XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Segment Reporting, Measurement Disclosures [Abstract]    
Segment Information
SEGMENT INFORMATION
The Company operates and reports its results in four separate business segments consisting of the Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions segments. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Operating profit represents total revenues less operating expenses, excluding nonoperating income and expense, interest and income taxes. Intersegment amounts are not significant and are eliminated to arrive at consolidated totals. There has been no material change in total assets or liabilities by segment since December 31, 2016.
Segment results are shown below ($ in millions):
 
Three-Month Period Ended
 
March 31, 2017
 
April 1, 2016
Sales:
 
 
 
Life Sciences
$
1,308.1

 
$
1,258.1

Diagnostics
1,327.3

 
1,136.2

Dental
655.5

 
655.9

Environmental & Applied Solutions
914.8

 
873.9

Total
$
4,205.7

 
$
3,924.1

 
 
 
 
Operating Profit:
 
 
 
Life Sciences
$
211.6

 
$
177.2

Diagnostics
154.6

 
180.2

Dental
89.4

 
95.1

Environmental & Applied Solutions
208.0

 
198.4

Other
(39.7
)
 
(37.8
)
Total
$
623.9

 
$
613.1

SEGMENT INFORMATION
Before the Separation, the Company operated and reported its results in five separate business segments consisting of the Test & Measurement, Environmental, Life Sciences & Diagnostics, Dental and Industrial Technologies segments. The Company reevaluated its business segments after the Separation, and the Company now operates and reports its results in four separate business segments consisting of the Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions segments. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Operating profit represents total revenues less operating expenses, excluding other expense, interest and income taxes. The identifiable assets by segment are those used in each segment’s operations. Inter-segment amounts are not significant and are eliminated to arrive at consolidated totals.
Detailed segment data for the years ended December 31 is as follows ($ in millions):
 
2016
 
2015
 
2014
Sales:
 
 
 
 
 
Life Sciences
$
5,365.9

 
$
3,314.6

 
$
2,511.5

Diagnostics
5,038.3

 
4,832.5

 
4,618.8

Dental
2,785.4

 
2,736.8

 
2,193.1

Environmental & Applied Solutions
3,692.8

 
3,549.8

 
3,543.5

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9

 
 
 
 
 
 
Operating profit:
 
 
 
 
 
Life Sciences
$
818.9

 
$
329.2

 
$
368.5

Diagnostics
786.4

 
746.2

 
725.0

Dental
419.4

 
370.4

 
304.4

Environmental & Applied Solutions
870.0

 
866.6

 
781.8

Other
(143.8
)
 
(150.2
)
 
(134.7
)
Total
$
2,750.9

 
$
2,162.2

 
$
2,045.0

 
 
 
 
 
 
Identifiable assets:
 
 
 
 
 
Life Sciences
$
19,875.9

 
$
19,658.4

 
$
3,962.3

Diagnostics
14,159.6

 
9,848.2

 
9,836.5

Dental
5,772.2

 
5,906.9

 
6,224.3

Environmental & Applied Solutions
4,172.9

 
4,223.5

 
4,147.8

Other
1,314.7

 
1,309.7

 
3,615.2

Discontinued operations

 
7,275.5

 
9,205.6

Total
$
45,295.3

 
$
48,222.2

 
$
36,991.7

 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
Life Sciences
$
426.2

 
$
210.1

 
$
101.1

Diagnostics
481.5

 
449.7

 
437.8

Dental
127.2

 
132.0

 
85.0

Environmental & Applied Solutions
86.7

 
82.2

 
88.6

Other
6.5

 
6.8

 
5.6

Total
$
1,128.1

 
$
880.8

 
$
718.1

 
2016
 
2015
 
2014
Capital expenditures, gross:
 
 
 
 
 
Life Sciences
$
109.7

 
$
62.3

 
$
39.6

Diagnostics
374.3

 
336.8

 
351.2

Dental
49.1

 
53.3

 
24.4

Environmental & Applied Solutions
51.0

 
58.4

 
49.9

Other
5.5

 
2.1

 
0.3

Total
$
589.6

 
$
512.9

 
$
465.4


Operations in Geographical Areas:
 
For the Year Ended December 31
($ in millions)
2016
 
2015
 
2014
Sales:
 
 
 
 
 
United States
$
6,377.4

 
$
5,678.3

 
$
4,821.6

China
1,799.1

 
1,552.9

 
1,288.3

Germany
1,084.6

 
858.4

 
863.5

Japan
864.7

 
668.5

 
584.8

All other (each country individually less than 5% of total sales)
6,756.6

 
5,675.6

 
5,308.7

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9

 
 
 
 
 
 
Property, plant and equipment, net:
 
 
 
 
 
United States
$
1,198.4

 
$
1,189.6

 
$
791.8

Germany
190.8

 
192.9

 
159.0

United Kingdom
140.6

 
165.5

 
57.3

All other (each country individually less than 5% of total property, plant and equipment, net)
824.2

 
754.7

 
657.7

Total
$
2,354.0

 
$
2,302.7

 
$
1,665.8


Sales by Major Product Group:
 
For the Year Ended December 31
($ in millions)
2016
 
2015
 
2014
Analytical and physical instrumentation
$
2,088.9

 
$
2,014.4

 
$
1,967.7

Research and medical products
10,366.7

 
8,110.9

 
7,094.9

Dental products
2,785.4

 
2,736.8

 
2,193.1

Product identification
1,641.4

 
1,571.6

 
1,611.2

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9