ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 59-1995548 | |
(State of Incorporation) | (I.R.S. Employer Identification number) | |
2200 Pennsylvania Avenue, N.W., Suite 800W Washington, D.C. | 20037-1701 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
Page | ||
PART I - | FINANCIAL INFORMATION | |
PART II - | OTHER INFORMATION | |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 803.9 | $ | 963.7 | |||
Trade accounts receivable, net | 3,034.9 | 3,186.1 | |||||
Inventories: | |||||||
Finished goods | 937.8 | 884.4 | |||||
Work in process | 293.5 | 299.4 | |||||
Raw materials | 533.6 | 525.6 | |||||
Total inventories | 1,764.9 | 1,709.4 | |||||
Prepaid expenses and other current assets | 715.2 | 805.9 | |||||
Total current assets | 6,318.9 | 6,665.1 | |||||
Property, plant and equipment, net of accumulated depreciation of $2,089.9 and $1,963.3, respectively | 2,408.7 | 2,354.0 | |||||
Other long-term assets | 685.7 | 631.3 | |||||
Goodwill | 24,015.0 | 23,826.9 | |||||
Other intangible assets, net | 11,816.8 | 11,818.0 | |||||
Total assets | $ | 45,245.1 | $ | 45,295.3 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Notes payable and current portion of long-term debt | $ | 2,221.0 | $ | 2,594.8 | |||
Trade accounts payable | 1,402.2 | 1,485.0 | |||||
Accrued expenses and other liabilities | 2,379.9 | 2,794.2 | |||||
Total current liabilities | 6,003.1 | 6,874.0 | |||||
Other long-term liabilities | 5,721.6 | 5,670.3 | |||||
Long-term debt | 9,729.3 | 9,674.2 | |||||
Stockholders’ equity: | |||||||
Common stock - $0.01 par value, 2.0 billion shares authorized; 809.8 and 807.7 issued; 694.1 and 692.2 outstanding, respectively | 8.1 | 8.1 | |||||
Additional paid-in capital | 5,370.5 | 5,312.9 | |||||
Retained earnings | 21,112.4 | 20,703.5 | |||||
Accumulated other comprehensive income (loss) | (2,705.2 | ) | (3,021.7 | ) | |||
Total Danaher stockholders’ equity | 23,785.8 | 23,002.8 | |||||
Noncontrolling interests | 5.3 | 74.0 | |||||
Total stockholders’ equity | 23,791.1 | 23,076.8 | |||||
Total liabilities and stockholders’ equity | $ | 45,245.1 | $ | 45,295.3 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Sales | $ | 4,205.7 | $ | 3,924.1 | |||
Cost of sales | (1,871.4 | ) | (1,756.8 | ) | |||
Gross profit | 2,334.3 | 2,167.3 | |||||
Operating costs: | |||||||
Selling, general and administrative expenses | (1,443.0 | ) | (1,328.1 | ) | |||
Research and development expenses | (267.4 | ) | (226.1 | ) | |||
Operating profit | 623.9 | 613.1 | |||||
Nonoperating income (expense): | |||||||
Other income | — | 223.4 | |||||
Interest expense | (40.3 | ) | (52.9 | ) | |||
Interest income | 1.6 | — | |||||
Earnings from continuing operations before income taxes | 585.2 | 783.6 | |||||
Income taxes | (101.4 | ) | (197.8 | ) | |||
Net earnings from continuing operations | 483.8 | 585.8 | |||||
Earnings from discontinued operations, net of income taxes | 22.3 | 172.6 | |||||
Net earnings | $ | 506.1 | $ | 758.4 | |||
Net earnings per share from continuing operations: | |||||||
Basic | $ | 0.70 | $ | 0.85 | |||
Diluted | $ | 0.69 | $ | 0.84 | |||
Net earnings per share from discontinued operations: | |||||||
Basic | $ | 0.03 | $ | 0.25 | |||
Diluted | $ | 0.03 | $ | 0.25 | |||
Net earnings per share: | |||||||
Basic | $ | 0.73 | $ | 1.10 | |||
Diluted | $ | 0.72 | $ | 1.09 | |||
Average common stock and common equivalent shares outstanding: | |||||||
Basic | 694.3 | 688.6 | |||||
Diluted | 705.7 | 697.1 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Net earnings | $ | 506.1 | $ | 758.4 | |||
Other comprehensive income (loss), net of income taxes: | |||||||
Foreign currency translation adjustments | 304.3 | 201.1 | |||||
Pension and postretirement plan benefit adjustments | 4.9 | 5.3 | |||||
Unrealized gain (loss) on available-for-sale securities adjustments | 7.3 | (131.7 | ) | ||||
Total other comprehensive income (loss), net of income taxes | 316.5 | 74.7 | |||||
Comprehensive income | $ | 822.6 | $ | 833.1 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2016 | 807.7 | $ | 8.1 | $ | 5,312.9 | $ | 20,703.5 | $ | (3,021.7 | ) | $ | 74.0 | ||||||||||
Net earnings for the period | — | — | — | 506.1 | — | — | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 316.5 | — | ||||||||||||||||
Dividends declared | — | — | — | (97.2 | ) | — | — | |||||||||||||||
Common stock-based award activity | 2.1 | — | 58.7 | — | — | — | ||||||||||||||||
Common stock issued in connection with LYONs’ conversions, including tax benefit | — | — | 0.1 | — | — | — | ||||||||||||||||
Change in noncontrolling interests | — | — | (1.2 | ) | — | — | (68.7 | ) | ||||||||||||||
Balance, March 31, 2017 | 809.8 | $ | 8.1 | $ | 5,370.5 | $ | 21,112.4 | $ | (2,705.2 | ) | $ | 5.3 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 506.1 | $ | 758.4 | |||
Less: earnings from discontinued operations, net of income taxes | 22.3 | 172.6 | |||||
Net earnings from continuing operations | 483.8 | 585.8 | |||||
Noncash items: | |||||||
Depreciation | 139.5 | 128.5 | |||||
Amortization | 166.1 | 139.2 | |||||
Stock-based compensation expense | 33.6 | 29.6 | |||||
Pretax gain on sale of investments | — | (223.4 | ) | ||||
Change in trade accounts receivable, net | 168.3 | 83.5 | |||||
Change in inventories | (56.9 | ) | (85.6 | ) | |||
Change in trade accounts payable | (90.9 | ) | (116.0 | ) | |||
Change in prepaid expenses and other assets | 59.4 | 47.1 | |||||
Change in accrued expenses and other liabilities | (342.7 | ) | 18.4 | ||||
Total operating cash provided by continuing operations | 560.2 | 607.1 | |||||
Total operating cash provided by discontinued operations | — | 165.7 | |||||
Net cash provided by operating activities | 560.2 | 772.8 | |||||
Cash flows from investing activities: | |||||||
Cash paid for acquisitions | — | (94.7 | ) | ||||
Payments for additions to property, plant and equipment | (158.6 | ) | (122.6 | ) | |||
Proceeds from sale of investments | — | 264.8 | |||||
All other investing activities | (5.1 | ) | — | ||||
Total investing cash used in (provided by) continuing operations | (163.7 | ) | 47.5 | ||||
Total investing cash used in discontinued operations | — | (39.2 | ) | ||||
Net cash (used in) provided by investing activities | (163.7 | ) | 8.3 | ||||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of common stock | 20.5 | 43.9 | |||||
Payment of dividends | (86.6 | ) | (92.7 | ) | |||
Payment for purchase of noncontrolling interests | (64.4 | ) | — | ||||
Net repayments of borrowings (maturities of 90 days or less) | (434.9 | ) | (1,077.1 | ) | |||
Proceeds from borrowings (maturities longer than 90 days) | — | 262.3 | |||||
Repayments of borrowings (maturities longer than 90 days) | — | (0.3 | ) | ||||
All other financing activities | (25.3 | ) | (26.7 | ) | |||
Net cash used in financing activities | (590.7 | ) | (890.6 | ) | |||
Effect of exchange rate changes on cash and equivalents | 34.4 | (17.0 | ) | ||||
Net change in cash and equivalents | (159.8 | ) | (126.5 | ) | |||
Beginning balance of cash and equivalents | 963.7 | 790.8 | |||||
Ending balance of cash and equivalents | $ | 803.9 | $ | 664.3 | |||
Supplemental disclosures: | |||||||
Cash interest payments | $ | 48.2 | $ | 76.0 | |||
Cash income tax payments | 142.3 | 86.9 |
Foreign Currency Translation Adjustments | Pension & Postretirement Plan Benefit Adjustments | Unrealized Gain (Loss) on Available-For-Sale Securities Adjustments | Total | ||||||||||||
For the Three-Month Period Ended March 31, 2017: | |||||||||||||||
Balance, December 31, 2016 | $ | (2,398.2 | ) | $ | (642.2 | ) | $ | 18.7 | $ | (3,021.7 | ) | ||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Increase | 304.3 | — | 11.7 | 316.0 | |||||||||||
Income tax impact | — | — | (4.4 | ) | (4.4 | ) | |||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | 304.3 | — | 7.3 | 311.6 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Increase | — | 7.6 | (a) | — | 7.6 | ||||||||||
Income tax impact | — | (2.7 | ) | — | (2.7 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 4.9 | — | 4.9 | |||||||||||
Net current period other comprehensive income (loss), net of income taxes | 304.3 | 4.9 | 7.3 | 316.5 | |||||||||||
Balance, March 31, 2017 | $ | (2,093.9 | ) | $ | (637.3 | ) | $ | 26.0 | $ | (2,705.2 | ) | ||||
(a) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. Refer to Note 7 for additional details. |
Foreign Currency Translation Adjustments | Pension & Postretirement Plan Benefit Adjustments | Unrealized Gain (Loss) on Available-For-Sale Securities Adjustments | Total | ||||||||||||
For the Three-Month Period Ended April 1, 2016: | |||||||||||||||
Balance, December 31, 2015 | $ | (1,797.4 | ) | $ | (647.3 | ) | $ | 133.5 | $ | (2,311.2 | ) | ||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Increase | 201.1 | — | 12.6 | 213.7 | |||||||||||
Income tax impact | — | — | (4.7 | ) | (4.7 | ) | |||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | 201.1 | — | 7.9 | 209.0 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Increase (decrease) | — | 7.8 | (a) | (223.4 | ) | (b) | (215.6 | ) | |||||||
Income tax impact | — | (2.5 | ) | 83.8 | 81.3 | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 5.3 | (139.6 | ) | (134.3 | ) | |||||||||
Net current period other comprehensive income (loss), net of income taxes | 201.1 | 5.3 | (131.7 | ) | 74.7 | ||||||||||
Balance, April 1, 2016 | $ | (1,596.3 | ) | $ | (642.0 | ) | $ | 1.8 | $ | (2,236.5 | ) | ||||
(a) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost. Refer to Note 7 for additional details. (b) Included in other income in the accompanying Consolidated Condensed Statement of Earnings. Refer to Note 10 for additional details. |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Sales | $ | 4,205.7 | $ | 4,104.5 | |||
Net earnings from continuing operations | 483.8 | 550.5 | |||||
Diluted net earnings per share from continuing operations | 0.69 | 0.79 |
March 31, 2017 | April 1, 2016 | ||||||
Sales | $ | — | $ | 1,474.7 | |||
Cost of sales | — | (779.4 | ) | ||||
Selling, general, and administrative expenses | — | (332.6 | ) | ||||
Research and development expenses | — | (93.7 | ) | ||||
Interest expense | — | (8.8 | ) | ||||
Earnings from discontinued operations before income taxes | — | 260.2 | |||||
Income taxes | 22.3 | (87.6 | ) | ||||
Earnings from discontinued operations, net of income taxes | $ | 22.3 | $ | 172.6 |
Balance, December 31, 2016 | $ | 23,826.9 | |
Adjustments due to finalization of purchase price allocations | (64.7 | ) | |
Foreign currency translation and other | 252.8 | ||
Balance, March 31, 2017 | $ | 24,015.0 |
March 31, 2017 | December 31, 2016 | ||||||
Life Sciences | $ | 11,751.6 | $ | 11,610.3 | |||
Diagnostics | 6,910.7 | 6,903.0 | |||||
Dental | 3,239.9 | 3,215.6 | |||||
Environmental & Applied Solutions | 2,112.8 | 2,098.0 | |||||
Total | $ | 24,015.0 | $ | 23,826.9 |
Quoted Prices in Active Market (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
March 31, 2017: | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 128.8 | $ | 49.1 | $ | — | $ | 177.9 | |||||||
Liabilities: | |||||||||||||||
Deferred compensation plans | — | 52.6 | — | 52.6 | |||||||||||
December 31, 2016: | |||||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 117.8 | $ | 52.3 | $ | — | $ | 170.1 | |||||||
Liabilities: | |||||||||||||||
Deferred compensation plans | — | 52.2 | — | 52.2 |
March 31, 2017 | December 31, 2016 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 177.9 | $ | 177.9 | $ | 170.1 | $ | 170.1 | |||||||
Liabilities: | |||||||||||||||
Notes payable and current portion of long-term debt | 2,221.0 | 2,221.0 | 2,594.8 | 2,594.8 | |||||||||||
Long-term debt | 9,729.3 | 10,170.4 | 9,674.2 | 10,095.1 |
March 31, 2017 | December 31, 2016 | ||||||
U.S. dollar-denominated commercial paper | $ | 2,268.4 | $ | 2,733.5 | |||
Euro-denominated commercial paper (€3.0 billion and €3.0 billion, respectively) | 3,167.9 | 3,127.6 | |||||
Floating rate senior unsecured notes due 2017 (€500.0 million aggregate principal amount) | 533.3 | 526.0 | |||||
0.0% senior unsecured bonds due 2017 (CHF 100.0 million aggregate principal amount) | 99.6 | 98.0 | |||||
1.65% senior unsecured notes due 2018 | 498.4 | 498.1 | |||||
1.0% senior unsecured notes due 2019 (€600.0 million aggregate principal amount) | 637.5 | 628.6 | |||||
2.4% senior unsecured notes due 2020 | 497.0 | 496.8 | |||||
5.0% senior unsecured notes due 2020 | 402.5 | 402.6 | |||||
Zero-coupon Liquid Yield Option Notes (LYONs) due 2021 | 68.5 | 68.1 | |||||
0.352% senior unsecured notes due 2021 (¥30.0 billion aggregate principal amount) | 268.5 | 255.6 | |||||
1.7% senior unsecured notes due 2022 (€800.0 million aggregate principal amount) | 848.0 | 836.5 | |||||
0.5% senior unsecured bonds due 2023 (CHF 540.0 million aggregate principal amount) | 541.0 | 532.3 | |||||
2.5% senior unsecured notes due 2025 (€800.0 million aggregate principal amount) | 848.4 | 836.8 | |||||
3.35% senior unsecured notes due 2025 | 495.9 | 495.8 | |||||
1.125% senior unsecured bonds due 2028 (CHF 110.0 million aggregate principal amount) | 110.6 | 108.8 | |||||
4.375% senior unsecured notes due 2045 | 499.3 | 499.3 | |||||
Other | 165.5 | 124.6 | |||||
Total debt | 11,950.3 | 12,269.0 | |||||
Less: currently payable | 2,221.0 | 2,594.8 | |||||
Long-term debt | $ | 9,729.3 | $ | 9,674.2 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
U.S. Pension Benefits: | |||||||
Service cost | $ | 1.9 | $ | 2.3 | |||
Interest cost | 21.0 | 22.7 | |||||
Expected return on plan assets | (32.9 | ) | (33.3 | ) | |||
Amortization of actuarial loss | 6.6 | 6.0 | |||||
Curtailment gain recognized | — | (0.7 | ) | ||||
Net periodic pension cost | $ | (3.4 | ) | $ | (3.0 | ) | |
Non-U.S. Pension Benefits: | |||||||
Service cost | $ | 7.7 | $ | 8.8 | |||
Interest cost | 6.3 | 8.6 | |||||
Expected return on plan assets | (10.2 | ) | (10.4 | ) | |||
Amortization of actuarial loss | 1.9 | 2.0 | |||||
Amortization of prior service credit | (0.1 | ) | (0.1 | ) | |||
Net periodic pension cost | $ | 5.6 | $ | 8.9 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Service cost | $ | 0.2 | $ | 0.2 | |||
Interest cost | 1.3 | 1.4 | |||||
Amortization of actuarial loss | — | 0.1 | |||||
Amortization of prior service credit | (0.8 | ) | (0.8 | ) | |||
Net periodic benefit cost | $ | 0.7 | $ | 0.9 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Restricted stock units (“RSUs”)/performance stock units (“PSUs”): | |||||||
Pretax compensation expense | $ | 21.6 | $ | 19.9 | |||
Income tax benefit | (6.7 | ) | (5.7 | ) | |||
RSU/PSU expense, net of income taxes | 14.9 | 14.2 | |||||
Stock options: | |||||||
Pretax compensation expense | 12.0 | 9.7 | |||||
Income tax benefit | (3.8 | ) | (3.0 | ) | |||
Stock option expense, net of income taxes | 8.2 | 6.7 | |||||
Total stock-based compensation: | |||||||
Pretax compensation expense | 33.6 | 29.6 | |||||
Income tax benefit | (10.5 | ) | (8.7 | ) | |||
Total stock-based compensation expense, net of income taxes | $ | 23.1 | $ | 20.9 |
Balance, December 31, 2016 | $ | 75.8 | |
Accruals for warranties issued during the period | 12.3 | ||
Settlements made | (13.9 | ) | |
Effect of foreign currency translation | 0.7 | ||
Balance, March 31, 2017 | $ | 74.9 |
Net Earnings from Continuing Operations (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
For the Three-Month Period Ended March 31, 2017: | ||||||||||
Basic EPS | $ | 483.8 | 694.3 | $ | 0.70 | |||||
Adjustment for interest on convertible debentures | 0.5 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs | — | 8.5 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 2.9 | ||||||||
Diluted EPS | $ | 484.3 | 705.7 | $ | 0.69 | |||||
For the Three-Month Period Ended April 1, 2016: | ||||||||||
Basic EPS | $ | 585.8 | 688.6 | $ | 0.85 | |||||
Adjustment for interest on convertible debentures | 0.4 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs | — | 6.1 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 2.4 | ||||||||
Diluted EPS | $ | 586.2 | 697.1 | $ | 0.84 |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Sales: | |||||||
Life Sciences | $ | 1,308.1 | $ | 1,258.1 | |||
Diagnostics | 1,327.3 | 1,136.2 | |||||
Dental | 655.5 | 655.9 | |||||
Environmental & Applied Solutions | 914.8 | 873.9 | |||||
Total | $ | 4,205.7 | $ | 3,924.1 | |||
Operating Profit: | |||||||
Life Sciences | $ | 211.6 | $ | 177.2 | |||
Diagnostics | 154.6 | 180.2 | |||||
Dental | 89.4 | 95.1 | |||||
Environmental & Applied Solutions | 208.0 | 198.4 | |||||
Other | (39.7 | ) | (37.8 | ) | |||
Total | $ | 623.9 | $ | 613.1 |
• | Information Relating to Forward-Looking Statements |
• | Overview |
• | Results of Operations |
• | Liquidity and Capital Resources |
• | Critical Accounting Estimates |
• | Conditions in the global economy, the markets we serve and the financial markets may adversely affect our business and financial statements. |
• | Our growth could suffer if the markets into which we sell our products and services (references to products and services in this report also include software) decline, do not grow as anticipated or experience cyclicality. |
• | We face intense competition and if we are unable to compete effectively, we may experience decreased demand and decreased market share. Even if we compete effectively, we may be required to reduce prices for our products and services. |
• | Our growth depends in part on the timely development and commercialization, and customer acceptance, of new and enhanced products and services based on technological innovation. |
• | Our reputation, ability to do business and financial statements may be impaired by improper conduct by any of our employees, agents or business partners. |
• | Certain of our businesses are subject to extensive regulation by the U.S. Food and Drug Administration and by comparable agencies of other countries, as well as laws regulating fraud and abuse in the health care industry and the privacy and security of health information. Failure to comply with those regulations could adversely affect our reputation and financial statements. |
• | The health care industry and related industries that we serve have undergone, and are in the process of undergoing, significant changes in an effort to reduce costs, which could adversely affect our financial statements. |
• | Any inability to consummate acquisitions at our historical rate and at appropriate prices could negatively impact our growth rate and stock price. |
• | Our acquisition of businesses (including our recent acquisitions of Pall and Cepheid), joint ventures and strategic relationships could negatively impact our financial statements. |
• | The indemnification provisions of acquisition agreements by which we have acquired companies may not fully protect us and as a result we may face unexpected liabilities. |
• | Divestitures and other dispositions could negatively impact our business, and contingent liabilities from businesses that we have disposed could adversely affect our financial statements. |
• | We could incur significant liability if the 2016 spin-off of Fortive or the 2015 split-off of our communications business is determined to be a taxable transaction. |
• | Potential indemnification liabilities related to the 2016 spin-off of Fortive and the 2015 split-off of our communications business could materially and adversely affect our business and financial statements. |
• | A significant disruption in, or breach in security of, our information technology systems or violation of data privacy laws could adversely affect our business, reputation and financial statements. |
• | Our operations, products and services expose us to the risk of environmental, health and safety liabilities, costs and violations that could adversely affect our reputation and financial statements. |
• | Our businesses are subject to extensive regulation; failure to comply with those regulations could adversely affect our financial statements and reputation. |
• | Our restructuring actions could have long-term adverse effects on our business. |
• | We may be required to recognize impairment charges for our goodwill and other intangible assets. |
• | Foreign currency exchange rates may adversely affect our financial statements. |
• | Changes in our tax rates or exposure to additional income tax liabilities or assessments could affect our profitability. In addition, audits by tax authorities could result in additional tax payments for prior periods. |
• | Changes in tax law relating to multinational corporations could adversely affect our tax position. |
• | We are subject to a variety of litigation and other legal and regulatory proceedings in the course of our business that could adversely affect our business and financial statements. |
• | If we do not or cannot adequately protect our intellectual property, or if third parties infringe our intellectual property rights, we may suffer competitive injury or expend significant resources enforcing our rights. |
• | Third parties may claim that we are infringing or misappropriating their intellectual property rights and we could suffer significant litigation expenses, losses or licensing expenses or be prevented from selling products or services. |
• | The United States government has certain rights to use and disclose some of the intellectual property that we license and could exclusively license it to a third-party if we fail to achieve practical application of the intellectual property. |
• | Defects and unanticipated use or inadequate disclosure with respect to our products or services could adversely affect our business, reputation and financial statements. |
• | The manufacture of many of our products is a highly exacting and complex process, and if we directly or indirectly encounter problems manufacturing products, our reputation, business and financial statements could suffer. |
• | Our indebtedness may limit our operations and our use of our cash flow, and any failure to comply with the covenants that apply to our indebtedness could adversely affect our liquidity and financial statements. |
• | Adverse changes in our relationships with, or the financial condition, performance, purchasing patterns or inventory levels of, key distributors and other channel partners could adversely affect our financial statements. |
• | Certain of our businesses rely on relationships with collaborative partners and other third-parties for development, supply and marketing of certain products and potential products, and such collaborative partners or other third-parties could fail to perform sufficiently. |
• | Our financial results are subject to fluctuations in the cost and availability of commodities that we use in our operations. |
• | If we cannot adjust our manufacturing capacity or the purchases required for our manufacturing activities to reflect changes in market conditions and customer demand, our profitability may suffer. In addition, our reliance upon sole or limited sources of supply for certain materials, components and services could cause production interruptions, delays and inefficiencies. |
• | Changes in laws or governmental regulations may reduce demand for our products or services or increase our expenses. |
• | Work stoppages, union and works council campaigns and other labor disputes could adversely impact our productivity and results of operations. |
• | International economic, political, legal, compliance, trade and business factors could negatively affect our financial statements. |
• | The results of the European Union membership referendum in the United Kingdom and their formal notice of withdrawal from the European Union could adversely affect customer demand, our relationships with customers and suppliers and our business and financial statements. |
• | If we suffer loss to our facilities, supply chains, distribution systems or information technology systems due to catastrophe or other events, our operations could be seriously harmed. |
• | Our defined benefit pension plans are subject to financial market risks that could adversely affect our financial statements. |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Total sales growth | 7.0 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Existing businesses | 2.5 | % |
Acquisitions and other | 6.0 | % |
Currency exchange rates | (1.5 | )% |
Total | 7.0 | % |
• | Unfavorable product mix, incremental year-over-year costs associated with various new product development, sales, service and marketing growth investments, and the impact of the stronger U.S. dollar in 2017, net of higher 2017 sales volumes from existing businesses and incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2016 - 15 basis points |
• | The incremental net dilutive effect in 2017 of acquired businesses - 65 basis points |
Three-Month Period Ended | |||||||
March 31, 2017 | April 1, 2016 | ||||||
Life Sciences | $ | 1,308.1 | $ | 1,258.1 | |||
Diagnostics | 1,327.3 | 1,136.2 | |||||
Dental | 655.5 | 655.9 | |||||
Environmental & Applied Solutions | 914.8 | 873.9 | |||||
Total | $ | 4,205.7 | $ | 3,924.1 |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 1,308.1 | $ | 1,258.1 | |||
Operating profit | 211.6 | 177.2 | |||||
Depreciation | 30.1 | 32.1 | |||||
Amortization | 76.6 | 71.9 | |||||
Operating profit as a % of sales | 16.2 | % | 14.1 | % | |||
Depreciation as a % of sales | 2.3 | % | 2.6 | % | |||
Amortization as a % of sales | 5.9 | % | 5.7 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Total sales growth | 4.0 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Existing businesses | 3.0 | % |
Acquisitions and other | 2.5 | % |
Currency exchange rates | (1.5 | )% |
Total | 4.0 | % |
• | Higher 2017 sales volumes from existing businesses and incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2016, net of incremental year-over-year costs associated with various new product development, sales and marketing growth investments in 2017 and the impact of the stronger U.S. dollar in 2017 - 165 basis points |
• | The incremental net accretive effect in 2017 of acquired businesses and intersegment product line transfers - 45 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 1,327.3 | $ | 1,136.2 | |||
Operating profit | 154.6 | 180.2 | |||||
Depreciation | 87.6 | 75.2 | |||||
Amortization | 56.1 | 33.6 | |||||
Operating profit as a % of sales | 11.6 | % | 15.9 | % | |||
Depreciation as a % of sales | 6.6 | % | 6.6 | % | |||
Amortization as a % of sales | 4.2 | % | 3.0 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Total sales growth | 17.0 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Existing businesses | 2.5 | % |
Acquisitions and other | 15.5 | % |
Currency exchange rates | (1.0 | )% |
Total | 17.0 | % |
• | Incremental year-over-year costs associated with various new product development, sales, service and marketing growth investments, and the impact of the stronger U.S. dollar and stronger Japanese yen in 2017, net of higher 2017 sales volumes from existing businesses and incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2016 - 240 basis points |
• | The incremental net dilutive effect in 2017 of acquired businesses - 190 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 655.5 | $ | 655.9 | |||
Operating profit | 89.4 | 95.1 | |||||
Depreciation | 10.2 | 10.9 | |||||
Amortization | 20.0 | 21.5 | |||||
Operating profit as a % of sales | 13.6 | % | 14.5 | % | |||
Depreciation as a % of sales | 1.6 | % | 1.7 | % | |||
Amortization as a % of sales | 3.1 | % | 3.3 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Total sales growth | — | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Existing businesses | — | % |
Acquisitions and other | — | % |
Currency exchange rates | — | % |
Total | — | % |
• | Incremental year-over-year costs associated with various new product development, sales and marketing growth investments and unfavorable product mix due to lower sales of dental consumables in 2017, net of incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2016 - 85 basis points |
• | The incremental net dilutive effect in 2017 of acquired businesses - 5 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 914.8 | $ | 873.9 | |||
Operating profit | 208.0 | 198.4 | |||||
Depreciation | 9.9 | 8.8 | |||||
Amortization | 13.4 | 12.2 | |||||
Operating profit as a % of sales | 22.7 | % | 22.7 | % | |||
Depreciation as a % of sales | 1.1 | % | 1.0 | % | |||
Amortization as a % of sales | 1.5 | % | 1.4 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Total sales growth | 4.5 | % |
% Change Three-Month Period Ended March 31, 2017 vs. Comparable 2016 Period | ||
Existing businesses | 4.5 | % |
Acquisitions and other | 1.5 | % |
Currency exchange rates | (1.5 | )% |
Total | 4.5 | % |
• | Higher 2017 sales volumes from existing businesses and incremental year-over-year cost savings associated with the restructuring actions and continuing productivity improvement initiatives taken in 2016 and improved pricing were offset by incremental year-over-year costs associated with various new product development, sales and marketing growth investments - 60 basis points |
• | The incremental net dilutive effect in 2017 of intersegment product line transfers - 60 basis points |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 4,205.7 | $ | 3,924.1 | |||
Cost of sales | (1,871.4 | ) | (1,756.8 | ) | |||
Gross profit | $ | 2,334.3 | $ | 2,167.3 | |||
Gross profit margin | 55.5 | % | 55.2 | % |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Sales | $ | 4,205.7 | $ | 3,924.1 | |||
Selling, general and administrative (“SG&A”) expenses | 1,443.0 | 1,328.1 | |||||
Research and development (“R&D”) expenses | 267.4 | 226.1 | |||||
SG&A as a % of sales | 34.3 | % | 33.8 | % | |||
R&D as a % of sales | 6.4 | % | 5.8 | % |
Three-Month Period Ended | |||||||
($ in millions) | March 31, 2017 | April 1, 2016 | |||||
Total operating cash flows provided by continuing operations | $ | 560.2 | $ | 607.1 | |||
Cash paid for acquisitions | $ | — | $ | (94.7 | ) | ||
Payments for additions to property, plant and equipment | (158.6 | ) | (122.6 | ) | |||
Proceeds from sale of investments | — | 264.8 | |||||
All other investing activities | (5.1 | ) | — | ||||
Total investing cash used in discontinued operations | — | (39.2 | ) | ||||
Net cash (used in) provided by investing activities | $ | (163.7 | ) | $ | 8.3 | ||
Proceeds from the issuance of common stock | $ | 20.5 | $ | 43.9 | |||
Payment of dividends | (86.6 | ) | (92.7 | ) | |||
Payment for purchase of noncontrolling interests | (64.4 | ) | — | ||||
Net repayments of borrowings (maturities of 90 days or less) | (434.9 | ) | (1,077.1 | ) | |||
Proceeds from borrowings (maturities longer than 90 days) | — | 262.3 | |||||
Repayments of borrowings (maturities longer than 90 days) | — | (0.3 | ) | ||||
All other financing activities | (25.3 | ) | (26.7 | ) | |||
Net cash used in financing activities | $ | (590.7 | ) | $ | (890.6 | ) |
• | Operating cash flows from continuing operations decreased $47 million, or approximately 8%, during the first three months of 2017 as compared to the first three months of 2016, due primarily to higher payments for income taxes, working capital and accrued expenses and other liabilities. |
• | The Company also used cash generated from operations to reduce net outstanding borrowings with maturities of 90 days or less, primarily commercial paper borrowings, by $435 million during the three-month period ended March 31, 2017. |
• | As of March 31, 2017, the Company held $804 million of cash and cash equivalents. |
• | 2017 operating cash flows reflected a decrease in net earnings for the first three months of 2017 as compared to the comparable period in 2016, as the net earnings in 2016 included the gain from the sale of marketable equity securities which was included in other nonoperating income (expense). The cash flow impact of the nonoperating gain from the sale of marketable equity securities is reflected in the investing activities section of the accompanying Consolidated Condensed Statement of Cash Flows, and therefore, does not contribute to operating cash flows. Excluding the impact of the gain from the sale of marketable equity securities from net earnings, the impact to operating cash flows from net earnings increased for the first three months of 2017 as compared to the comparable period in 2016. |
• | Net earnings from continuing operations for the first three months of 2017 reflected an increase of $38 million of depreciation and amortization expense as compared to the comparable period of 2016. Amortization expense primarily relates to the amortization of intangible assets acquired in connection with acquisitions and increased due to the impact of recently acquired businesses, particularly Cepheid. Depreciation expense relates to both the Company’s manufacturing and operating facilities as well as instrumentation leased to customers under operating-type lease arrangements and increased due primarily to the impact of recently acquired businesses, particularly Cepheid. Depreciation and amortization are noncash expenses that decrease earnings without a corresponding impact to operating cash flows. |
• | The aggregate of trade accounts receivable, inventories and trade accounts payable provided $21 million in operating cash flows during the first three months of 2017, compared to $118 million of operating cash flows used in the comparable period of 2016. The amount of cash flow generated from or used by the aggregate of trade accounts receivable, inventories and trade accounts payable depends upon how effectively the Company manages the cash conversion cycle, which effectively represents the number of days that elapse from the day it pays for the purchase of raw materials and components to the collection of cash from its customers and can be significantly impacted by the timing of collections and payments in a period. |
• | The aggregate of prepaid expenses and other assets and accrued expenses and other liabilities used $283 million of operating cash flows during the first three months of 2017, compared to $66 million provided in the comparable period of 2016. This use of operational cash flow in the first quarter of 2017 resulted primarily from the timing of cash payments for income taxes, various employee-related liabilities, customer funding and accrued expenses during the first three months of 2017, compared to the comparable period of 2016. |
(a) | Exhibits: |
3.1 | ||
3.2 | ||
11.1 | ||
12.1 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | XBRL Instance Document ** | |
101.SCH | XBRL Taxonomy Extension Schema Document ** | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document ** | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document ** | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document ** | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document ** |
** | Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Consolidated Condensed Statements of Earnings for the three-month periods ended March 31, 2017 and April 1, 2016, (iii) Consolidated Condensed Statements of Comprehensive Income for the three-month periods ended March 31, 2017 and April 1, 2016, (iv) Consolidated Condensed Statement of Stockholders’ Equity for the three-month period ended March 31, 2017, (v) Consolidated Condensed Statements of Cash Flows for the three-month periods ended March 31, 2017 and April 1, 2016, and (vi) Notes to Consolidated Condensed Financial Statements. |
DANAHER CORPORATION | |||
Date: | April 19, 2017 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer | |||
Date: | April 19, 2017 | By: | /s/ Robert S. Lutz |
Robert S. Lutz | |||
Senior Vice President and Chief Accounting Officer |
Three-Month Period Ended | Year Ended December 31 | ||||||||||||||||||||||
March 31, 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||||
Fixed Charges: | |||||||||||||||||||||||
Gross Interest Expense | $ | 40.3 | $ | 204.1 | $ | 162.8 | $ | 119.1 | $ | 141.2 | $ | 152.6 | |||||||||||
Interest Element of Rental Expense | 1.9 | 10.0 | 14.0 | 12.9 | 12.7 | 12.3 | |||||||||||||||||
Interest on Unrecognized Tax Benefits | — | — | — | — | — | — | |||||||||||||||||
Total Fixed Charges | $ | 42.2 | $ | 214.1 | $ | 176.8 | $ | 132.0 | $ | 153.9 | $ | 164.9 | |||||||||||
Earnings Available for Fixed Charges: | |||||||||||||||||||||||
Earnings From Continuing Operations (Excluding Earnings from Equity Investees) Before Income Taxes Plus Distributed Income of Equity Investees | $ | 585.2 | $ | 2,611.3 | $ | 2,039.4 | $ | 2,086.2 | $ | 2,249.4 | $ | 1,664.0 | |||||||||||
Add Fixed Charges | 42.2 | 214.1 | 176.8 | 132.0 | 153.9 | 164.9 | |||||||||||||||||
Interest on Unrecognized Tax Benefits | — | — | — | — | — | — | |||||||||||||||||
Total Earnings Available for Fixed Charges | $ | 627.4 | $ | 2,825.4 | $ | 2,216.2 | $ | 2,218.2 | $ | 2,403.3 | $ | 1,828.9 | |||||||||||
Ratio of Earnings to Fixed Charges | 14.9 | 13.2 | 12.5 | 16.8 | 15.6 | 11.1 | |||||||||||||||||
NOTE: These ratios include Danaher Corporation and its consolidated subsidiaries. The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges for the periods indicated, where “earnings” consist of (1) earnings from continuing operations (excluding earnings from equity investees) before income taxes plus distributed income of equity investees; plus (2) fixed charges, and “fixed charges” consist of (A) interest, whether expensed or capitalized, on all indebtedness, (B) amortization of premiums, discounts and capitalized expenses related to indebtedness, and (C) an interest component representing the estimated portion of rental expense that management believes is attributable to interest. Interest on unrecognized tax benefits is included in the tax provision in the Company's Consolidated Statements of Earnings and is excluded from the computation of fixed charges. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | April 19, 2017 | By: | /s/ Thomas P. Joyce, Jr. |
Thomas P. Joyce, Jr. | |||
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | April 19, 2017 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer |
Date: | April 19, 2017 | By: | /s/ Thomas P. Joyce, Jr. |
Thomas P. Joyce, Jr. | |||
President and Chief Executive Officer |
Date: | April 19, 2017 | By: | /s/ Daniel L. Comas |
Daniel L. Comas | |||
Executive Vice President and Chief Financial Officer |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 14, 2017 |
|
Document And Entity Information [Abstract] | ||
Document type | 10-Q | |
Amendment flag | false | |
Document period end date | Mar. 31, 2017 | |
Document fiscal year focus | 2017 | |
Document fiscal period focus | Q1 | |
Trading symbol | dhr | |
Entity registrant name | DANAHER CORP /DE/ | |
Entity central index key | 0000313616 | |
Current fiscal year end date | --12-31 | |
Entity filer category | Large Accelerated Filer | |
Entity common stock, shares outstanding | 694,120,308 |
Consolidated Condensed Statements Of Comprehensive Income - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||
Net earnings | $ 506.1 | $ 758.4 |
Other comprehensive income (loss), net of income taxes: | ||
Foreign currency translation adjustments | 304.3 | 201.1 |
Pension and postretirement plan benefit adjustments | 4.9 | 5.3 |
Unrealized gain (loss) on available-for-sale securities adjustments | 7.3 | (131.7) |
Total other comprehensive income (loss), net of income taxes | 316.5 | 74.7 |
Comprehensive income | $ 822.6 | $ 833.1 |
General |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | GENERAL The consolidated condensed financial statements included herein have been prepared by Danaher Corporation (“Danaher” or the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In this quarterly report, the terms “Danaher” or the “Company” refer to Danaher Corporation, Danaher Corporation and its consolidated subsidiaries or the consolidated subsidiaries of Danaher Corporation, as the context requires. Unless otherwise indicated, all amounts in this quarterly report refer to continuing operations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are adequate to make the information presented not misleading. The consolidated condensed financial statements included herein should be read in conjunction with the financial statements as of and for the year ended December 31, 2016 and the Notes thereto included in the Company’s 2016 Annual Report on Form 10-K. In the opinion of the Company, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of March 31, 2017 and December 31, 2016, its results of operations for the three-month periods ended March 31, 2017 and April 1, 2016 and its cash flows for each of the three-month periods then ended. Accumulated Other Comprehensive Income (Loss)—The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions). Foreign currency translation adjustments are generally not adjusted for income taxes as they relate to indefinite investments in non-U.S. subsidiaries.
New Accounting Standards—In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires employers to disaggregate the service cost component from other components of net periodic benefit costs and to disclose the amounts of net periodic benefit costs that are included in each income statement line item. The standard requires employers to report the service cost component in the same line item as other compensation costs and to report the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. The income statement guidance requires application on a retrospective basis. The ASU is effective for public entities for annual periods beginning after December 15, 2017, including interim periods, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The ASU is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718), which aims to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, classification of certain items on the statement of cash flows and accounting for forfeitures. The Company has adopted this standard effective January 1, 2017. The ASU requires that the difference between the actual tax benefit realized upon exercise or vesting, as applicable, and the tax benefit recorded based on the fair value of the stock award at the time of grant (the “excess tax benefits”) be reflected as a reduction of the current period provision for income taxes with any shortfall recorded as an increase in the tax provision rather than as a component of changes to additional paid-in capital. The ASU also requires the excess tax benefit realized be reflected as operating cash flow rather than a financing cash flow. For the three-month period ended March 31, 2017, the provision for income taxes from continuing operations was reduced and operating cash flow from continuing operations was increased by $26 million reflecting the impact of adopting this standard. Had this ASU been adopted at January 1, 2016, the provision for income taxes from continuing operations would have been reduced and operating cash flow from continuing operations would have been increased by $14 million from the amounts reported for the three-month period ended April 1, 2016. The actual benefit realized in future periods is inherently uncertain and will vary based on the timing and relative value realized for future share-based transactions. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and a lease liability for all leases with terms greater than 12 months. The standard also requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases. The accounting applied by a lessor is largely unchanged from that applied under the current standard. The standard must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The ASU is effective for public entities for fiscal years beginning after December 15, 2018, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes nearly all existing revenue recognition guidance. The core principle of Topic 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the effective date of the standard by one year which results in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. In addition, during March, April, May and December 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, respectively, which clarified the guidance on certain items such as reporting revenue as a principal versus agent, identifying performance obligations, accounting for intellectual property licenses, assessing collectability, presentation of sales taxes, impairment testing for contract costs and disclosure of performance obligations. The Company plans to adopt the new standard on January 1, 2018 and expects the impact of the new standard on the amount and timing of revenue recognition to be insignificant. The new standard will require certain costs, primarily commissions on contracts greater than one year in duration, to be capitalized versus expensed currently. The new standard will also require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows from customer contracts, including judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company expects to use the modified retrospective method of adoption, reflecting the cumulative effect of initially applying the new standard to revenue recognition in the first quarter of 2018. |
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | ACQUISITIONS For a description of the Company’s acquisition activity for the year ended December 31, 2016 reference is made to the financial statements as of and for the year ended December 31, 2016 and Note 2 thereto included in the Company’s 2016 Annual Report on Form 10-K. The Company continually evaluates potential acquisitions that either strategically fit with the Company’s existing portfolio or expand the Company’s portfolio into a new and attractive business area. The Company has completed a number of acquisitions that have been accounted for as purchases and have resulted in the recognition of goodwill in the Company’s financial statements. This goodwill arises because the purchase prices for these businesses reflect a number of factors including the future earnings and cash flow potential of these businesses, the multiple to earnings, cash flow and other factors at which similar businesses have been purchased by other acquirers, the competitive nature of the processes by which the Company acquired the businesses, avoidance of the time and costs which would be required (and the associated risks that would be encountered) to enhance the Company’s existing product offerings to key target markets and enter into new and profitable businesses, anticipated opportunities for synergies from the elimination of redundant facilities and staffing and use of each party’s respective, existing commercial infrastructure to cost-effectively expand sales of the other party’s products and services, and the complementary strategic fit and resulting synergies these businesses bring to existing operations. The Company makes an initial allocation of the purchase price at the date of acquisition based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. In the months after closing, as the Company obtains additional information about these assets and liabilities, including through tangible and intangible asset appraisals, and learns more about the newly acquired business, it is able to refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company is continuing to evaluate certain pre-acquisition contingencies associated with certain of its 2016 acquisitions and is also in the process of obtaining valuations of certain acquired intangible assets and certain acquisition-related liabilities in connection with these acquisitions. The Company will make appropriate adjustments to the purchase price allocation prior to completion of the measurement period, as required. Acquisition of Noncontrolling Interest In the first quarter of 2017, Danaher acquired the remaining noncontrolling interest associated with one of its prior business combinations for consideration of $64 million. Danaher recorded the increase in ownership interests as a transaction within stockholders’ equity. As a result of this transaction, noncontrolling interests were reduced by $63 million reflecting the carrying value of the interest with the $1 million difference charged to additional paid-in capital. Pro Forma Financial Information The unaudited pro forma information for the periods set forth below gives effect to the 2016 acquisitions as if they had occurred as of January 1, 2016. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
|
Discontinued Operations |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | DISCONTINUED OPERATIONS Fortive Corporation Separation On July 2, 2016 (the “Distribution Date”), Danaher completed the separation (the “Separation”) of Fortive Corporation (“Fortive”). For additional details on the Separation reference is made to the financial statements as of and for the year ended December 31, 2016 and Note 3 thereto included in the Company’s 2016 Annual Report on Form 10-K. The accounting requirements for reporting the Separation of Fortive as a discontinued operation were met when the Separation was completed. Accordingly, the accompanying consolidated condensed financial statements for all periods presented reflect this business as a discontinued operation. In connection with the Separation, Danaher and Fortive entered into various agreements to effect the Separation and provide a framework for their relationship after the Separation, including a transition services agreement, an employee matters agreement, a tax matters agreement, an intellectual property matters agreement and a Danaher Business System (“DBS”) license agreement. These agreements provide for the allocation between Danaher and Fortive of assets, employees, liabilities and obligations (including investments, property and employee benefits and tax-related assets and liabilities) attributable to periods prior to, at and after Fortive’s separation from Danaher and govern certain relationships between Danaher and Fortive after the Separation. In addition, Danaher is party to various commercial agreements with Fortive entities. The amounts billed for transition services provided under the above agreements as well as commercial sales and purchases to and from Fortive were not material to the Company’s results of operations for the three-month period ended March 31, 2017. In the three-month period ended March 31, 2017, Danaher recorded a $22 million income tax benefit related to the release of previously provided reserves associated with uncertain tax positions on certain Danaher tax returns which were jointly filed with Fortive entities. These reserves were released due to the expiration of statutes of limitations for those returns. All Fortive entity-related balances were included in the income tax benefit related to discontinued operations. The key components of income from discontinued operations for the three-month periods ended March 31, 2017 and April 1, 2016 were as follows ($ in millions):
|
Goodwill |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | GOODWILL The following is a rollforward of the Company’s goodwill ($ in millions):
The carrying value of goodwill by segment is summarized as follows ($ in millions):
The Company has not identified any “triggering” events which indicate a potential impairment of goodwill in the first quarter of 2017. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASUREMENTS Accounting standards define fair value based on an exit price model, establish a framework for measuring fair value where the Company’s assets and liabilities are required to be carried at fair value and provide for certain disclosures related to the valuation methods used within a valuation hierarchy as established within the accounting standards. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, or other observable characteristics for the asset or liability, including interest rates, yield curves and credit risks, or inputs that are derived principally from, or corroborated by, observable market data through correlation. Level 3 inputs are unobservable inputs based on the Company’s assumptions. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. A summary of financial assets and liabilities that are measured at fair value on a recurring basis were as follows ($ in millions):
Available-for-sale securities, which are included in other long-term assets in the accompanying Consolidated Condensed Balance Sheets, are either measured at fair value using quoted market prices in an active market or if they are not traded on an active market are valued at quoted prices reported by investment brokers and dealers based on the underlying terms of the security and comparison to similar securities traded on an active market. The Company has established nonqualified deferred compensation programs that permit officers, directors and certain management employees to defer a portion of their compensation, on a pretax basis, until at or after their termination of employment (or board service, as applicable). All amounts deferred under such plans are unfunded, unsecured obligations of the Company and are presented as a component of the Company’s compensation and benefits accrual included in other long-term liabilities in the accompanying Consolidated Condensed Balance Sheets. Participants may choose among alternative earning rates for the amounts they defer, which are primarily based on investment options within the Company’s 401(k) program (except that the earnings rates for amounts deferred by the Company’s directors and amounts contributed unilaterally by the Company are entirely based on changes in the value of the Company’s common stock). Changes in the deferred compensation liability under these programs are recognized based on changes in the fair value of the participants’ accounts, which are based on the applicable earnings rates. Fair Value of Financial Instruments The carrying amounts and fair values of the Company’s financial instruments were as follows ($ in millions):
As of March 31, 2017 and December 31, 2016, available-for-sale securities were categorized as Level 1 and Level 2, as indicated above, and short and long-term borrowings were categorized as Level 1. The fair value of long-term borrowings was based on quoted market prices. The difference between the fair value and the carrying amounts of long-term borrowings (other than the Company’s Liquid Yield Option Notes due 2021 (the “LYONs”)) is attributable to changes in market interest rates and/or the Company’s credit ratings subsequent to the incurrence of the borrowing. In the case of the LYONs, differences in the fair value from the carrying value are attributable to changes in the price of the Company’s common stock due to the LYONs’ conversion features. The fair values of borrowings with original maturities of one year or less, as well as cash and cash equivalents, trade accounts receivable, net and trade accounts payable approximate their carrying amounts due to the short-term maturities of these instruments. |
Financing |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing | FINANCING As of March 31, 2017, the Company was in compliance with all of its debt covenants. The components of the Company’s debt were as follows ($ in millions):
For additional details regarding the Company’s debt financing, reference is made to Note 9 of the Company’s financial statements as of and for the year ended December 31, 2016 included in the Company’s 2016 Annual Report on Form 10-K. The Company satisfies any short-term liquidity needs that are not met through operating cash flow and available cash primarily through issuances of commercial paper under its U.S. dollar and euro-denominated commercial paper programs. Credit support for the commercial paper programs is generally provided by the Company’s $4.0 billion unsecured, multi-year revolving credit facility with a syndicate of banks that expires on July 10, 2020 (the “Credit Facility”), which can also be used for working capital and other general corporate purposes. In October 2016, the Company expanded its borrowing capacity by entering into a $3.0 billion 364-day unsecured revolving credit facility with a syndicate of banks that expires on October 23, 2017 (the “364-Day Facility” and together with the Credit Facility, the “Credit Facilities”), to provide additional liquidity support for issuances under the Company’s U.S. dollar and euro-denominated commercial paper programs. The increase in the size of the Company’s commercial paper programs provided necessary capacity for the Company to use proceeds from the issuance of commercial paper to fund the purchase price for the Company’s 2016 acquisition of Cepheid. As of March 31, 2017, no borrowings were outstanding under the Credit Facilities, and the Company was in compliance with all covenants under the facility. In addition to the Credit Facilities, the Company has also entered into reimbursement agreements with various commercial banks to support the issuance of letters of credit. As of March 31, 2017, borrowings outstanding under the Company’s U.S. dollar and euro-denominated commercial paper programs had a weighted average annual interest rate of 0.2% and a weighted average remaining maturity of approximately 26 days. The Company has classified approximately $4.0 billion of its borrowings outstanding under the commercial paper programs as of March 31, 2017 as long-term debt in the accompanying Consolidated Condensed Balance Sheet as the Company had the intent and ability, as supported by availability under the Credit Facility, to refinance these borrowings for at least one year from the balance sheet date. Debt discounts and debt issuance costs totaled $23 million and $25 million as of March 31, 2017 and December 31, 2016, respectively, and have been netted against the aggregate principal amounts of the related debt in the components of debt table above. LYONs Redemption During the three-month period ended March 31, 2017, holders of certain of the Company’s LYONs converted such LYONs into an aggregate of approximately two thousand shares of the Company’s common stock, par value $0.01 per share. The Company’s deferred tax liability associated with the book and tax basis difference in the converted LYONs was transferred to additional paid-in capital as a result of the conversions. |
Defined Benefit Plans |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans | DEFINED BENEFIT PLANS The following sets forth the components of the Company’s net periodic benefit cost of the noncontributory defined benefit pension plans ($ in millions):
The following sets forth the components of the Company’s net periodic benefit cost of the other postretirement employee benefit plans ($ in millions):
Net periodic pension and benefit costs are included in cost of sales and selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings. Employer Contributions During 2017, the Company’s cash contribution requirements for its U.S. and non-U.S. defined benefit pension plans are expected to be approximately $35 million and $40 million, respectively. The ultimate amounts to be contributed depend upon, among other things, legal requirements, underlying asset returns, the plan’s funded status, the anticipated tax deductibility of the contribution, local practices, market conditions, interest rates and other factors. |
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES The Company’s effective tax rate from continuing operations for the three-month period ended March 31, 2017 was 17.3% as compared to 25.2% for the three-month period ended April 1, 2016. The Company’s effective tax rate for 2017 and 2016 differs from the U.S. federal statutory rate of 35.0% due principally to the Company’s earnings outside the United States that are indefinitely reinvested and taxed at rates lower than the U.S. federal statutory rate. The excess tax benefits from stock-based compensation and the release of reserves upon the expiration of statutes of limitations, partially offset by recording valuation allowances on certain foreign operating losses decreased the reported tax rate for the three-month period ended March 31, 2017 by 3.2%. The gain on the sale of marketable equity securities during the first quarter of 2016 resulted in a 4.9% increase in the reported tax rate on a year-over-year basis for the three-month period ended April 1, 2016. Tax authorities in Denmark have raised significant issues related to interest accrued by certain of the Company’s subsidiaries. On December 10, 2013, the Company received assessments from the Danish tax authority (“SKAT”) totaling approximately DKK 1.4 billion including interest through March 31, 2017 (approximately $203 million based on the exchange rate as of March 31, 2017), imposing withholding tax relating to interest accrued in Denmark on borrowings from certain of the Company’s subsidiaries for the years 2004-2009. The Company is currently in discussions with SKAT and anticipates receiving an assessment for years 2010-2012 totaling approximately DKK 833 million including interest through March 31, 2017 (approximately $120 million based on the exchange rate as of March 31, 2017). Management believes the positions the Company has taken in Denmark are in accordance with the relevant tax laws and intends to vigorously defend its positions. The Company appealed these assessments with the National Tax Tribunal in 2014 and intends on pursuing this matter through the European Court of Justice should this appeal be unsuccessful. The ultimate resolution of this matter is uncertain, could take many years, and could result in a material adverse impact to the Company’s financial statements, including its effective tax rate. |
Stock Transactions And Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Transactions And Stock-Based Compensation | STOCK TRANSACTIONS AND STOCK-BASED COMPENSATION Neither the Company nor any “affiliated purchaser” repurchased any shares of Company common stock during the three-month period ended March 31, 2017. On July 16, 2013, the Company’s Board of Directors approved a repurchase program (the “Repurchase Program”) authorizing the repurchase of up to 20 million shares of the Company’s common stock from time to time on the open market or in privately negotiated transactions. As of March 31, 2017, 20 million shares remained available for repurchase pursuant to the Repurchase Program. For a full description of the Company’s stock-based compensation programs, reference is made to Note 17 of the Company’s financial statements as of and for the year ended December 31, 2016 included in the Company’s 2016 Annual Report on Form 10-K. As of March 31, 2017, approximately 23 million shares of the Company’s common stock were reserved for issuance under the 2007 Stock Incentive Plan, as adjusted pursuant to the anti-dilution provisions of the plan to account for the Separation. The following summarizes the components of the Company’s stock-based compensation expense ($ in millions):
Stock-based compensation has been recognized as a component of selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings. As of March 31, 2017, $208 million of total unrecognized compensation cost related to RSUs/PSUs is expected to be recognized over a weighted average period of approximately three years. As of March 31, 2017, $159 million of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted average period of approximately three years. Future compensation amounts will be adjusted for any changes in estimated forfeitures. The Company realized a tax benefit of $38 million in the three-month period ended March 31, 2017, related to the exercise of employee stock options and vesting of RSUs. As a result of the adoption of ASU 2016-09, Compensation—Stock Compensation, the excess tax benefit of $26 million has been recorded as a reduction to the current income tax provision and is reflected as an operating cash inflow in the accompanying Consolidated Condensed Statements of Cash Flows. Prior to the adoption of ASU 2016-09, the excess tax benefit was recorded as an increase to additional paid-in capital and was reflected as a financing cash flow. |
Nonoperating Income (Expense) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Component of Operating Income [Abstract] | |
Nonoperating Income (Expense) | NONOPERATING INCOME (EXPENSE) The Company received $265 million of cash proceeds from the sale of marketable equity securities during the first quarter of 2016. The Company recorded a pretax gain related to this sale of $223 million ($140 million after-tax or $0.20 per diluted share) during the three-month period ended April 1, 2016. |
Commitments And Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES For a description of the Company’s litigation and contingencies, reference is made to Note 16 of the Company’s financial statements as of and for the year ended December 31, 2016 included in the Company’s 2016 Annual Report on Form 10-K. The Company generally accrues estimated warranty costs at the time of sale. In general, manufactured products are warranted against defects in material and workmanship when properly used for their intended purpose, installed correctly, and appropriately maintained. Warranty period terms depend on the nature of the product and range from 90 days up to the life of the product. The amount of the accrued warranty liability is determined based on historical information such as past experience, product failure rates or number of units repaired, estimated cost of material and labor, and in certain instances estimated property damage. The accrued warranty liability is reviewed on a quarterly basis and may be adjusted as additional information regarding expected warranty costs becomes known. The following is a rollforward of the Company’s accrued warranty liability ($ in millions):
|
Net Earnings Per Share From Continuing Operations |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Earnings Per Share From Continuing Operations | NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS Basic net earnings per share (“EPS”) from continuing operations is calculated by dividing net earnings from continuing operations by the weighted average number of common shares outstanding for the applicable period. Diluted net EPS from continuing operations is computed based on the weighted average number of common shares outstanding increased by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased with the proceeds from the issuance of the potentially dilutive shares. For the three-month period ended March 31, 2017, approximately four million anti-dilutive options to purchase shares were not included in the diluted EPS from continuing operations calculation as the impact of their inclusion would have been anti-dilutive. However, for the three-month period ended April 1, 2016 there were no anti-dilutive options to purchase shares excluded from the diluted EPS from continuing operations calculation. Information related to the calculation of net earnings per share from continuing operations is summarized as follows ($ and shares in millions, except per share amounts):
|
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | SEGMENT INFORMATION The Company operates and reports its results in four separate business segments consisting of the Life Sciences, Diagnostics, Dental and Environmental & Applied Solutions segments. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Operating profit represents total revenues less operating expenses, excluding nonoperating income and expense, interest and income taxes. Intersegment amounts are not significant and are eliminated to arrive at consolidated totals. There has been no material change in total assets or liabilities by segment since December 31, 2016. Segment results are shown below ($ in millions):
|
General (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
New Accounting Standards | New Accounting Standards—In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires employers to disaggregate the service cost component from other components of net periodic benefit costs and to disclose the amounts of net periodic benefit costs that are included in each income statement line item. The standard requires employers to report the service cost component in the same line item as other compensation costs and to report the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. The income statement guidance requires application on a retrospective basis. The ASU is effective for public entities for annual periods beginning after December 15, 2017, including interim periods, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The ASU is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718), which aims to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, classification of certain items on the statement of cash flows and accounting for forfeitures. The Company has adopted this standard effective January 1, 2017. The ASU requires that the difference between the actual tax benefit realized upon exercise or vesting, as applicable, and the tax benefit recorded based on the fair value of the stock award at the time of grant (the “excess tax benefits”) be reflected as a reduction of the current period provision for income taxes with any shortfall recorded as an increase in the tax provision rather than as a component of changes to additional paid-in capital. The ASU also requires the excess tax benefit realized be reflected as operating cash flow rather than a financing cash flow. For the three-month period ended March 31, 2017, the provision for income taxes from continuing operations was reduced and operating cash flow from continuing operations was increased by $26 million reflecting the impact of adopting this standard. Had this ASU been adopted at January 1, 2016, the provision for income taxes from continuing operations would have been reduced and operating cash flow from continuing operations would have been increased by $14 million from the amounts reported for the three-month period ended April 1, 2016. The actual benefit realized in future periods is inherently uncertain and will vary based on the timing and relative value realized for future share-based transactions. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and a lease liability for all leases with terms greater than 12 months. The standard also requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases. The accounting applied by a lessor is largely unchanged from that applied under the current standard. The standard must be adopted using a modified retrospective transition approach and provides for certain practical expedients. The ASU is effective for public entities for fiscal years beginning after December 15, 2018, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s consolidated financial statements. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes nearly all existing revenue recognition guidance. The core principle of Topic 606 is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB deferred the effective date of the standard by one year which results in the new standard being effective for the Company at the beginning of its first quarter of fiscal year 2018. In addition, during March, April, May and December 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, respectively, which clarified the guidance on certain items such as reporting revenue as a principal versus agent, identifying performance obligations, accounting for intellectual property licenses, assessing collectability, presentation of sales taxes, impairment testing for contract costs and disclosure of performance obligations. The Company plans to adopt the new standard on January 1, 2018 and expects the impact of the new standard on the amount and timing of revenue recognition to be insignificant. The new standard will require certain costs, primarily commissions on contracts greater than one year in duration, to be capitalized versus expensed currently. The new standard will also require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows from customer contracts, including judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company expects to use the modified retrospective method of adoption, reflecting the cumulative effect of initially applying the new standard to revenue recognition in the first quarter of 2018. |
General (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss)—The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions). Foreign currency translation adjustments are generally not adjusted for income taxes as they relate to indefinite investments in non-U.S. subsidiaries.
|
Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Results Of Operations If Acquisition Was Consummated | The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
|
Discontinued Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Disposal Group Including Discontinued Operations | The key components of income from discontinued operations for the three-month periods ended March 31, 2017 and April 1, 2016 were as follows ($ in millions):
|
Goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward Of Goodwill | The following is a rollforward of the Company’s goodwill ($ in millions):
The carrying value of goodwill by segment is summarized as follows ($ in millions):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Assets And Liabilities Carried At Fair Value | A summary of financial assets and liabilities that are measured at fair value on a recurring basis were as follows ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts And Fair Values Of Financial Instruments | The carrying amounts and fair values of the Company’s financial instruments were as follows ($ in millions):
|
Financing (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Debt | The components of the Company’s debt were as follows ($ in millions):
|
Defined Benefit Plans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit pension plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The following sets forth the components of the Company’s net periodic benefit cost of the noncontributory defined benefit pension plans ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other postretirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The following sets forth the components of the Company’s net periodic benefit cost of the other postretirement employee benefit plans ($ in millions):
|
Stock Transactions And Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Stock-Based Compensation Program | The following summarizes the components of the Company’s stock-based compensation expense ($ in millions):
|
Commitments And Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||
Warranty Accrual | The following is a rollforward of the Company’s accrued warranty liability ($ in millions):
|
Net Earnings Per Share From Continuing Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Basic And Diluted Earnings Per Share | Information related to the calculation of net earnings per share from continuing operations is summarized as follows ($ and shares in millions, except per share amounts):
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Results | Segment results are shown below ($ in millions):
|
General New Accounting Standards (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
New accounting pronouncement, effect of adoption, compensation-stock compensation | $ 26 | $ 14 |
Acquisitions (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Business Combinations [Abstract] | ||
Payment for purchase of noncontrolling interests | $ 64.4 | $ 0.0 |
Decrease in noncontrolling interests | (63.0) | |
Decrease in additional paid-in capital | $ (1.0) |
Acquisitions (Results Of Operations If Acquisition Was Consummated) (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Business Combinations [Abstract] | ||
Sales | $ 4,205.7 | $ 4,104.5 |
Net earnings from continuing operations | $ 483.8 | $ 550.5 |
Diluted net earnings per share from continuing operations | $ 0.69 | $ 0.79 |
Discontinued Operations (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Income tax benefit | $ (22.3) | $ 87.6 |
Discontinued Operations (Components Of Income Related To Discontinued Operations) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Discontinued Operations and Disposal Groups [Abstract] | ||
Sales | $ 0.0 | $ 1,474.7 |
Cost of sales | 0.0 | (779.4) |
Selling, general, and administrative expenses | 0.0 | (332.6) |
Research and development expenses | 0.0 | (93.7) |
Interest expense | 0.0 | (8.8) |
Earnings from discontinued operations before income taxes | 0.0 | 260.2 |
Income taxes | 22.3 | (87.6) |
Earnings from discontinued operations, net of income taxes | $ 22.3 | $ 172.6 |
Goodwill (Rollforward Of Goodwill) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Goodwill [Roll Forward] | |
Beginning balance | $ 23,826.9 |
Adjustments due to finalization of purchase price allocations | (64.7) |
Foreign currency translation and other | 252.8 |
Ending balance | $ 24,015.0 |
Goodwill (Goodwill By Segment) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Goodwill [Line Items] | ||
Total goodwill | $ 24,015.0 | $ 23,826.9 |
Operating segments | Life Sciences | ||
Goodwill [Line Items] | ||
Total goodwill | 11,751.6 | 11,610.3 |
Operating segments | Diagnostics | ||
Goodwill [Line Items] | ||
Total goodwill | 6,910.7 | 6,903.0 |
Operating segments | Dental | ||
Goodwill [Line Items] | ||
Total goodwill | 3,239.9 | 3,215.6 |
Operating segments | Environmental & Applied Solutions | ||
Goodwill [Line Items] | ||
Total goodwill | $ 2,112.8 | $ 2,098.0 |
Fair Value Measurements (Financial Assets And Liabilities Carried At Fair Value) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets: | ||
Available-for-sale securities | $ 177.9 | $ 170.1 |
Liabilities: | ||
Deferred compensation plans | 52.6 | 52.2 |
Quoted Prices in Active Market (Level 1) | ||
Assets: | ||
Available-for-sale securities | 128.8 | 117.8 |
Liabilities: | ||
Deferred compensation plans | 0.0 | 0.0 |
Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Available-for-sale securities | 49.1 | 52.3 |
Liabilities: | ||
Deferred compensation plans | 52.6 | 52.2 |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Available-for-sale securities | 0.0 | 0.0 |
Liabilities: | ||
Deferred compensation plans | $ 0.0 | $ 0.0 |
Fair Value Measurements (Carrying Amounts And Fair Values Of Financial Instruments) (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets: | ||
Available-for-sale securities | $ 177.9 | $ 170.1 |
Available-for-sale securities, fair value | 177.9 | 170.1 |
Liabilities: | ||
Notes payable and current portion of long-term debt | 2,221.0 | 2,594.8 |
Long-term debt | 9,729.3 | 9,674.2 |
Notes payable and current portion of long-term debt, fair value | 2,221.0 | 2,594.8 |
Long-term debt, fair value | $ 10,170.4 | $ 10,095.1 |
Defined Benefit Plans (Narrative) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
U.S. pension benefits | |
Defined Benefit Plan Disclosure | |
Defined benefit plans, estimated future employer contributions in current fiscal year | $ 35 |
Non-U.S. pension benefits | |
Defined Benefit Plan Disclosure | |
Defined benefit plans, estimated future employer contributions in current fiscal year | $ 40 |
Defined Benefit Plans (Components Of Net Periodic Benefit Cost Of Defined Benefit Pension Pans) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
U.S. pension benefits | ||
Defined Benefit Plan Disclosure | ||
Service cost | $ 1.9 | $ 2.3 |
Interest cost | 21.0 | 22.7 |
Expected return on plan assets | (32.9) | (33.3) |
Amortization of actuarial loss | 6.6 | 6.0 |
Curtailment gain recognized | 0.0 | (0.7) |
Net periodic pension cost | (3.4) | (3.0) |
Non-U.S. pension benefits | ||
Defined Benefit Plan Disclosure | ||
Service cost | 7.7 | 8.8 |
Interest cost | 6.3 | 8.6 |
Expected return on plan assets | (10.2) | (10.4) |
Amortization of actuarial loss | 1.9 | 2.0 |
Amortization of prior service credit | (0.1) | (0.1) |
Net periodic pension cost | $ 5.6 | $ 8.9 |
Defined Benefit Plans (Components Of Net Periodic Benefit Cost Of Other PostRetirement Benefit Pension Pans) (Details) - Other postretirement benefit plans - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Defined Benefit Plan Disclosure | ||
Service cost | $ 0.2 | $ 0.2 |
Interest cost | 1.3 | 1.4 |
Amortization of actuarial loss | 0.0 | 0.1 |
Amortization of prior service credit | (0.8) | (0.8) |
Net periodic benefit cost | $ 0.7 | $ 0.9 |
Stock Transactions And Stock-Based Compensation (Components Of Stock-Based Compensation Program) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | $ 33.6 | $ 29.6 |
Income tax benefit | (10.5) | (8.7) |
Stock-based compensation expense, net of income taxes | 23.1 | 20.9 |
Restricted stock units (“RSUs”)/performance stock units (“PSUs”) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | 21.6 | 19.9 |
Income tax benefit | (6.7) | (5.7) |
Stock-based compensation expense, net of income taxes | 14.9 | 14.2 |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Pretax compensation expense | 12.0 | 9.7 |
Income tax benefit | (3.8) | (3.0) |
Stock-based compensation expense, net of income taxes | $ 8.2 | $ 6.7 |
Nonoperating Income (Expense) (Narrative) (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Component of Operating Income [Abstract] | ||
Proceeds from sale of marketable securities | $ 0.0 | $ 264.8 |
Marketable securities, realized gain | 223.0 | |
Marketable securities, after-tax realized gain | $ 140.0 | |
Marketable securities, after-tax gain, per diluted share | $ 0.20 |
Commitments And Contingencies (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Minimum | |
Warranty period, term | 90 days |
Commitments And Contingencies (Warranty Accrual) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | |
Beginning balance | $ 75.8 |
Accruals for warranties issued during the period | 12.3 |
Settlements made | (13.9) |
Effect of foreign currency translation | 0.7 |
Ending balance | $ 74.9 |
Net Earnings Per Share From Continuing Operations (Narrative) (Details) - shares shares in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Earnings Per Share [Abstract] | ||
Antidilutive securities excluded from computation of earnings per share, shares | 4 | 0 |
Net Earnings Per Share From Continuing Operations (Components Of Basic And Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 01, 2016 |
|
Earnings Per Share [Abstract] | ||
Basis EPS, net earnings from continuing operations (numerator) | $ 483.8 | $ 585.8 |
Adjustment for interest on convertible debentures, net earnings from continuing operations (numerator) | 0.5 | 0.4 |
Diluted EPS, net earnings from continuing operations (numerator) | $ 484.3 | $ 586.2 |
Basic EPS, shares (denominator) | 694.3 | 688.6 |
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs and PSUs, Shares (Denominator) | 8.5 | 6.1 |
Incremental shares from assumed conversion of the convertible debentures, Shares (Denominator) | 2.9 | 2.4 |
Diluted EPS, shares (denominator) | 705.7 | 697.1 |
Basis EPS, per share amount | $ 0.70 | $ 0.85 |
Diluted EPS, per share amount | $ 0.69 | $ 0.84 |
Segment Information (Segment Results) (Details) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017
USD ($)
Business_Segments
|
Apr. 01, 2016
USD ($)
|
|
Segment Reporting Information [Line Items] | ||
Number of segments reported | Business_Segments | 4 | |
Sales | $ 4,205.7 | $ 3,924.1 |
Operating profit | 623.9 | 613.1 |
Operating segments | Life Sciences | ||
Segment Reporting Information [Line Items] | ||
Sales | 1,308.1 | 1,258.1 |
Operating profit | 211.6 | 177.2 |
Operating segments | Diagnostics | ||
Segment Reporting Information [Line Items] | ||
Sales | 1,327.3 | 1,136.2 |
Operating profit | 154.6 | 180.2 |
Operating segments | Dental | ||
Segment Reporting Information [Line Items] | ||
Sales | 655.5 | 655.9 |
Operating profit | 89.4 | 95.1 |
Operating segments | Environmental & Applied Solutions | ||
Segment Reporting Information [Line Items] | ||
Sales | 914.8 | 873.9 |
Operating profit | 208.0 | 198.4 |
Other | ||
Segment Reporting Information [Line Items] | ||
Operating profit | $ (39.7) | $ (37.8) |
]]\SKLVK>+I_KMT/6;OK.KIS<#=\-FN;A^;ZX?QOW]'V'&
MUPU_5LWK]M N'NNNJ_?#=O9+77<^. [IQG*Q\=7SZ63G7[K^, _'S;C-/YYT
M]7%ZA;$ZO4=9_P]02P,$% @ LHZ32OD>]M2Q 0 T@, !@ !X;"]W
M;W)K ]SP\\>Z08F^JX(RMB' &ULE5?;CILP$/T5Q'L!CP%#E$3:I*I:J9566[5]9A,G00LX!2?9_GV-82G!
MXR:;AV";,V=NS##,+Z)^:0Z<2^>U+*IFX1ZD/,Y\O]D<>)DUGCCR2MW9B;K,
MI-K6>[\YUCS;:J&R\"$(8K_,\LI=SO798[V&UL?5/;CM,P$/T5RQ^P;IQN*542:;L(@012M0AX=I/)1>M+L)UF^7O&3C9$
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M-7:_-L8#IK*[PP%J\7LMAH3:A^,[/-MIR";#FW[^/VSYQ,4?4$L#!!0 (
M +*.DTKPZ7?$LP$ -(# 9 >&PO=V]R:W-H965T
!VAGM0*A"AC)>)D\XI W!YOK!_C;5C
M+2?AX-ZH)UGZ)J.WE)10B5[Y!S-\@ZF>:TJFXG_ &12&!R68HS#*Q944O?-&
M3RPH18O7<9=MW(?QYOH"6P?P")&GU@S$CKWO1'CB[9YC
M;XK@C*V(=RC>H?><;S_SE)T#T11S&&/X,F:.8,@^I^!K*0[\'9ROPW>K"G<1
MOOM'X6Z=(%DE2")!\F&):S')?TG8HJ<:;!VGR9'"]&V'BT
MZJ>L0IO3.THJJ$6OPI,=/L%4SS4E4_%?X (*PZ,2S%%:Y=-*RMX'JR<6E*+%
MR[A+D_9AO.'W$VP=P"< GP%W*0\;$R7E'T001>;L0-S8^T[$)]X>./:FC,[4
MBG2'XCUZ+\7V_CICET@TQ1S'&+Z,F2,8LL\I^%J*(W\'Y^OPW:K"78+O_E%X
MLTZP7R78)X+]?TMJK!-6F:/"EM;](D+[SSP#[P]"9_P\=I_RI<
M(XTG9QOP95/_:VL#H)3-%8Y0BQ]L-A34(1YO\>S&,1N-8+OI!['Y&Q=_ %!+
M P04 " "RCI-*$;_ )[0! #2 P &0 'AL+W=O
V-PP*010=KL:M5*K11M
MM>VS0R8!K8VI;<+V[^L+2VGB%^P9GSEG9HRG'(5\4PV CMXYZ]0N;K3NMPBI
MN@%.U4KTT)F3LY"<:F/*"U*]!'IR09PAG"0$<=IV<54ZWT%6I1@T:SLXR$@-
MG%/Y9P],C+LXC3\<+^VET=:!JK*G%_@!^K4_2&.AF>74S'&7'14..
M0MT6\IX-\]RP$+0WLVHX#LSKOU!+ P04 " "RCI-*N(9L'C," "&!@
M&0 'AL+W=O#]U.C2WV_(O4$L#!!0 ( +*.DTK2K,;1V $ %X$ 9 >&PO=V]R
M:W-H965TSU\-\Y&G"K93FZCTV' ?] S[^1\I0;_;E+]
M1]-]-7S+ZGU>-