XML 68 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Fair Values Of The Assets Acquired And Liabilities) (Details) - USD ($)
$ in Millions
12 Months Ended
Aug. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]        
Trade accounts receivable   $ 21.6 $ 97.8 $ 590.4
Inventories   21.3 204.8 521.9
Property, plant and equipment   9.1 161.8 740.0
Goodwill   267.6 3,061.8 9,841.0
Other intangible assets, primarily customer relationships, trade names and technology   155.1 1,867.0 5,045.3
In-process research and development   0.0 65.0 0.0
Trade accounts payable   (9.9) (50.7) (182.0)
Other assets and liabilities, net   (75.0) (518.0) (1,844.5)
Assumed debt   0.0 (1.0) (417.0)
Attributable to noncontrolling interest   4.0 0.0 0.0
Net assets acquired   385.8 4,888.5 14,295.1
Less: noncash consideration   0.0 (8.4) (47.3)
Net cash consideration   $ 385.8 4,880.1 14,247.8
Pall Corporation        
Business Acquisition [Line Items]        
Trade accounts receivable       509.7
Inventories       475.5
Property, plant and equipment       713.4
Goodwill $ 9,600.0     9,556.2
Other intangible assets, primarily customer relationships, trade names and technology       4,798.0
Trade accounts payable       (155.8)
Other assets and liabilities, net       (1,855.2)
Assumed debt $ (417.0)     (416.9)
Net assets acquired       13,624.9
Less: noncash consideration       (47.3)
Net cash consideration       13,577.6
Cepheid        
Business Acquisition [Line Items]        
Trade accounts receivable     61.4  
Inventories     165.8  
Property, plant and equipment     144.5  
Goodwill     2,584.0  
Other intangible assets, primarily customer relationships, trade names and technology     1,480.0  
In-process research and development     65.0  
Trade accounts payable     (41.2)  
Other assets and liabilities, net     (452.4)  
Assumed debt     (1.0)  
Net assets acquired     4,006.1  
Less: noncash consideration     (8.4)  
Net cash consideration     3,997.7  
Others        
Business Acquisition [Line Items]        
Trade accounts receivable     36.4 80.7
Inventories     39.0 46.4
Property, plant and equipment     17.3 26.6
Goodwill     477.8 284.8
Other intangible assets, primarily customer relationships, trade names and technology     387.0 247.3
In-process research and development     0.0  
Trade accounts payable     (9.5) (26.2)
Other assets and liabilities, net     (65.6) 10.7
Assumed debt     0.0 (0.1)
Net assets acquired     882.4 670.2
Less: noncash consideration     0.0 0.0
Net cash consideration     $ 882.4 $ 670.2