XML 48 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension Benefit Plans (Tables) - Pension Benefit Plans
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Defined Benefit Plans and Other Post-Retirement Benefit Plans [Line Items]    
Funded Status Of Pension Plans  
The following sets forth the funded status of the U.S. and non-U.S. plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
 
2016
 
2015
 
2016
 
2015
Change in pension benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
2,603.9

 
$
2,484.7

 
$
1,449.3

 
$
1,171.7

Service cost
9.0

 
9.6

 
36.4

 
42.0

Interest cost
89.7

 
101.1

 
32.8

 
29.4

Employee contributions

 

 
8.6

 
8.2

Benefits and other expenses paid
(204.8
)
 
(192.9
)
 
(48.4
)
 
(36.7
)
Acquisitions and other
(7.4
)
 
324.9

 

 
431.4

Actuarial loss (gain)
67.7

 
(112.5
)
 
174.1

 
(42.3
)
Amendments, settlements and curtailments

 
(11.0
)
 
(25.9
)
 
(79.6
)
Foreign exchange rate impact

 

 
(133.9
)
 
(74.8
)
Benefit obligation at end of year
2,558.1

 
2,603.9

 
1,493.0

 
1,449.3

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
1,892.6

 
1,886.3

 
1,025.9

 
747.6

Actual return on plan assets
122.7

 
(21.3
)
 
134.3

 
11.1

Employer contributions
57.7

 
49.4

 
43.5

 
42.2

Employee contributions

 

 
8.6

 
8.2

Amendments and settlements

 

 
(7.3
)
 
(57.0
)
Benefits and other expenses paid
(204.8
)
 
(192.9
)
 
(48.4
)
 
(36.7
)
Acquisitions

 
171.1

 

 
355.8

Foreign exchange rate impact

 

 
(113.7
)
 
(45.3
)
Fair value of plan assets at end of year
1,868.2

 
1,892.6

 
1,042.9

 
1,025.9

Funded status
$
(689.9
)
 
$
(711.3
)
 
$
(450.1
)
 
$
(423.4
)
Weighted Average Assumptions Used To Determine Benefit Obligations And Cost  
Weighted average assumptions used to determine net periodic pension cost (benefit) at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2016
 
2015
 
2016
 
2015
Discount rate
4.4
%
 
4.0
%
 
2.6
%
 
2.3
%
Expected long-term return on plan assets
7.0
%
 
7.5
%
 
4.1
%
 
3.9
%
Rate of compensation increase
N/A

 
N/A

 
2.9
%
 
3.0
%
Weighted average assumptions used to determine benefit obligations at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2016
 
2015
 
2016
 
2015
Discount rate
4.1
%
 
4.4
%
 
1.8
%
 
2.6
%
Rate of compensation increase
4.0
%
 
4.0
%
 
2.9
%
 
2.9
%
Components of Net Periodic Pension Cost
The following sets forth the components of the Company’s net periodic benefit cost of the noncontributory defined benefit pension plans ($ in millions):
 
Three-Month Period Ended
 
March 31, 2017
 
April 1, 2016
U.S. Pension Benefits:
 
 
 
Service cost
$
1.9

 
$
2.3

Interest cost
21.0

 
22.7

Expected return on plan assets
(32.9
)
 
(33.3
)
Amortization of actuarial loss
6.6

 
6.0

Curtailment gain recognized

 
(0.7
)
Net periodic pension cost
$
(3.4
)

$
(3.0
)
 
 
 
 
Non-U.S. Pension Benefits:
 
 
 
Service cost
$
7.7

 
$
8.8

Interest cost
6.3

 
8.6

Expected return on plan assets
(10.2
)
 
(10.4
)
Amortization of actuarial loss
1.9

 
2.0

Amortization of prior service credit
(0.1
)
 
(0.1
)
Net periodic pension cost
$
5.6

 
$
8.9

Components of net periodic pension cost (benefit):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
($ in millions)
2016
 
2015
 
2016
 
2015
Service cost
$
9.0

 
$
9.6

 
$
36.4

 
$
42.0

Interest cost
89.7

 
101.1

 
32.8

 
29.4

Expected return on plan assets
(132.6
)
 
(136.0
)
 
(40.2
)
 
(34.2
)
Amortization of prior service credit

 

 
(0.3
)
 
(0.1
)
Amortization of net loss
24.6

 
28.9

 
7.8

 
9.9

Curtailment and settlement gains recognized
(0.7
)
 
(9.3
)
 
(0.3
)
 
(0.8
)
Net periodic pension (benefit) cost
$
(10.0
)
 
$
(5.7
)
 
$
36.2

 
$
46.2

Fair Values Of Pension Plan Assets  
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2016, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
23.7

 
$

 
$

 
$
23.7

Equity securities:
 
 
 
 
 
 
 
Common stock
347.5

 
23.4

 

 
370.9

Preferred stock
4.3

 

 

 
4.3

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
62.9

 

 
62.9

Government issued

 
82.9

 

 
82.9

Mutual funds
315.1

 
162.6

 

 
477.7

Insurance contracts

 
260.3

 

 
260.3

Total
$
690.6

 
$
592.1

 
$

 
1,282.7

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
289.1

Insurance contracts
 
 
 
 
 
 
70.2

Common collective trusts
 
 
 
 
 
 
697.8

Venture capital, partnerships and other private investments
 
 
 
 
 
 
571.3

Total assets at fair value
 
 
 
 
 
 
$
2,911.1

(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2015, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
20.1

 
$

 
$

 
$
20.1

Equity securities:
 
 
 
 
 
 
 
Common stock
249.4

 
24.5

 

 
273.9

Preferred stock
2.6

 

 

 
2.6

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
98.8

 

 
98.8

Government issued

 
80.5

 

 
80.5

Mutual funds
357.4

 
188.8

 

 
546.2

Insurance contracts

 
232.8

 

 
232.8

Total
$
629.5

 
$
625.4

 
$

 
1,254.9

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
257.6

Insurance contracts
 
 
 
 
 
 
70.9

Common collective trusts
 
 
 
 
 
 
742.5

Venture capital, partnerships and other private investments
 
 
 
 
 
 
592.6

Total assets at fair value
 
 
 
 
 
 
$
2,918.5


(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
Benefit Payments That Reflect Expected Future Service  
The following sets forth benefit payments, which reflect expected future service, as appropriate, expected to be paid by the plans in the periods indicated ($ in millions):
 
U.S. Pension Plans
 
Non-U.S. Pension Plans
 
All Pension Plans
2017
$
177.1

 
$
43.1

 
$
220.2

2018
177.3

 
49.5

 
226.8

2019
177.2

 
46.7

 
223.9

2020
179.2

 
46.4

 
225.6

2021
179.8

 
51.9

 
231.7

2022 – 2026
860.7

 
279.9

 
1,140.6