensive Income (Loss)—The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions). Foreign currency translation adjustments are generally not adjusted for income taxes as they relate to indefinite investments in non-U.S. subsidiaries.
(a) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. Refer to Note 8 for additional details. |
Revenue (Notes) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer | REVENUE The following table presents the Company’s revenues disaggregated by geographical region and revenue type for the three-month period ended March 30, 2018 ($ in millions). Sales taxes and other usage-based taxes are excluded from revenues. The Company defines high-growth markets as developing markets of the world experiencing extended periods of accelerated growth in gross domestic product and infrastructure which includes Eastern Europe, the Middle East, Africa, Latin America and Asia (with the exception of Japan and Australia). The Company defines developed markets as all markets of the world that are not high-growth markets.
The Company sells equipment to customers as well as consumables, spare parts, software licenses and services that customers purchase on a recurring basis. Consumables are typically critical to the use of the equipment and are used on a one-time or limited basis, requiring frequent replacement in the customer’s operating cycle. Examples of these consumables include reagents used in diagnostic tests, filters used in filtration, separation and purification processes, and cartridges for marking and coding equipment. Additionally, some of the Company’s consumables are used on a standalone basis, such as dental implants and water treatment solutions. The Company separates its goods and services between those sold on a recurring basis and those sold on a nonrecurring basis. Recurring revenue includes revenue from consumables, services, spare parts, software licenses recognized over time, SaaS, sales-and-usage based royalties and OTLs. Nonrecurring revenue includes sales from equipment, software licenses recognized at a point in time and STLs. OTLs and STLs are included in the above revenue amounts. For the three-month period ended March 30, 2018, revenue accounted for under Topic 840, Leases was $97 million. Remaining Performance Obligations Remaining performance obligations related to ASC 606 represent the aggregate transaction price allocated to performance obligations with an original contract term greater than one year which are fully or partially unsatisfied at the end of the period. Remaining performance obligations include noncancelable purchase orders, the non-lease portion of minimum purchase commitments under long-term consumable supply arrangements, extended warranty, service and PCS contracts, SaaS and other long-term contracts. Remaining performance obligations do not include revenue from contracts with customers with an original term of one year or less, revenue from long-term consumable supply arrangements with no minimum purchase requirements or revenue expected from purchases made in excess of the minimum purchase requirements or revenue from equipment leased to customers. While the remaining performance obligation disclosure is similar in concept to backlog, the definition of remaining performance obligations excludes leases and contracts that provide the customer with the right to cancel or terminate for convenience with no substantial penalty, even if historical experience indicates the likelihood of cancellation or termination is remote. Additionally, the Company has elected to exclude contracts with customers with an original term of one year or less from remaining performance obligations while these contracts are included within backlog. As of March 30, 2018, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $1.7 billion. The Company expects to recognize revenue on approximately 72% of the remaining performance obligations over the next 24 months, 44% recognized in the first 12 months and 28% recognized over the subsequent 12 months, and the remainder recognized thereafter. Contract Balances The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets) and deferred revenue, customer deposits and billings in excess of revenue recognized (contract liabilities) on the Consolidated Condensed Balance Sheets. In addition, the Company defers certain costs incurred to obtain a contract (contract costs). Contract assets—Most of the Company’s long-term contracts are billed as work progresses in accordance with the contract terms and conditions, either at periodic intervals or upon achievement of certain milestones. Often this results in billing occurring subsequent to revenue recognition resulting in contract assets. Contract assets are generally classified as current assets in the Consolidated Condensed Balance Sheet. The balance of contract assets as of March 30, 2018 and at the date of adoption of ASC 606 were $94 million and $114 million, respectively. Contract liabilities—The Company often receives cash payments from customers in advance of the Company’s performance resulting in contract liabilities. These contract liabilities are classified as either current or long-term in the Consolidated Condensed Balance Sheet based on the timing of when the Company expects to recognize revenue. As of March 30, 2018 and at the date of adoption of ASC 606, contract liabilities were $801 million and $783 million, respectively, and are included within accrued expenses and other liabilities and other long-term liabilities in the accompanying Consolidated Condensed Balance Sheet. The increase in the contract liability balance during the three-month period ended March 30, 2018 is primarily as a result of cash payments received in advance of satisfying performance obligations and foreign currency exchange, offset by $265 million of revenue recognized during the period that was included in the contract liability balance at the date of adoption. Contract costs—The Company capitalizes certain direct incremental costs incurred to obtain a contract, typically sales-related commissions, where the recognition period for the related revenue is greater than one year. These costs are amortized over the contract term or a longer period, generally the expected life of the customer relationship if renewals are expected and the renewal commission is not commensurate with the initial commission. Contract costs are classified as current or long-term other assets in the Consolidated Condensed Balance Sheet based on the timing of when the Company expects to recognize the expense and are generally amortized into earnings on a straight-line basis (which is consistent with the transfer of control for the related goods or services). Management assesses these costs for impairment at least quarterly and as “triggering” events occur that indicate it is more likely than not that an impairment exists. The balance of contract costs as of March 30, 2018 and at the date of adoption were not significant. Amortization expense for the three-month period ended March 30, 2018, was also not significant. The costs to obtain a contract where the amortization period for the related asset is one year or less are expensed as incurred and recorded within selling, general and administrative expenses in the accompanying Consolidated Condensed Statement of Earnings. Contract assets, liabilities and costs are reported on the accompanying Consolidated Condensed Balance Sheet on a contract-by-contract basis. |
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||
Acquisitions | ACQUISITIONS For a description of the Company’s acquisition activity for the year ended December 31, 2017 reference is made to the financial statements as of and for the year ended December 31, 2017 and Note 2 thereto included in the Company’s 2017 Annual Report. The Company continually evaluates potential acquisitions that either strategically fit with the Company’s existing portfolio or expand the Company’s portfolio into a new and attractive business area. The Company has completed a number of acquisitions that have been accounted for as purchases and have resulted in the recognition of goodwill in the Company’s financial statements. This goodwill arises because the purchase prices for these businesses reflect a number of factors including the future earnings and cash flow potential of these businesses, the multiple to earnings, cash flow and other factors at which similar businesses have been purchased by other acquirers, the competitive nature of the processes by which the Company acquired the businesses, avoidance of the time and costs which would be required (and the associated risks that would be encountered) to enhance the Company’s existing product offerings to key target markets and enter into new and profitable businesses, anticipated opportunities for synergies from the elimination of redundant facilities and staffing and use of each party’s respective, existing commercial infrastructure to cost-effectively expand sales of the other party’s products and services, and the complementary strategic fit and resulting synergies these businesses bring to existing operations. The Company makes an initial allocation of the purchase price at the date of acquisition based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. In the months after closing, as the Company obtains additional information about these assets and liabilities, including through tangible and intangible asset appraisals, and learns more about the newly acquired business, it is able to refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company is continuing to evaluate certain pre-acquisition contingencies associated with certain of its 2017 acquisitions and is also in the process of obtaining valuations of certain property, plant and equipment, acquired intangible assets and certain acquisition-related liabilities in connection with these acquisitions. The Company will make appropriate adjustments to the purchase price allocation prior to completion of the measurement period, as required. In April 2018, the Company acquired Integrated DNA Technologies, Inc. (“IDT”), a privately-held manufacturer of custom DNA and RNA oligonucleotides serving customers in the academic and biopharmaceutical research, biotechnology, agriculture, clinical diagnostics and pharmaceutical development end-markets, for an all-cash purchase price of approximately $2.0 billion, including debt assumed and net of cash acquired. IDT had revenues of approximately $260 million in 2017, and is now part of the Company’s Life Sciences segment. The Company financed the acquisition of IDT with available cash and proceeds from the issuance of commercial paper. The acquisition of IDT provides additional sales and earnings growth opportunities for the Company’s Life Sciences segment by expanding the segment’s product line diversity, including new product and service offerings in the area of genomics consumables, and through the potential future acquisition of complementary businesses. Pro Forma Financial Information The unaudited pro forma information for the periods set forth below gives effect to the 2017 acquisitions as if they had occurred as of January 1, 2017. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
|
Discontinued Operations |
3 Months Ended |
---|---|
Mar. 30, 2018 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | DISCONTINUED OPERATIONS On July 2, 2016 (the “Distribution Date”), the Company completed the separation (the “Separation”) of Fortive Corporation (“Fortive”). For additional details on the Separation reference is made to the financial statements as of and for the year ended December 31, 2017 and Note 3 thereto included in the Company’s 2017 Annual Report. The accounting requirements for reporting the Separation of Fortive as a discontinued operation were met when the Separation was completed. Accordingly, the accompanying consolidated condensed financial statements for all periods presented reflect this business as a discontinued operation. In the three-month period ended March 31, 2017, the Company recorded a $22 million income tax benefit related to the release of previously provided reserves associated with uncertain tax positions on certain Danaher tax returns which were jointly filed with Fortive entities. These reserves were released due to the expiration of statutes of limitations for those returns. This income tax benefit was included in earnings from discontinued operations in the accompanying Consolidated Condensed Statement of Earnings. |
Goodwill |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | GOODWILL The following is a rollforward of the Company’s goodwill ($ in millions):
The carrying value of goodwill by segment is summarized as follows ($ in millions):
The Company has not identified any “triggering” events which indicate an impairment of goodwill in the three-month period ended March 30, 2018. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS Accounting standards define fair value based on an exit price model, establish a framework for measuring fair value where the Company’s assets and liabilities are required to be carried at fair value and provide for certain disclosures related to the valuation methods used within a valuation hierarchy as established within the accounting standards. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, or other observable characteristics for the asset or liability, including interest rates, yield curves and credit risks, or inputs that are derived principally from, or corroborated by, observable market data through correlation. Level 3 inputs are unobservable inputs based on the Company’s assumptions. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. A summary of financial assets and liabilities that are measured at fair value on a recurring basis were as follows ($ in millions):
Available-for-sale debt securities, which are included in other long-term assets in the accompanying Consolidated Condensed Balance Sheets, are measured at quoted prices reported by investment brokers and dealers based on the underlying terms of the security and comparison to similar securities traded on an active market. The Company has established nonqualified deferred compensation programs that permit officers, directors and certain management employees to defer a portion of their compensation, on a pretax basis, until at or after their termination of employment (or board service, as applicable). All amounts deferred under such plans are unfunded, unsecured obligations of the Company and are presented as a component of the Company’s compensation and benefits accrual included in other long-term liabilities in the accompanying Consolidated Condensed Balance Sheets. Participants may choose among alternative earning rates for the amounts they defer, which are primarily based on investment options within the Company’s 401(k) program (except that the earnings rates for amounts deferred by the Company’s directors and amounts contributed unilaterally by the Company are entirely based on changes in the value of the Company’s common stock). Changes in the deferred compensation liability under these programs are recognized based on changes in the fair value of the participants’ accounts, which are based on the applicable earnings rates. Fair Value of Financial Instruments The carrying amounts and fair values of the Company’s financial instruments were as follows ($ in millions):
As of March 30, 2018 and December 31, 2017, available-for-sale debt securities were categorized as Level 2, as indicated above, and short and long-term borrowings were categorized as Level 1. The fair value of long-term borrowings was based on quoted market prices. The difference between the fair value and the carrying amounts of long-term borrowings (other than the Company’s Liquid Yield Option Notes due 2021 (the “LYONs”)) is attributable to changes in market interest rates and/or the Company’s credit ratings subsequent to the incurrence of the borrowing. In the case of the LYONs, differences in the fair value from the carrying value are attributable to changes in the price of the Company’s common stock due to the LYONs’ conversion features. The fair values of borrowings with original maturities of one year or less, as well as cash and cash equivalents, trade accounts receivable, net and trade accounts payable approximate their carrying amounts due to the short-term maturities of these instruments. |
Financing |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing | FINANCING As of March 30, 2018, the Company was in compliance with all of its debt covenants. The components of the Company’s debt were as follows ($ in millions):
For additional details regarding the Company’s debt financing, reference is made to Note 9 of the Company’s financial statements as of and for the year ended December 31, 2017 included in the Company’s 2017 Annual Report. The Company satisfies any short-term liquidity needs that are not met through operating cash flow and available cash primarily through issuances of commercial paper under its U.S. dollar and euro-denominated commercial paper programs. Credit support for the commercial paper programs is generally provided by the Company’s $4.0 billion unsecured, multi-year revolving credit facility with a syndicate of banks that expires on July 10, 2020 (the “Credit Facility”), which can also be used for working capital and other general corporate purposes, and the 364-Day Facility described below. As of March 30, 2018, no borrowings were outstanding under the Credit Facility or the 364-Day Facility, and the Company was in compliance with all covenants thereunder. In addition to the Credit Facility and the 364-Day Facility, the Company has also entered into reimbursement agreements with various commercial banks to support the issuance of letters of credit. As of March 30, 2018, borrowings outstanding under the Company’s U.S. dollar and euro-denominated commercial paper programs had a weighted average annual interest rate of negative 0.3% and a weighted average remaining maturity of approximately 54 days. The Company has classified the $500 million of 2018 U.S. Notes and approximately $2.3 billion of its borrowings outstanding under the commercial paper programs as of March 30, 2018 as long-term debt in the accompanying Consolidated Condensed Balance Sheet as the Company had the intent and ability, as supported by availability under the Credit Facility, to refinance these borrowings for at least one year from the balance sheet date. Debt discounts, premiums and debt issuance costs totaled $23 million and $25 million as of March 30, 2018 and December 31, 2017, respectively, and have been netted against the aggregate principal amounts of the related debt in the components of debt table above. 364-Day Revolving Credit Facility On March 23, 2018, the Company entered into a new $1.0 billion 364-day revolving credit facility (the “364-Day Facility”) to provide liquidity support for the issuance of additional commercial paper to fund a portion of the IDT acquisition (refer to Note 3 for information about the acquisition). The 364-Day Facility expires on March 22, 2019 (the “Scheduled Termination Date”). The Company may elect, upon the payment of a fee equal to 0.75% of the principal amount of the loans then outstanding and, upon the satisfaction of certain conditions, to convert any loans outstanding on the Scheduled Termination Date into term loans that are due and payable one year following the Scheduled Termination Date. Borrowings under the 364-Day Facility bear interest as follows: (1) Eurodollar Rate Loans bear interest at a variable rate per annum equal to the London inter-bank offered rate plus 81.5 basis points; and (2) Base Rate Loans bear interest at a variable rate per annum equal to the highest of (a) the Federal funds rate (as published by the Federal Reserve Bank of New York from time to time) plus 0.50%, (b) the rate of interest in effect for such day as publicly announced by Bank of America, N.A. as its “prime rate,” and (c) the Eurodollar Rate plus 1.0%. In addition, the Company is required to pay a per annum facility fee of six basis points based on the aggregate commitments under the 364-Day Facility, regardless of usage. The 364-Day Facility requires the Company to maintain a consolidated leverage ratio of 0.65 to 1.00 or less. Borrowings under the 364-Day Facility are prepayable at the Company’s option at any time in whole or in part without premium or penalty. The Company’s obligations under the 364-Day Facility are unsecured. The Company has unconditionally and irrevocably guaranteed the obligations of each of its subsidiaries in the event a subsidiary is named a borrower under the 364-Day Facility. The 364-Day Facility contains customary representations, warranties, conditions precedent, events of default, indemnities and affirmative and negative covenants. Guarantors of Debt The Company has guaranteed long-term debt and commercial paper issued by certain of its wholly-owned subsidiaries. The 2019, 2022, Floating Rate 2022, 2025 and 2027 Euronotes were issued by DH Europe Finance S.A. (“Danaher International”). The 2023 and 2028 CHF Bonds were issued by DH Switzerland Finance S.A. (“Danaher Switzerland”). The 2021, 2027 and 2032 Yen Notes were issued by DH Japan Finance S.A. (“Danaher Japan”). Each of Danaher International, Danaher Switzerland and Danaher Japan are wholly-owned finance subsidiaries of Danaher Corporation. All of the securities issued by each of these entities, as well as the 2020 Assumed Pall Notes, are fully and unconditionally guaranteed by the Company and these guarantees rank on parity with the Company’s unsecured and unsubordinated indebtedness. LYONs Redemption During the three-month period ended March 30, 2018, holders of certain of the Company’s LYONs converted such LYONs into an aggregate of approximately 360 thousand shares of the Company’s common stock, par value $0.01 per share. The Company’s deferred tax liability associated with the book and tax basis difference in the converted LYONs of $3 million was transferred to additional paid-in capital as a result of the conversions. |
Defined Benefit Plans |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans | DEFINED BENEFIT PLANS The following sets forth the components of the Company’s net periodic benefit cost of the noncontributory defined benefit pension plans ($ in millions):
The following sets forth the components of the Company’s net periodic benefit cost of the other postretirement employee benefit plans ($ in millions):
In the first quarter of 2018, the Company adopted ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires the Company to disaggregate the service cost component from other components of net periodic benefit costs and report the service cost component in the same line item as other compensation costs and the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. As this ASU requires application on a retrospective basis, the Company restated the prior period presentation for the adoption of this ASU, resulting in a decrease in operating profit and an increase in other income, net of $6.9 million for the three-month period March 31, 2017. The net periodic benefit cost of the noncontributory defined benefit pension plans and other postretirement employee benefit plans incurred during the three-month periods ended March 30, 2018 and March 31, 2017 are reflected in the following captions in the accompanying Consolidated Condensed Statement of Earnings ($ in millions):
Employer Contributions During 2018, the Company’s cash contribution requirements for its U.S. and non-U.S. defined benefit pension plans are forecasted to be approximately $30 million and $55 million, respectively. The ultimate amounts to be contributed depend upon, among other things, legal requirements, underlying asset returns, the plan’s funded status, the anticipated tax deductibility of the contribution, local practices, market conditions, interest rates and other factors. |
Income Taxes |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||
Income Taxes | INCOME TAXES The Company’s effective tax rate from continuing operations for the three-month period ended March 30, 2018 was 20.5%, as compared to 17.3% for the three-month period ended March 31, 2017. The Company’s effective tax rate for 2018 was slightly lower than the U.S. federal statutory rate of 21.0% due principally to the impact of the Company’s earnings outside the United States which generally are taxed at rates lower than the U.S. federal rate. The 2018 effective tax rate includes the benefit of a lower U.S. corporate income tax rate of 21.0% from the enactment of TCJA, partially offset by a new minimum tax on certain non-U.S. earnings. The effective tax rate for the three-month period ended March 30, 2018 also includes tax benefits for release of reserves upon the expiration of statutes of limitation and excess tax benefits from stock-based compensation which were offset by changes in estimates associated with prior period uncertain tax provisions and other matters. The Company’s effective tax rate for 2017 differs from the U.S. federal statutory rate of 35.0% due principally to the Company’s earnings outside the United States which generally are taxed at rates lower than the U.S. federal rate. In addition, the excess tax benefits from stock-based compensation and the release of reserves upon the expiration of statutes of limitation, partially offset by recording valuation allowances on certain foreign operating losses decreased the reported tax rate for the three-month period ended March 31, 2017 by 3.2%. On December 22, 2017, the TCJA was enacted, substantially changing the U.S. tax system and affecting the Company in a number of ways. Notably, the TCJA:
As U.S. GAAP accounting for income taxes requires the effect of a change in tax laws or rates to be recognized in income from continuing operations for the period that includes the enactment date, the Company recognized an estimate of the impact of the TCJA in the year ended December 31, 2017. As a result of the TCJA, the Company recognized a provisional tax liability of approximately $1.2 billion in 2017 for the Transition Tax, which is payable over a period of eight years. The Company also remeasured U.S. deferred tax assets and liabilities based on the income tax rates at which the deferred tax assets and liabilities are expected to reverse in the future (generally 21.0%), resulting in an income tax benefit of approximately $1.2 billion in 2017. For a description of the impact of the TCJA for the year ended December 31, 2017 reference is made to Note 12 of the Company’s financial statements as of and for the year ended December 31, 2017 included in the Company’s 2017 Annual Report. Due to the complexities involved in accounting for the enactment of the TCJA, SAB No. 118 allowed the Company to record provisional amounts in earnings for the year ended December 31, 2017. SAB No. 118 provides that where reasonable estimates can be made, the provisional accounting should be based on such estimates and when no reasonable estimate can be made, the provisional accounting may be based on the tax law in effect before the TCJA. During the three-month period ended March 30, 2018, there were no changes made to the provisional amounts recognized in 2017. The Company will continue to analyze the effects of the TCJA on its Consolidated Condensed Financial Statements. Additional impacts from the enactment of the TCJA will be recorded as they are identified during the measurement period as provided for in SAB No. 118, which extends up to one year from the enactment date. The final impact of the TCJA may differ from the provisional amounts that have been recognized, possibly materially, due to, among other things, changes in the Company’s interpretation of the TCJA, legislative or administrative actions to clarify the intent of the statutory language provided that differ from the Company’s current interpretation, any changes in accounting standards for income taxes or related interpretations in response to the TCJA, or any updates or changes to estimates utilized to calculate the impacts, including changes to current year earnings estimates and applicable foreign exchange rates. Additionally, the Company’s U.S. tax returns for 2017 will be filed during the fourth quarter of 2018 and any changes to the tax positions for temporary differences compared to the estimates used will result in an adjustment of the estimated tax benefit recorded as of December 31, 2017. The Company also continues to evaluate the impact of the GILTI provisions under the TCJA which are complex and subject to continuing regulatory interpretation by the U.S. Internal Revenue Service (“IRS”). The Company is required to make an accounting policy election of either (1) treating taxes due on future U.S. inclusions in taxable income related to GILTI as a current period expense when incurred (the “period cost method”) or (2) factoring such amounts into the Company’s measurement of its deferred taxes (the “deferred method”). The Company’s accounting policy election with respect to the new GILTI Tax rules will depend, in part, on analyzing its global income to determine whether it can reasonably estimate the tax impact. While the Company has included an estimate of GILTI in its estimated effective tax rate for 2018, it has not completed its analysis and is not yet able to determine which method to elect. Adjustments related to the amount of GILTI Tax recorded in its consolidated financial statements may be required based on the outcome of this election. Tax authorities in Denmark have raised significant issues related to interest accrued by certain of the Company’s subsidiaries. On December 10, 2013, the Company received assessments from the Danish tax authority (“SKAT”) totaling approximately DKK 1.5 billion including interest through March 30, 2018 (approximately $254 million based on the exchange rate as of March 30, 2018), imposing withholding tax relating to interest accrued in Denmark on borrowings from certain of the Company’s subsidiaries for the years 2004-2009. The Company is currently in discussions with SKAT and anticipates receiving an assessment for years 2010-2012 totaling approximately DKK 909 million including interest through March 30, 2018 (approximately $150 million based on the exchange rate as of March 30, 2018). Management believes the positions the Company has taken in Denmark are in accordance with the relevant tax laws and is vigorously defending its positions. The Company appealed these assessments to the National Tax Tribunal in 2014 and intends on pursuing this matter through the European Court of Justice should this appeal be unsuccessful. The ultimate resolution of this matter is uncertain, could take many years, and could result in a material adverse impact to the Company’s financial statements, including its effective tax rate. |
Nonoperating Income (Expense) |
3 Months Ended |
---|---|
Mar. 30, 2018 | |
Other Income and Expenses [Abstract] | |
Nonoperating Income (Expense) | NONOPERATING INCOME (EXPENSE) As described in Note 1 and Note 8, in the first quarter of 2018, the Company adopted ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The ASU requires the Company to disaggregate the service cost component from the other components of net periodic benefit costs and requires application on a retrospective basis. As such, the other components of net periodic benefit costs included in other income, net for the three-month periods ended March 30, 2018 and March 31, 2017 were $7.8 million and $6.9 million, respectively. |
Commitments And Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES For a description of the Company’s litigation and contingencies, reference is made to Note 16 of the Company’s financial statements as of and for the year ended December 31, 2017 included in the Company’s 2017 Annual Report. The Company generally accrues estimated warranty costs at the time of sale. In general, manufactured products are warranted against defects in material and workmanship when properly used for their intended purpose, installed correctly, and appropriately maintained. Warranty period terms depend on the nature of the product and range from 90 days up to the life of the product. The amount of the accrued warranty liability is determined based on historical information such as past experience, product failure rates or number of units repaired, estimated cost of material and labor, and in certain instances estimated property damage. The accrued warranty liability is reviewed on a quarterly basis and may be adjusted as additional information regarding expected warranty costs becomes known. The following is a rollforward of the Company’s accrued warranty liability ($ in millions):
|
Stock Transactions And Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Transactions And Stock-Based Compensation | STOCK TRANSACTIONS AND STOCK-BASED COMPENSATION Neither the Company nor any “affiliated purchaser” repurchased any shares of Company common stock during the three-month period ended March 30, 2018. On July 16, 2013, the Company’s Board of Directors approved a repurchase program (the “Repurchase Program”) authorizing the repurchase of up to 20 million shares of the Company’s common stock from time to time on the open market or in privately negotiated transactions. As of March 30, 2018, 20 million shares remained available for repurchase pursuant to the Repurchase Program. For a full description of the Company’s stock-based compensation programs, reference is made to Note 17 of the Company’s financial statements as of and for the year ended December 31, 2017 included in the Company’s 2017 Annual Report. As of March 30, 2018, approximately 61 million shares of the Company’s common stock were reserved for issuance under the 2007 Omnibus Incentive Plan. The following summarizes the components of the Company’s stock-based compensation expense ($ in millions):
Stock-based compensation has been recognized as a component of selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings. As of March 30, 2018, $213 million of total unrecognized compensation cost related to RSUs/PSUs is expected to be recognized over a weighted average period of approximately three years. As of March 30, 2018, $177 million of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted average period of approximately three years. Future compensation amounts will be adjusted for any changes in estimated forfeitures. |
Net Earnings Per Share From Continuing Operations |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Earnings Per Share From Continuing Operations | NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS Basic net earnings per share (“EPS”) from continuing operations is calculated by dividing net earnings from continuing operations by the weighted average number of common shares outstanding for the applicable period. Diluted net EPS from continuing operations is computed based on the weighted average number of common shares outstanding increased by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased with the proceeds from the issuance of the potentially dilutive shares. For the three-month periods ended March 30, 2018 and March 31, 2017, approximately three million and four million options to purchase shares, respectively, were not included in the diluted EPS from continuing operations calculation as the impact of their inclusion would have been anti-dilutive. Information related to the calculation of net earnings per share from continuing operations is summarized as follows ($ and shares in millions, except per share amounts):
|
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | SEGMENT INFORMATION The Company operates and reports its results in four separate business segments consisting of the Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions segments. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Operating profit represents total revenues less operating expenses, excluding nonoperating income and expense, interest and income taxes. Intersegment amounts are not significant and are eliminated to arrive at consolidated totals. Operating profit amounts in the Other segment consist of unallocated corporate costs and other costs not considered part of management’s evaluation of reportable segment operating performance. There has been no material change in total assets or liabilities by segment since December 31, 2017. Segment results are shown below ($ in millions):
|
General (Policies) |
3 Months Ended |
---|---|
Mar. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
New Accounting Standards | Accounting Standards Recently Adopted In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) which supersedes nearly all existing revenue recognition guidance. Subsequent to the issuance of Topic 606, the FASB clarified the guidance through several Accounting Standard Updates; hereinafter the collection of revenue guidance is referred to as “ASC 606”. The core principle of ASC 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method for all contracts. Results for reporting periods beginning January 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and continue to be reported in accordance with the Company’s historic accounting under Topic 605, Revenue Recognition. The Company recorded a net increase to beginning retained earnings of $3 million as of January 1, 2018 due to the cumulative impact of adopting ASC 606. The impact to beginning retained earnings was primarily driven by the capitalization of certain costs to obtain a contract, primarily sales-related commissions, partially offset by the deferral of revenue for unfulfilled performance obligations. The adoption of ASC 606 did not have a significant impact on the Company’s Consolidated Condensed Financial Statements as of and for the three-month period ended March 30, 2018 and, as a result, comparisons of revenues and operating profit performance between periods are not affected by the adoption of this ASU. Refer to Note 2 for additional disclosures required by ASC 606. The Company derives revenues primarily from the sale of Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions products and services. Revenue is recognized when control of the promised products or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account under ASC 606. For equipment, consumables, spare parts and most software licenses sold by the Company, control transfers to the customer at a point in time. To indicate the transfer of control, the Company must have a present right to payment, legal title must have passed to the customer, the customer must have the significant risks and rewards of ownership, and where acceptance is not a formality, the customer must have accepted the product or service. The Company’s principal terms of sale are FOB Shipping Point, or equivalent, and, as such, the Company primarily transfers control and records revenue for product sales upon shipment. Sales arrangements with delivery terms that are not FOB Shipping Point are not recognized upon shipment and the transfer of control for revenue recognition is evaluated based on the associated shipping terms and customer obligations. If a performance obligation to the customer with respect to a sales transaction remains to be fulfilled following shipment (typically installation or acceptance by the customer), revenue recognition for that performance obligation is deferred until such commitments have been fulfilled. Returns for products sold are estimated and recorded as a reduction of revenue at the time of sale. Customer allowances and rebates, consisting primarily of volume discounts and other short-term incentive programs, are recorded as a reduction of revenue at the time of sale because these allowances reflect a reduction in the transaction price. Product returns, customer allowances and rebates are estimated based on historical experience and known trends. For extended warranty, service, post contract support (“PCS”), software-as-a-service (“SaaS”) and other long-term contracts, control transfers to the customer over the term of the arrangement. Revenue for extended warranty, service, PCS, SaaS and certain software licenses is recognized based upon the period of time elapsed under the arrangement. Revenue for other long-term contracts is generally recognized based upon the cost-to-cost measure of progress, provided that the Company meets the criteria associated with transferring control of the good or service over time. Certain of the Company’s revenues relate to operating-type lease (“OTL”) arrangements. Leases are outside the scope of ASC 606 and are therefore accounted for in accordance with ASC 840, Leases. Instrument lease revenue for OTL agreements is recognized on a straight-line basis over the life of the lease, and the costs of customer-leased instruments are recorded within property, plant and equipment in the accompanying Consolidated Balance Sheets and depreciated over the instrument’s estimated useful life. The depreciation expense is reflected in cost of sales in the accompanying Consolidated Statements of Earnings. The OTLs are generally not cancellable until after an initial term and may or may not require the customer to purchase a minimum number of consumables or tests throughout the contract term. Certain of the Company’s lease contracts are customized for larger customers and often result in complex terms and conditions that typically require significant judgment in applying the criteria used to evaluate whether the arrangement should be considered an OTL or a sales-type lease (“STL”). A sales-type lease would result in earlier recognition of instrument revenue as compared to an OTL. For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation on a relative standalone selling price basis using the Company’s best estimate of the standalone selling price of each distinct product or service in the contract. The primary method used to estimate standalone selling price is the price observed in standalone sales to customers, however when prices in standalone sales are not available the Company may use third-party pricing for similar products or services or estimate the standalone selling price. Allocation of the transaction price is determined at the contracts’ inception. The Company does not adjust transaction price for the effects of a significant financing component when the period between the transfer of the promised good or service to the customer and payment for that good or service by the customer is expected to be one year or less. This allocation approach also applies to contracts for which a portion of the contract relates to a lease component. In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU amends guidance on the classification and measurement of financial instruments, including significant revisions in accounting related to the classification and measurement of investments in equity securities and presentation of certain fair value changes for financial liabilities when the fair value option is elected. The ASU requires equity securities to be measured at fair value with changes in fair value recognized through net earnings and amends certain disclosure requirements associated with the fair value of financial instruments. In the period of adoption, the Company is required to reclassify the unrealized gains/losses on equity securities within accumulated other comprehensive income (loss) to retained earnings. In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10), which clarified certain aspects of the previously issued ASU. The ASU was adopted by the Company on January 1, 2018 and did not have a material effect on the Company’s Consolidated Financial Statements. In March 2017, the FASB issued ASU No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires employers to disaggregate the service cost component from other components of net periodic benefit costs and to disclose the amounts of net periodic benefit costs that are included in each income statement line item. The standard requires employers to report the service cost component in the same line item as other compensation costs and to report the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. The income statement guidance requires application on a retrospective basis. The ASU was adopted by the Company on January 1, 2018 and as a result operating profit decreased and other income, net increased by $6.9 million for the three-month period March 31, 2017. Refer to Note 8 for further information on the implementation of this ASU. The Company measures its pension and postretirement plans’ assets and its obligations that determine the respective plan’s funded status as of the end of the Company’s fiscal year, and recognizes an asset for a plan’s overfunded status or a liability for a plan’s underfunded status in its balance sheet. Changes in the funded status of the plans are recognized in the year in which the changes occur and reported in other comprehensive income (loss). The service cost component of net periodic pension cost is included in cost of sales and selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings and the other components of net periodic pension cost are included in nonoperating income (expense). In February 2018, the FASB issued ASU No. 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to address a specific consequence of the Tax Cuts and Jobs Act (“TCJA”) by allowing a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the TCJA’s reduction of the U.S. federal corporate income tax rate. The standard is effective for all entities for annual periods beginning after December 15, 2018, with early adoption permitted, and is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recognized. The Company early adopted this ASU on January 1, 2018 and as a result recorded a net increase to beginning retained earnings and decrease to accumulated other comprehensive income (loss) of $151 million to reclassify the income tax effects of the TCJA on the Company’s U.S. pension plans, available-for-sale debt securities and certain foreign currency losses. The ASU also requires the Company to disclose its policy on accounting for income tax effects in accumulated other comprehensive income (loss). In general, the Company applies the individual item approach with respect to available-for-sale debt securities and the portfolio approach with respect to pension, postretirement benefit plan obligations and currency translation matters. In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 which allowed SEC registrants to record provisional amounts in earnings for the year ended December 31, 2017 due to the complexities involved in accounting for the enactment of the TCJA. The Company recognized the estimated income tax effects of the TCJA in its 2017 Consolidated Financial Statements in accordance with SEC Staff Accounting Bulletin No. 118 (“SAB No. 118”). Refer to Note 9 for further information regarding the provisional amounts recorded by the Company as of December 31, 2017. Except for the above accounting policy for revenue recognition that was updated as a result of adopting ASC 606 and the policy for pension and postretirement benefit plans that was updated as a result of adopting ASU 2017-07, there have been no changes to the Company’s significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2017 that have a material impact on the Company’s Consolidated Condensed Financial Statements and the related Notes. Accounting Standards Not Yet Adopted In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The ASU is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. Currently, the Company believes that the most notable impact of this ASU will relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on trade accounts receivable and the recognition of credit losses. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and a lease liability for all leases with terms greater than 12 months. The standard also requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases. The accounting applied by a lessor is largely unchanged from that applied under the current standard. The standard must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The ASU is effective for public entities for fiscal years beginning after December 15, 2018, with early adoption permitted. In September 2017 and January 2018, the FASB issued ASU No. 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842), and ASU No. 2018-01, Leases (Topic 842), Land Easement Practical Expedient for Transition to Topic 842, which provided additional implementation guidance on the previously issued ASU. Management has not yet completed its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. The Company is in the early stages of implementation and currently believes that the most notable impact to its financial statements upon the adoption of this ASU will be the recognition of a material right-of-use asset and a lease liability for its real estate and equipment leases. |
General (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss)—The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions). Foreign currency translation adjustments are generally not adjusted for income taxes as they relate to indefinite investments in non-U.S. subsidiaries.
(a) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. Refer to Note 8 for additional details. |
Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table presents the Company’s revenues disaggregated by geographical region and revenue type for the three-month period ended March 30, 2018 ($ in millions). Sales taxes and other usage-based taxes are excluded from revenues. The Company defines high-growth markets as developing markets of the world experiencing extended periods of accelerated growth in gross domestic product and infrastructure which includes Eastern Europe, the Middle East, Africa, Latin America and Asia (with the exception of Japan and Australia). The Company defines developed markets as all markets of the world that are not high-growth markets.
|
Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||
Results Of Operations If Acquisition Was Consummated | The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
|
Goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward Of Goodwill | The following is a rollforward of the Company’s goodwill ($ in millions):
The carrying value of goodwill by segment is summarized as follows ($ in millions):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Assets And Liabilities Carried At Fair Value | A summary of financial assets and liabilities that are measured at fair value on a recurring basis were as follows ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts And Fair Values Of Financial Instruments | The carrying amounts and fair values of the Company’s financial instruments were as follows ($ in millions):
|
Financing (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Debt | The components of the Company’s debt were as follows ($ in millions):
|
Defined Benefit Plans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Defined Benefit Plans Disclosures | The net periodic benefit cost of the noncontributory defined benefit pension plans and other postretirement employee benefit plans incurred during the three-month periods ended March 30, 2018 and March 31, 2017 are reflected in the following captions in the accompanying Consolidated Condensed Statement of Earnings ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit pension plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The following sets forth the components of the Company’s net periodic benefit cost of the noncontributory defined benefit pension plans ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other postretirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The following sets forth the components of the Company’s net periodic benefit cost of the other postretirement employee benefit plans ($ in millions):
|
Commitments And Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Warranty Accrual | The following is a rollforward of the Company’s accrued warranty liability ($ in millions):
|
Stock Transactions And Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Stock-Based Compensation Program | The following summarizes the components of the Company’s stock-based compensation expense ($ in millions):
|
Net Earnings Per Share From Continuing Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Basic And Diluted Earnings Per Share | Information related to the calculation of net earnings per share from continuing operations is summarized as follows ($ and shares in millions, except per share amounts):
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Results | Segment results are shown below ($ in millions):
|
Revenue (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 30, 2018 |
Mar. 30, 2018 |
Jan. 01, 2018 |
|
Revenue from Contract with Customer [Abstract] | |||
Operation-type lease and sales-type lease, revenues | $ 97 | ||
Revenue, remaining performance obligation | $ 1,700 | 1,700 | |
Revenue, remaining performance obligation, expected satisfaction in th next two years, percent | 72.00% | ||
Revenue, remaining performance obligation, expected satisfaction in the next 12 months, percent | 44.00% | ||
Revenue, remaining performance obligation, expected satisfaction in year two, percent | 28.00% | ||
Contract with customer, asset, net | $ 94 | 94 | $ 114 |
Contract with customer, liability | $ 801 | 801 | $ 783 |
Contract with customer, liability, revenue recognized | $ 265 |
Acquisitions (Narrative) (Details) - IDT - Operating segments - Life Sciences - Subsequent event $ in Millions |
1 Months Ended |
---|---|
Apr. 18, 2018
USD ($)
| |
Business Acquisition [Line Items] | |
Business combination, consideration transferred | $ 2,000 |
Revenue reported by acquired entity for last annual period | $ 260 |
Acquisitions (Results of Operations if Acquisitions Consummated) (Details) $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
$ / shares
| |
Business Combinations [Abstract] | |
Sales | $ 4,245.8 |
Net earnings from continuing operations | $ 483.3 |
Diluted net earnings per share from continuing operations | $ / shares | $ 0.69 |
Discontinued Operations (Narrative) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Discontinued Operations and Disposal Groups [Abstract] | |
Income tax benefit | $ 22 |
Goodwill (Rollforward of Goodwill) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 30, 2018
USD ($)
| |
Goodwill [Roll Forward] | |
Beginning balance | $ 25,138.6 |
Adjustments due to finalization of purchase price allocations | 5.6 |
Foreign currency translation and other | 293.7 |
Ending balance | $ 25,437.9 |
Goodwill (Goodwill by Segment) (Details) - USD ($) $ in Millions |
Mar. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Goodwill [Line Items] | ||
Total goodwill | $ 25,437.9 | $ 25,138.6 |
Operating segments | Life Sciences | ||
Goodwill [Line Items] | ||
Total goodwill | 12,531.2 | 12,335.5 |
Operating segments | Diagnostics | ||
Goodwill [Line Items] | ||
Total goodwill | 7,120.3 | 7,079.5 |
Operating segments | Dental | ||
Goodwill [Line Items] | ||
Total goodwill | 3,413.4 | 3,370.0 |
Operating segments | Environmental & Applied Solutions | ||
Goodwill [Line Items] | ||
Total goodwill | $ 2,373.0 | $ 2,353.6 |
Fair Value Measurements (Financial Assets and Liabilities Carried at Fair Value) (Details) - USD ($) $ in Millions |
Mar. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets: | ||
Available-for-sale securities | $ 43.2 | $ 45.4 |
Liabilities: | ||
Deferred compensation plans | 59.5 | 62.9 |
Quoted Prices in Active Market (Level 1) | ||
Assets: | ||
Available-for-sale securities | 0.0 | 0.0 |
Liabilities: | ||
Deferred compensation plans | 0.0 | 0.0 |
Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Available-for-sale securities | 43.2 | 45.4 |
Liabilities: | ||
Deferred compensation plans | 59.5 | 62.9 |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Available-for-sale securities | 0.0 | 0.0 |
Liabilities: | ||
Deferred compensation plans | $ 0.0 | $ 0.0 |
Fair Value Measurements (Carrying Amounts and Fair Values of Financial Instruments) (Details) - USD ($) $ in Millions |
Mar. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets: | ||
Available-for-sale securities, carrying amount | $ 43.2 | $ 45.4 |
Available-for-sale securities, fair value | 43.2 | 45.4 |
Liabilities: | ||
Notes payable and current portion of long-term debt | 98.7 | 194.7 |
Long-term debt | 10,410.7 | 10,327.4 |
Notes payable and current portion of long-term debt, fair value | 98.7 | 194.7 |
Long-term debt, fair value | $ 10,832.0 | $ 10,847.1 |
Defined Benefit Plans (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 30, 2018 |
|
Defined benefit pension plans | U.S. | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Expected future employer contributions, current fiscal year | $ 30.0 | |
Defined benefit pension plans | Non-U.S. | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Expected future employer contributions, current fiscal year | $ 55.0 | |
ASU 2017-07 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
New accounting pronouncement or change in accounting principle, effect of change on operating results | $ (6.9) | |
New accounting pronouncement or change in accounting principle, effect of change on other income | $ 6.9 |
Defined Benefit Plans (Components of Net Periodic Benefit Cost of Defined Benefit Pension Pans) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | $ (10.9) | $ (9.8) |
Net periodic benefit cost | (3.1) | (2.9) |
Defined benefit pension plans | U.S. | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | (2.1) | (1.9) |
Interest cost | (20.2) | (21.0) |
Expected return on plan assets | (33.1) | (32.9) |
Amortization of actuarial loss | 7.8 | 6.6 |
Amortization of prior service credit | (0.3) | 0.0 |
Net periodic benefit cost | 2.7 | 3.4 |
Defined benefit pension plans | Non-U.S. | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | (8.7) | (7.7) |
Interest cost | (6.7) | (6.3) |
Expected return on plan assets | (12.1) | (10.2) |
Amortization of actuarial loss | 1.5 | 1.9 |
Amortization of prior service credit | 0.1 | 0.1 |
Settlement loss recognized | (0.4) | 0.0 |
Net periodic benefit cost | $ (5.1) | $ (5.6) |
Defined Benefit Plans (Components of Net Periodic Benefit Cost of Other Postretirement Benefit Pension Pans) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | $ (10.9) | $ (9.8) |
Net periodic benefit cost | (3.1) | (2.9) |
Other postretirement benefit plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | (0.1) | (0.2) |
Interest cost | (1.2) | (1.3) |
Amortization of prior service credit | (0.6) | (0.8) |
Net periodic benefit cost | $ (0.7) | $ (0.7) |
Defined Benefit Plans (Components of Net Periodic Benefit Cost Reflected in the Consolidated Condensed Statement of Earnings) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Defined Benefit Plan Disclosure [Line Items] | ||
Total service cost | $ (10.9) | $ (9.8) |
Other income, net | 7.8 | 6.9 |
Net periodic benefit cost | (3.1) | (2.9) |
Cost of sales | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total service cost | (2.1) | (2.0) |
Selling, general and administrative expenses | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total service cost | $ (8.8) | $ (7.8) |
Income Taxes (Narrative) (Details) kr in Millions, $ in Millions |
3 Months Ended | 12 Months Ended | 36 Months Ended | ||||
---|---|---|---|---|---|---|---|
Mar. 30, 2018
USD ($)
|
Dec. 22, 2017 |
Mar. 30, 2018
USD ($)
|
Mar. 31, 2017 |
Dec. 31, 2017
USD ($)
|
Dec. 31, 2012
DKK (kr)
|
Dec. 10, 2013
DKK (kr)
|
|
Income Tax Examination [Line Items] | |||||||
Effective income tax rate, percent | 20.50% | 17.30% | |||||
Federal statutory income tax rate, percent | 21.00% | 21.00% | 35.00% | ||||
Effective income tax rate reconciliation, other reconciling items, percent | (3.20%) | ||||||
TCJA, transition tax, provisional tax liability | $ 1,200 | ||||||
TCJA, transition tax, provisional tax liability, term | 8 years | ||||||
TCJA, income tax benefit | $ 1,200 | ||||||
Foreign tax authority | |||||||
Income Tax Examination [Line Items] | |||||||
Income tax examination, amount of tax assessments | $ 254 | $ 254 | kr 1,500 | ||||
Income tax examination, amount of potential additional tax assessments | $ 150 | kr 909 |
Nonoperating Income (Expense) (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Other Income and Expenses [Abstract] | ||
Other income, net | $ 7.8 | $ 6.9 |
Commitments And Contingencies (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 30, 2018 | |
Minimum | |
Warranty period, term | 90 days |
Commitments And Contingencies (Warranty Accrual) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 30, 2018
USD ($)
| |
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | |
December 31, 2017 | $ 79.0 |
Accruals for warranties issued during the period | 14.1 |
Settlements made | (16.3) |
Effect of foreign currency translation | 0.9 |
March 30, 2018 | $ 77.7 |
Stock Transactions And Stock-Based Compensation (Narrative) (Details) - USD ($) shares in Millions, $ in Millions |
Mar. 30, 2018 |
Jul. 16, 2013 |
---|---|---|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock repurchase program, authorized shares to be repurchased, shares | 20 | |
Stock repurchase program, remaining number of shares authorized to be repurchased, shares | 20 | |
Common shares reserved for issuance under the 2007 Omnibus Incentive Plan, shares | 61 | |
Restricted stock units (“RSUs”)/performance stock units (“PSUs”) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Total unrecognized compensation cost | $ 213 | |
Weighted average period for cost to be recognized | 3 years | |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Total unrecognized compensation cost | $ 177 | |
Weighted average period for cost to be recognized | 3 years |
Stock Transactions And Stock-Based Compensation (Components of Stock-Based Compensation Program) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | $ 33.3 | $ 33.6 |
Income tax benefit | (7.0) | (10.5) |
Stock-based compensation expense, net of income taxes | 26.3 | 23.1 |
Restricted stock units (“RSUs”)/performance stock units (“PSUs”) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | 20.9 | 21.6 |
Income tax benefit | (4.4) | (6.7) |
Stock-based compensation expense, net of income taxes | 16.5 | 14.9 |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | 12.4 | 12.0 |
Income tax benefit | (2.6) | (3.8) |
Stock-based compensation expense, net of income taxes | $ 9.8 | $ 8.2 |
Net Earnings Per Share From Continuing Operations (Narrative) (Details) - shares shares in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Earnings Per Share [Abstract] | ||
Antidilutive securities excluded from computation of earnings per share, shares | 3 | 4 |
Net Earnings Per Share From Continuing Operations (Components of Basic and Diluted Earnings per Share) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018 |
Mar. 31, 2017 |
|
Earnings Per Share [Abstract] | ||
Basis EPS, net earnings from continuing operations (numerator) | $ 566.6 | $ 483.8 |
Adjustment for interest on convertible debentures, net earnings from continuing operations (numerator) | 0.6 | 0.5 |
Diluted EPS, net earnings from continuing operations (numerator) | $ 567.2 | $ 484.3 |
Basic EPS, shares (denominator) | 698.6 | 694.3 |
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs, shares (denominator) | 8.3 | 8.5 |
Incremental shares from assumed conversion of the convertible debentures, shares (denominator) | 2.6 | 2.9 |
Diluted EPS, shares (denominator) | 709.5 | 705.7 |
Basis EPS, per share amount | $ 0.81 | $ 0.70 |
Diluted EPS, per share amount | $ 0.80 | $ 0.69 |
Segment Information (Segment Results) (Details) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 30, 2018
USD ($)
Business_Segments
|
Mar. 31, 2017
USD ($)
|
|
Segment Reporting Information [Line Items] | ||
Number of segments reported | Business_Segments | 4 | |
Sales | $ 4,695.4 | $ 4,205.7 |
Operating profit | 743.0 | 617.0 |
Other | ||
Segment Reporting Information [Line Items] | ||
Operating profit | (54.4) | (46.6) |
Life Sciences | Operating segments | ||
Segment Reporting Information [Line Items] | ||
Sales | 1,476.0 | 1,308.1 |
Operating profit | 271.3 | 211.6 |
Diagnostics | Operating segments | ||
Segment Reporting Information [Line Items] | ||
Sales | 1,519.7 | 1,327.3 |
Operating profit | 248.0 | 154.6 |
Dental | Operating segments | ||
Segment Reporting Information [Line Items] | ||
Sales | 672.6 | 655.5 |
Operating profit | 50.9 | 89.4 |
Environmental & Applied Solutions | Operating segments | ||
Segment Reporting Information [Line Items] | ||
Sales | 1,027.1 | 914.8 |
Operating profit | $ 227.2 | $ 208.0 |
&8X<^;,>%Q,VKS8'L"A5RF4+7'OW' DQ-8]2&9W>@#E_[3:2.:\:SIB
M!P.LB4E2$+K?WQ/)N,)5$6-G4Q5Z=((K.!MD1RF9^7,"H:<2'_ M\,R[WH4
MJ8J!=? =W(_A;+Q'%I:&2U"6:X4,M"5^/!Q/>X@O#PH,37J+6P\8OJT3HM9Q8O1;+7='(5SVGF
MOZ5M)] Y@2X)-/62"D7E'YEC56'TA$R:_<#"%1^.U,^F#L$XBOC/B[<^>JT.
M-"O(-1#-F%/"T#5F01#/OI2@6R5.]/]TFF\39)L:LTB0O2&XVR;(-PGR2)"_
M(;A_UV3"/$2,BIAL][Y-LIJJ!-/%?;*HUJ.*N[R*+BO[2..M_(.G??_&3,>5
M11?M_-W&&VBU=N"E['=^B7K_Q!9'0.N"^>!MDQ8M.4X/\QLBRT.N_@)02P,$
M% @ 2Y"23!0 *;_ \?I_T'MXW0CIR,QY>-_:^-\8!2
M-A
M=6 ?>'R3?_!YVK\+V\K>D8OQ^+*Q_XTQ'C"5Y 9'J,,/MAH*&A^.=WBV\YC-
MAC?#\H/8^HW+OU!+ P04 " !+D)),5!HJ?KO3" %5^H;9;D[VL;0DC*B^T9GW/FXG$^:O-B.P"'7J50ML"=<_V!$%MU
M()F]TCTH?]-H(YGSIFF)[0VP.I*D('2WNR&2<87+//I.ILSUX 17<#+(#E(R
M\W8$H<<")_C=\<3;S@4'*?.>M? +W._^9+Q%%I6:2U"6:X4,- 6^30['+. C
MX ^'T:[.*%1RUOHE_J N]"0B"@ X1);YB@U7(3Q* @UB?@
MDP0\9C@!APEXGR"<,C"$/ V0M(=4/822B*0AZ?X,T7=@]Q#+&-6QFH80:@AM
M#=1H["FT&F.<( 5+@7L C,@,]PARCP!W:G ?,)1,FB(/Q$#M%J'V7Z$TRC&D
M'%N4*3,,LHNMSN%SXYK AA+0-X[)O8()5LO=D<($*6# C=%)+:G#; =S:X!&
M\U"-5C=0J(X10"PT"QFQFC,)S4)T(HZ"2@&1R)$"ES!Z1PVCN(A14,7,<7JF
MJ-Y\T?NXWE!4<*S>M^N#U?MS$)T(+AX450]KK4*@Q-$.=CRU+1_2E=D. CD6
M,XH-3X'CF:M+L.7I'9ZGV/04N)Y14^T HE0KI+%CZC-L8P9LS!QD&38@H\OU
M,L<>@@$6IGL@*'2T@UW*@$N9J\.P\UAXAUKL&0;L8*NU03QU; "]@Q\JLZR'+CIJYS@",^
M$_G"VL_0)[1PG3[[KW !HN!:B8I1,"+,OU. !D&LG%-K()2
M#%S;.UAXYSEY"NW+WOE/9GY\N[_+^.'[1F33<15 %CW3 =K-&&"B6,1-P/T'_T5 0W%'0E)9B
M00_AXN$9)8//'>$1,G!/05.:"@):!G8JTY(!4'&0C="!&PN:TEDLR&VE>9!%
M[H/ZW(8J68#RAZ='-'3NR8KRDQDIA+=GEUKJ&\F1=F/+&NM[MB??Z''&W+_O
M9MI9Z!OAIZ(6W@N3ZA8W=^V1,4D58]60?>^LQJ]N4]*CU,NY6O-V!FDWDC5V
MO@J[(6_U%U!+ P04 " !+D)),-[UR\-H! !>! &0 'AL+W=O\-'W?U.--UFO3],:ZM*=D
M&!Q->;B]5.:U'QXS^]Q.-WS32]]
H7B'WDN^W>]2=@E$4\QQC.'+F#F"(?N<
M@J^E./+_X'P=OEM5N(OPW2>%R3I!LDJ01(+D$\'UEQ+78O9?DK!%3S78.DZ3
M(X7IVSC)"^\\L'<\OLE'^#CMOX2M9>O(V7A\V=C_RA@/*&5SA2/4X >;#065
M#\<;/-MQS$;#FV[Z06S^QOD;4$L#!!0 ( $N0DDR"W310M0$ -(# 9
M >&PO=V]R:W-H965T\O3F[R%C]/^3;A&&D_.-N#+IO[7U@9 *9LK'*$6/]AL
M**A#/+['LQO';#2"[:8?Q.9O7/P"4$L#!!0 ( $N0DDS5+8U7LP$ -(#
M 9 >&PO=V]R:W-H965T
X M5PDXG6
M*#F5]NV4HU2<+2PZ%4;>Y[7K[3HM_+>P_0"\!. U()QKF85LYA^)(D4F^.2(
M^>P'8GYQ<,3Z;$KCM$=AO^GDI?9>BQ!'&;H:H@5SFC%X@PE6!-+LJP3>DSCA
MA_ 0Q_L$X6Z.H24(M_I)ND\0[1)$EB#:$"2'NQIGR,%">@N)1!)<3)GQ%\T[0X^(I#J?!@B"XF!%0S=$2!5Q^*/H/6^ "1/$:6WI0/FT6
M.)U_+ /JH:7@&+_K*/ZD:YMK]!L1UZJ1SI$K?0'8-GWA7%'-&7B:L]0W][A@
M]*+,--5ST5]?_4+Q=KB:_?'_P>XO4$L#!!0 ( $N0DDS2GH#,< ( #(*
M 9 >&PO=V]R:W-H965T
F88>9S'SS$L?5[*
M>9&2C,72LSG/2P$DB_B&D0.5.5 U H7=PNZT8+],(\_0F.*,1-X(%38G\<87
M.-LK4A.%G6