ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 59-1995548 | |
(State of Incorporation) | (I.R.S. Employer Identification number) | |
2200 Pennsylvania Avenue, N.W., Suite 800W Washington, D.C. | 20037-1701 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Page | ||
PART I - | FINANCIAL INFORMATION | |
PART II - | OTHER INFORMATION | |
June 28, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and equivalents | $ | 2,324.9 | $ | 1,678.7 | |||
Trade accounts receivable, net | 3,281.4 | 3,267.3 | |||||
Inventories: | |||||||
Finished goods | 947.8 | 899.9 | |||||
Work in process | 327.7 | 291.2 | |||||
Raw materials | 635.5 | 622.3 | |||||
Total inventories | 1,911.0 | 1,813.4 | |||||
Prepaid expenses and other current assets | 713.7 | 828.4 | |||||
Total current assets | 8,231.0 | 7,587.8 | |||||
Property, plant and equipment, net of accumulated depreciation of $2,146.7 and $1,962.3, respectively | 2,148.9 | 2,140.9 | |||||
Investment in joint venture | — | 548.3 | |||||
Other assets | 998.4 | 858.0 | |||||
Goodwill | 15,535.2 | 15,462.0 | |||||
Other intangible assets, net | 6,195.5 | 6,344.0 | |||||
Total assets | $ | 33,109.0 | $ | 32,941.0 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Notes payable and current portion of long-term debt | $ | 53.9 | $ | 55.5 | |||
Trade accounts payable | 1,621.4 | 1,546.3 | |||||
Accrued expenses and other liabilities | 2,457.2 | 2,604.3 | |||||
Total current liabilities | 4,132.5 | 4,206.1 | |||||
Other long-term liabilities | 4,511.0 | 4,363.4 | |||||
Long-term debt | 4,100.9 | 5,287.6 | |||||
Stockholders’ Equity: | |||||||
Common stock - $0.01 par value | 7.8 | 7.7 | |||||
Additional paid-in capital | 4,013.0 | 3,688.1 | |||||
Retained earnings | 16,653.9 | 15,379.9 | |||||
Accumulated other comprehensive income (loss) | (378.6 | ) | (59.2 | ) | |||
Total Danaher stockholders’ equity | 20,296.1 | 19,016.5 | |||||
Non-controlling interests | 68.5 | 67.4 | |||||
Total stockholders’ equity | 20,364.6 | 19,083.9 | |||||
Total liabilities and stockholders’ equity | $ | 33,109.0 | $ | 32,941.0 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 4,737.5 | $ | 4,553.5 | $ | 9,182.2 | $ | 8,869.7 | |||||||
Cost of sales | (2,242.0 | ) | (2,198.0 | ) | (4,361.0 | ) | (4,278.7 | ) | |||||||
Gross profit | 2,495.5 | 2,355.5 | 4,821.2 | 4,591.0 | |||||||||||
Operating costs and other: | |||||||||||||||
Selling, general and administrative expenses | (1,339.7 | ) | (1,278.6 | ) | (2,638.1 | ) | (2,523.5 | ) | |||||||
Research and development expenses | (312.2 | ) | (283.6 | ) | (608.6 | ) | (553.7 | ) | |||||||
Earnings from unconsolidated joint venture | — | 18.0 | — | 32.4 | |||||||||||
Operating profit | 843.6 | 811.3 | 1,574.5 | 1,546.2 | |||||||||||
Non-operating income (expense): | |||||||||||||||
Gain on sale of unconsolidated joint venture | — | — | 229.8 | — | |||||||||||
Interest expense | (39.4 | ) | (37.9 | ) | (78.6 | ) | (77.3 | ) | |||||||
Interest income | 1.6 | 0.7 | 2.5 | 1.4 | |||||||||||
Earnings from continuing operations before income taxes | 805.8 | 774.1 | 1,728.2 | 1,470.3 | |||||||||||
Income taxes | (189.0 | ) | (173.9 | ) | (419.5 | ) | (350.1 | ) | |||||||
Net earnings from continuing operations | 616.8 | 600.2 | 1,308.7 | 1,120.2 | |||||||||||
Earnings from discontinued operations, net of income taxes | — | — | — | 92.9 | |||||||||||
Net earnings | $ | 616.8 | $ | 600.2 | $ | 1,308.7 | $ | 1,213.1 | |||||||
Net earnings per share from continuing operations: | |||||||||||||||
Basic | $ | 0.89 | $ | 0.86 | $ | 1.89 | $ | 1.62 | |||||||
Diluted | $ | 0.87 | $ | 0.84 | $ | 1.85 | $ | 1.57 | |||||||
Net earnings per share from discontinued operations: | |||||||||||||||
Basic | $ | — | $ | — | $ | — | $ | 0.13 | |||||||
Diluted | $ | — | $ | — | $ | — | $ | 0.13 | |||||||
Net earnings per share: | |||||||||||||||
Basic | $ | 0.89 | $ | 0.86 | $ | 1.89 | $ | 1.75 | |||||||
Diluted | $ | 0.87 | $ | 0.84 | $ | 1.85 | $ | 1.70 | |||||||
Average common stock and common equivalent shares outstanding: | |||||||||||||||
Basic | 695.2 | 695.6 | 693.6 | 693.5 | |||||||||||
Diluted | 709.8 | 714.9 | 709.1 | 714.5 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Net earnings | $ | 616.8 | $ | 600.2 | $ | 1,308.7 | $ | 1,213.1 | |||||||
Other comprehensive income (loss), net of income taxes: | |||||||||||||||
Foreign currency translation adjustments | (129.1 | ) | (256.1 | ) | (385.6 | ) | (100.1 | ) | |||||||
Pension and post-retirement plan benefit adjustments | 5.5 | 5.8 | 11.0 | 12.9 | |||||||||||
Unrealized gain on available-for-sale securities | 13.0 | 20.9 | 55.2 | 49.2 | |||||||||||
Total other comprehensive income (loss), net of income taxes | (110.6 | ) | (229.4 | ) | (319.4 | ) | (38.0 | ) | |||||||
Comprehensive income | $ | 506.2 | $ | 370.8 | $ | 989.3 | $ | 1,175.1 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non- Controlling Interests | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2012 | 774.6 | $ | 7.7 | $ | 3,688.1 | $ | 15,379.9 | $ | (59.2 | ) | $ | 67.4 | ||||||||||
Net earnings for the period | — | — | — | 1,308.7 | — | — | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (319.4 | ) | — | |||||||||||||||
Dividends declared | — | — | — | (34.7 | ) | — | — | |||||||||||||||
Common stock based award activity | 3.9 | — | 166.0 | — | — | — | ||||||||||||||||
Common stock issued in connection with LYONs’ conversions including tax benefit of $38.9 | 4.2 | 0.1 | 158.9 | — | — | — | ||||||||||||||||
Change in non-controlling interests | — | — | — | — | — | 1.1 | ||||||||||||||||
Balance, June 28, 2013 | 782.7 | $ | 7.8 | $ | 4,013.0 | $ | 16,653.9 | $ | (378.6 | ) | $ | 68.5 |
Six Months Ended | |||||||
June 28, 2013 | June 29, 2012 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 1,308.7 | $ | 1,213.1 | |||
Less: earnings from discontinued operations, net of income taxes | — | 92.9 | |||||
Net earnings from continuing operations | 1,308.7 | 1,120.2 | |||||
Non-cash items: | |||||||
Depreciation | 257.0 | 244.8 | |||||
Amortization | 179.4 | 165.0 | |||||
Stock compensation expense | 56.1 | 50.4 | |||||
Earnings from unconsolidated joint venture, net of cash dividends received | 66.6 | (25.4 | ) | ||||
Pre-tax gain on sale of unconsolidated joint venture | (229.8 | ) | — | ||||
Change in trade accounts receivable, net | (28.9 | ) | (6.7 | ) | |||
Change in inventories | (112.5 | ) | (26.6 | ) | |||
Change in trade accounts payable | 82.0 | 71.4 | |||||
Change in prepaid expenses and other assets | 113.4 | 76.3 | |||||
Change in accrued expenses and other liabilities | (156.3 | ) | 26.5 | ||||
Total operating cash provided by continuing operations | 1,535.7 | 1,695.9 | |||||
Total operating cash used in discontinued operations | — | (41.8 | ) | ||||
Net cash provided by operating activities | 1,535.7 | 1,654.1 | |||||
Cash flows from investing activities: | |||||||
Cash paid for acquisitions | (322.6 | ) | (945.1 | ) | |||
Payments for additions to property, plant and equipment | (252.5 | ) | (228.5 | ) | |||
Proceeds from sale of unconsolidated joint venture | 692.0 | — | |||||
All other investing activities | (5.9 | ) | 14.1 | ||||
Total investing cash provided by (used in) continuing operations | 111.0 | (1,159.5 | ) | ||||
Proceeds from sale of discontinued operations | — | 337.5 | |||||
Net cash provided by (used in) investing activities | 111.0 | (822.0 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of common stock | 110.0 | 104.3 | |||||
Payment of dividends | (17.3 | ) | (34.7 | ) | |||
Net repayments of borrowings (maturities of 90 days or less) | (768.0 | ) | (310.0 | ) | |||
Repayments of borrowings (maturities longer than 90 days) | (310.4 | ) | (2.2 | ) | |||
Net cash used in financing activities | (985.7 | ) | (242.6 | ) | |||
Effect of exchange rate changes on cash and equivalents | (14.8 | ) | (8.3 | ) | |||
Net change in cash and equivalents | 646.2 | 581.2 | |||||
Beginning balance of cash and equivalents | 1,678.7 | 537.0 | |||||
Ending balance of cash and equivalents | $ | 2,324.9 | $ | 1,118.2 | |||
Supplemental disclosures: | |||||||
Cash interest payments | $ | 60.7 | $ | 61.9 | |||
Cash income tax payments (including $28 million for the six month period ended June 29, 2012 related to the gain on sale of discontinued operations - refer to Note 3) | $ | 182.7 | $ | 148.8 |
Foreign currency translation adjustments | Pension and post-retirement plan benefit adjustments | Unrealized gain on available-for- sale securities | Total | ||||||||||||
For the Three Months Ended June 28, 2013: | |||||||||||||||
Balance, March 29, 2013 | $ | 218.8 | $ | (650.2 | ) | $ | 163.4 | $ | (268.0 | ) | |||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Pre-tax income (loss) | (129.1 | ) | — | 20.9 | (108.2 | ) | |||||||||
Income tax expense | — | — | (7.9 | ) | (7.9 | ) | |||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | (129.1 | ) | — | 13.0 | (116.1 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Pre-tax income | — | 8.4 | (1) | — | 8.4 | ||||||||||
Income tax expense | — | (2.9 | ) | — | (2.9 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 5.5 | — | 5.5 | |||||||||||
Net current period other comprehensive income (loss), net of income taxes | (129.1 | ) | 5.5 | 13.0 | (110.6 | ) | |||||||||
Balance, June 28, 2013 | $ | 89.7 | $ | (644.7 | ) | $ | 176.4 | $ | (378.6 | ) | |||||
(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost (refer to Note 8 for additional details). |
Foreign currency translation adjustments | Pension and post-retirement plan benefit adjustments | Unrealized gain on available-for- sale securities | Total | ||||||||||||
For the Three Months Ended June 29, 2012: | |||||||||||||||
Balance, March 30, 2012 | $ | 540.5 | $ | (508.9 | ) | $ | 122.9 | $ | 154.5 | ||||||
Net current period other comprehensive income (loss): | |||||||||||||||
Pre-tax income (loss) | (256.1 | ) | 9.2 | 33.4 | (213.5 | ) | |||||||||
Income tax expense | — | (3.4 | ) | (12.5 | ) | (15.9 | ) | ||||||||
Net current period other comprehensive income (loss), net of income taxes | (256.1 | ) | 5.8 | 20.9 | (229.4 | ) | |||||||||
Balance, June 29, 2012 | $ | 284.4 | $ | (503.1 | ) | $ | 143.8 | $ | (74.9 | ) |
Foreign currency translation adjustments | Pension and post-retirement plan benefit adjustments | Unrealized gain on available-for- sale securities | Total | ||||||||||||
For the Six Months Ended June 28, 2013: | |||||||||||||||
Balance, December 31, 2012 | $ | 475.3 | $ | (655.7 | ) | $ | 121.2 | $ | (59.2 | ) | |||||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Pre-tax income (loss) | (385.6 | ) | — | 88.4 | (297.2 | ) | |||||||||
Income tax expense | — | — | (33.2 | ) | (33.2 | ) | |||||||||
Other comprehensive income (loss) before reclassifications, net of income taxes | (385.6 | ) | — | 55.2 | (330.4 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Pre-tax income | — | 16.8 | (1) | — | 16.8 | ||||||||||
Income tax expense | — | (5.8 | ) | — | (5.8 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | — | 11.0 | — | 11.0 | |||||||||||
Net current period other comprehensive income (loss), net of income taxes | (385.6 | ) | 11.0 | 55.2 | (319.4 | ) | |||||||||
Balance, June 28, 2013 | $ | 89.7 | $ | (644.7 | ) | $ | 176.4 | $ | (378.6 | ) | |||||
For the Six Months Ended June 29, 2012: | |||||||||||||||
Balance, December 31, 2011 | $ | 384.5 | $ | (516.0 | ) | $ | 94.6 | $ | (36.9 | ) | |||||
Net current period other comprehensive income (loss): | |||||||||||||||
Pre-tax income (loss) | (100.1 | ) | 20.3 | 78.6 | (1.2 | ) | |||||||||
Income tax expense | — | (7.4 | ) | (29.4 | ) | (36.8 | ) | ||||||||
Net current period other comprehensive income (loss), net of income taxes | (100.1 | ) | 12.9 | 49.2 | (38.0 | ) | |||||||||
Balance, June 29, 2012 | $ | 284.4 | $ | (503.1 | ) | $ | 143.8 | $ | (74.9 | ) | |||||
(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost (refer to Note 8 for additional details). |
Trade accounts receivable | $ | 21.0 | |
Inventories | 14.5 | ||
Property, plant and equipment | 27.1 | ||
Goodwill | 246.5 | ||
Other intangible assets, primarily trade names, customer relationships and patents | 148.0 | ||
Trade accounts payable | (8.7 | ) | |
Other assets and liabilities, net | (105.0 | ) | |
Assumed debt | (20.5 | ) | |
Non-controlling interest acquired | (0.3 | ) | |
Net cash consideration | $ | 322.6 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 4,747.5 | $ | 4,668.5 | $ | 9,230.8 | $ | 9,145.1 | |||||||
Net earnings from continuing operations | 617.6 | 604.7 | 1,311.8 | 1,132.2 | |||||||||||
Diluted net earnings per share from continuing operations | $ | 0.87 | $ | 0.85 | $ | 1.85 | $ | 1.59 |
Fair value of consideration received: | |||
Cash, including $66.6 of dividends received during 2013 prior to the closing of the sale | $ | 758.6 | |
Note receivable | 38.5 | ||
Total fair value of consideration received | 797.1 | ||
Less book value of investment in unconsolidated joint venture | 545.6 | ||
Other related costs and expenses | 21.7 | ||
Pre-tax gain on sale of unconsolidated joint venture | 229.8 | ||
Income tax expense | 86.2 | ||
After-tax gain on sale of unconsolidated joint venture | $ | 143.6 |
Balance, December 31, 2012 | $ | 15,462.0 | |
Attributable to 2013 acquisitions | 246.5 | ||
Foreign currency translation & other | (173.3 | ) | |
Balance, June 28, 2013 | $ | 15,535.2 |
June 28, 2013 | December 31, 2012 | ||||||
Test & Measurement | $ | 3,177.1 | $ | 3,222.1 | |||
Environmental | 1,634.5 | 1,554.9 | |||||
Life Sciences & Diagnostics | 6,203.2 | 6,138.9 | |||||
Dental | 2,157.8 | 2,168.0 | |||||
Industrial Technologies | 2,362.6 | 2,378.1 | |||||
$ | 15,535.2 | $ | 15,462.0 |
Quoted Prices in Active Market (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||
June 28, 2013: | ||||||||||||||
Assets: | ||||||||||||||
Available-for-sale securities | $ | 417.9 | — | — | $ | 417.9 | ||||||||
Liabilities: | ||||||||||||||
Deferred compensation plans | — | $ | 66.3 | — | 66.3 | |||||||||
Currency swap agreement | — | 3.3 | — | 3.3 | ||||||||||
December 31, 2012: | ||||||||||||||
Assets: | ||||||||||||||
Available-for-sale securities | $ | 329.5 | — | — | $ | 329.5 | ||||||||
Liabilities: | ||||||||||||||
Deferred compensation plans | — | $ | 64.5 | — | 64.5 | |||||||||
Currency swap agreement | — | 24.9 | — | 24.9 |
June 28, 2013 | December 31, 2012 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 417.9 | $ | 417.9 | $ | 329.5 | $ | 329.5 | |||||||
Liabilities: | |||||||||||||||
Short-term borrowings | 53.9 | 53.9 | 55.5 | 55.5 | |||||||||||
Long-term borrowings | 4,100.9 | 4,561.8 | 5,287.6 | 5,917.3 | |||||||||||
Currency swap agreement | 3.3 | 3.3 | 24.9 | 24.9 |
June 28, 2013 | December 31, 2012 | ||||||
Commercial paper | $ | 450.0 | $ | 1,224.5 | |||
4.5% guaranteed Eurobond notes due 2013 (€500 million) | 650.5 | 659.8 | |||||
Floating rate senior notes due 2013 | — | 300.0 | |||||
1.3% senior notes due 2014 | 400.0 | 400.0 | |||||
2.3% senior notes due 2016 | 500.0 | 500.0 | |||||
5.625% senior notes due 2018 | 500.0 | 500.0 | |||||
5.4% senior notes due 2019 | 750.0 | 750.0 | |||||
3.9% senior notes due 2021 | 600.0 | 600.0 | |||||
Zero-coupon LYONs due 2021 | 163.9 | 281.4 | |||||
Other | 140.4 | 127.4 | |||||
Subtotal | 4,154.8 | 5,343.1 | |||||
Less – current portion | 53.9 | 55.5 | |||||
Long-term debt | $ | 4,100.9 | $ | 5,287.6 |
U.S. Pension Benefits | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Service cost | $ | 1.4 | $ | 1.5 | $ | 2.8 | $ | 3.0 | |||||||
Interest cost | 23.7 | 24.9 | 47.4 | 49.8 | |||||||||||
Expected return on plan assets | (31.4 | ) | (32.2 | ) | (62.8 | ) | (64.4 | ) | |||||||
Amortization of actuarial loss | 7.0 | 9.5 | 14.0 | 19.0 | |||||||||||
Net periodic benefit cost | $ | 0.7 | $ | 3.7 | $ | 1.4 | $ | 7.4 |
Non-U.S. Pension Benefits | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Service cost | $ | 6.7 | $ | 5.9 | $ | 13.2 | $ | 11.6 | |||||||
Interest cost | 10.4 | 10.8 | 20.8 | 21.5 | |||||||||||
Expected return on plan assets | (8.5 | ) | (8.2 | ) | (17.1 | ) | (16.3 | ) | |||||||
Amortization of actuarial loss | 2.0 | 1.1 | 4.0 | 2.3 | |||||||||||
Amortization of prior service credit | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | |||||||
Settlement losses recognized | — | — | 0.6 | 0.9 | |||||||||||
Net periodic benefit cost | $ | 10.5 | $ | 9.5 | $ | 21.3 | $ | 19.8 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Service cost | $ | 0.4 | $ | 0.5 | $ | 0.8 | $ | 1.0 | |||||||
Interest cost | 1.9 | 2.7 | 4.0 | 5.4 | |||||||||||
Amortization of prior service credit | (1.7 | ) | (1.4 | ) | (3.3 | ) | (2.8 | ) | |||||||
Amortization of actuarial loss | 0.4 | 1.0 | 0.8 | 2.0 | |||||||||||
Net periodic benefit cost | $ | 1.0 | $ | 2.8 | $ | 2.3 | $ | 5.6 |
Risk-free interest rate | 0.98 – 1.68% |
Weighted average volatility | 21.9% |
Dividend yield | 0.2% |
Expected years until exercise | 6.0 to 8.5 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
RSUs and restricted shares: | |||||||||||||||
Pre-tax compensation expense | $ | 16.8 | $ | 14.5 | $ | 32.3 | $ | 27.2 | |||||||
Income tax benefit | (5.2 | ) | (4.4 | ) | (9.8 | ) | (9.2 | ) | |||||||
RSU and restricted share expense, net of income taxes | $ | 11.6 | $ | 10.1 | $ | 22.5 | $ | 18.0 | |||||||
Stock options: | |||||||||||||||
Pre-tax compensation expense | $ | 11.5 | $ | 12.2 | $ | 23.8 | $ | 23.2 | |||||||
Income tax benefit | (3.5 | ) | (3.7 | ) | (7.3 | ) | (7.0 | ) | |||||||
Stock option expense, net of income taxes | $ | 8.0 | $ | 8.5 | $ | 16.5 | $ | 16.2 | |||||||
Total stock-based compensation: | |||||||||||||||
Pre-tax compensation expense | $ | 28.3 | $ | 26.7 | $ | 56.1 | $ | 50.4 | |||||||
Income tax benefit | (8.7 | ) | (8.1 | ) | (17.1 | ) | (16.2 | ) | |||||||
Total stock-based compensation expense, net of income taxes | $ | 19.6 | $ | 18.6 | $ | 39.0 | $ | 34.2 |
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value | |||||||||
Outstanding as of December 31, 2012 | 27,372 | $ | 37.94 | |||||||||
Granted | 1,612 | 61.04 | ||||||||||
Exercised | (3,152 | ) | 30.37 | |||||||||
Cancelled/forfeited | (562 | ) | 42.34 | |||||||||
Outstanding as of June 28, 2013 | 25,270 | $ | 40.26 | 6 | $ | 582,202 | ||||||
Vested and Expected to Vest as of June 28, 2013 (1) | 24,642 | $ | 40.00 | 6 | $ | 574,252 | ||||||
Vested as of June 28, 2013 | 13,318 | $ | 33.88 | 4 | $ | 391,846 |
(1) | The “Expected to Vest” options are the net unvested options that remain after applying the pre-vesting forfeiture rate assumption to total unvested options. |
Number of RSUs/Restricted Shares (in thousands) | Weighted Average Grant-Date Fair Value | |||||
Unvested as of December 31, 2012 | 5,585 | $ | 43.29 | |||
Granted | 656 | 61.04 | ||||
Vested | (714 | ) | 34.83 | |||
Forfeited | (323 | ) | 43.42 | |||
Unvested as of June 28, 2013 | 5,204 | $ | 46.68 |
Balance as of | Paid/ | Balance as of | |||||||||
December 31, 2012 | Settled | June 28, 2013 | |||||||||
Restructuring charges: | |||||||||||
Employee severance and related | $ | 96.9 | $ | (58.7 | ) | $ | 38.2 | ||||
Facility exit and related | 6.8 | (4.0 | ) | 2.8 | |||||||
Total restructuring | $ | 103.7 | $ | (62.7 | ) | $ | 41.0 |
Balance, December 31, 2012 | $ | 140.7 | |
Accruals for warranties issued during the period | 70.6 | ||
Settlements made | (68.9 | ) | |
Additions due to acquisitions | 1.5 | ||
Effect of foreign currency translation | (1.5 | ) | |
Balance, June 28, 2013 | $ | 142.4 |
Net Earnings From Continuing Operations (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
For the Three Months Ended June 28, 2013: | ||||||||||
Basic EPS | $ | 616.8 | 695.2 | $ | 0.89 | |||||
Adjustment for interest on convertible debentures | 0.9 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs | — | 8.3 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 6.3 | ||||||||
Diluted EPS | $ | 617.7 | 709.8 | $ | 0.87 | |||||
For the Three Months Ended June 29, 2012: | ||||||||||
Basic EPS | $ | 600.2 | 695.6 | $ | 0.86 | |||||
Adjustment for interest on convertible debentures | 1.4 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs | — | 8.5 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 10.8 | ||||||||
Diluted EPS | $ | 601.6 | 714.9 | $ | 0.84 |
Net Earnings From Continuing Operations (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
For the Six Months Ended June 28, 2013: | ||||||||||
Basic EPS | $ | 1,308.7 | 693.6 | $ | 1.89 | |||||
Adjustment for interest on convertible debentures | 2.0 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs | — | 8.5 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 7.0 | ||||||||
Diluted EPS | $ | 1,310.7 | 709.1 | $ | 1.85 | |||||
For the Six Months Ended June 29, 2012: | ||||||||||
Basic EPS | $ | 1,120.2 | 693.5 | $ | 1.62 | |||||
Adjustment for interest on convertible debentures | 3.1 | — | ||||||||
Incremental shares from assumed exercise of dilutive options and vesting of dilutive RSUs | — | 10.2 | ||||||||
Incremental shares from assumed conversion of the convertible debentures | — | 10.8 | ||||||||
Diluted EPS | $ | 1,123.3 | 714.5 | $ | 1.57 |
Sales | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Test & Measurement | $ | 855.0 | $ | 856.4 | $ | 1,710.4 | $ | 1,702.8 | |||||||
Environmental | 826.8 | 763.9 | 1,552.1 | 1,458.5 | |||||||||||
Life Sciences & Diagnostics | 1,674.3 | 1,583.4 | 3,241.7 | 3,129.3 | |||||||||||
Dental | 514.7 | 498.8 | 994.5 | 963.5 | |||||||||||
Industrial Technologies | 866.7 | 851.0 | 1,683.5 | 1,615.6 | |||||||||||
$ | 4,737.5 | $ | 4,553.5 | $ | 9,182.2 | $ | 8,869.7 |
Operating Profit | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Test & Measurement | $ | 178.4 | $ | 184.2 | $ | 365.7 | $ | 375.8 | |||||||
Environmental | 178.9 | 165.1 | 314.0 | 294.2 | |||||||||||
Life Sciences & Diagnostics | 240.7 | 207.9 | 440.0 | 413.8 | |||||||||||
Dental | 78.8 | 71.6 | 141.7 | 130.5 | |||||||||||
Industrial Technologies | 204.1 | 190.3 | 375.0 | 348.1 | |||||||||||
Equity method earnings of Apex joint venture | — | 18.0 | — | 32.4 | |||||||||||
Other | (37.3 | ) | (25.8 | ) | (61.9 | ) | (48.6 | ) | |||||||
$ | 843.6 | $ | 811.3 | $ | 1,574.5 | $ | 1,546.2 |
• | Information Relating to Forward-Looking Statements |
• | Overview |
• | Results of Operations |
• | Liquidity and Capital Resources |
• | Conditions in the global economy, the markets we serve and the financial markets (including the automatic reductions in U.S. Federal government spending that went into effect during the first quarter of 2013, known as sequestration) may adversely affect our business and financial statements. |
• | Our restructuring actions could have long-term adverse effects on our business. |
• | Our growth could suffer if the markets into which we sell our products decline, do not grow as anticipated or experience cyclicality. |
• | We face intense competition and if we are unable to compete effectively, we may experience decreased demand and decreased market share. Even if we compete effectively, we may be required to reduce prices for our products. |
• | Our growth depends in part on the timely development and commercialization, and customer acceptance, of new products and product enhancements based on technological innovation. |
• | Our reputation, ability to do business and financial statements may be impaired by improper conduct by any of our employees, agents or business partners. |
• | Any inability to consummate acquisitions at our historical rate and at appropriate prices could negatively impact our growth rate and stock price. |
• | Our acquisition of businesses could negatively impact our financial statements. |
• | The indemnification provisions of acquisition agreements by which we have acquired companies may not fully protect us and as a result we may face unexpected liabilities. |
• | Divestitures could negatively impact our business, and contingent liabilities from businesses that we have sold could adversely affect our financial statements. |
• | Certain of our businesses are subject to extensive regulation by the U.S. Food and Drug Administration (“FDA”) and by comparable agencies of other countries, as well as laws regulating fraud and abuse in the healthcare industry and the privacy and security of health information. Failure to comply with those regulations could adversely affect our reputation and financial statements. |
• | The healthcare industry and related industries that we serve have undergone, and are in the process of undergoing, significant changes in an effort to reduce costs, which could adversely affect our financial statements. |
• | Our operations, products and services expose us to the risk of environmental, health and safety liabilities, costs and violations that could adversely affect our financial statements and reputation. |
• | Our businesses are subject to extensive regulation; failure to comply with those regulations could adversely affect our financial statements and reputation. |
• | We may be required to recognize impairment charges for our goodwill and other intangible assets. |
• | Foreign currency exchange rates may adversely affect our financial statements. |
• | Changes in our tax rates or exposure to additional tax liabilities could affect our profitability. In addition, audits by tax authorities could result in substantial additional tax payments for prior periods. |
• | We are subject to a variety of litigation and similar proceedings in the course of our business that could adversely affect our financial statements. |
• | If we do not or cannot adequately protect our intellectual property, or if third parties infringe our intellectual property rights, we may suffer competitive injury or expend significant resources enforcing our rights. |
• | Third parties may claim that we are infringing or misappropriating their intellectual property rights and we could suffer significant litigation expenses, losses or licensing expenses or be prevented from selling products or services. |
• | Product defects and unanticipated use or inadequate disclosure with respect to our products could adversely affect our business, reputation and financial statements. |
• | The manufacture of many of our products is a highly exacting and complex process, and if we directly or indirectly encounter problems manufacturing products, our business could suffer. |
• | Our indebtedness may limit our operations and our use of our cash flow, and any failure to comply with the covenants that apply to our indebtedness could adversely affect our liquidity and financial condition. |
• | Adverse changes in our relationships with, or the financial condition, performance or purchasing patterns of, key distributors and other channel partners could adversely affect our financial statements. |
• | Our financial results are subject to fluctuations in the cost and availability of commodities that we use in our operations. |
• | If we cannot adjust our manufacturing capacity or the purchases required for our manufacturing activities to reflect changes in market conditions and customer demand, our profitability may suffer. In addition, our reliance upon sole sources of supply for certain materials and components could cause production interruptions, delays and inefficiencies. |
• | Changes in governmental regulations may reduce demand for our products or increase our expenses. |
• | Work stoppages, union and works council campaigns and other labor disputes could adversely impact our productivity and results of operations. |
• | International economic, political, legal and business factors could negatively affect our financial statements. |
• | If we suffer loss to our facilities, supply chains, distribution systems or information technology systems due to catastrophe or other events, our operations could be seriously harmed. |
• | A significant disruption in, or breach in security of, our information technology systems could adversely affect our business. |
• | Our defined benefit pension plans are subject to financial market risks that could adversely affect our financial statements. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Test & Measurement | $ | 855.0 | $ | 856.4 | $ | 1,710.4 | $ | 1,702.8 | |||||||
Environmental | 826.8 | 763.9 | 1,552.1 | 1,458.5 | |||||||||||
Life Sciences & Diagnostics | 1,674.3 | 1,583.4 | 3,241.7 | 3,129.3 | |||||||||||
Dental | 514.7 | 498.8 | 994.5 | 963.5 | |||||||||||
Industrial Technologies | 866.7 | 851.0 | 1,683.5 | 1,615.6 | |||||||||||
Total | $ | 4,737.5 | $ | 4,553.5 | $ | 9,182.2 | $ | 8,869.7 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 855.0 | $ | 856.4 | $ | 1,710.4 | $ | 1,702.8 | |||||||
Operating profit | 178.4 | 184.2 | 365.7 | 375.8 | |||||||||||
Depreciation and amortization | 33.5 | 32.2 | 67.3 | 63.4 | |||||||||||
Operating profit as a % of sales | 20.9 | % | 21.5 | % | 21.4 | % | 22.1 | % | |||||||
Depreciation and amortization as a % of sales | 3.9 | % | 3.8 | % | 3.9 | % | 3.7 | % |
Components of Sales Growth | % Change Three Months Ended June 28, 2013 vs. Comparable 2012 Period | % Change Six Months Ended June 28, 2013 vs. Comparable 2012 Period | |||
Existing businesses | 0.5 | % | 0.5 | % | |
Acquisitions | — | % | 0.5 | % | |
Currency exchange rates | (0.5 | )% | (0.5 | )% | |
Total | — | % | 0.5 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 826.8 | $ | 763.9 | $ | 1,552.1 | $ | 1,458.5 | |||||||
Operating profit | 178.9 | 165.1 | 314.0 | 294.2 | |||||||||||
Depreciation and amortization | 13.5 | 11.7 | 26.7 | 23.3 | |||||||||||
Operating profit as a % of sales | 21.6 | % | 21.6 | % | 20.2 | % | 20.2 | % | |||||||
Depreciation and amortization as a % of sales | 1.6 | % | 1.5 | % | 1.7 | % | 1.6 | % |
Components of Sales Growth | % Change Three Months Ended June 28, 2013 vs. Comparable 2012 Period | % Change Six Months Ended June 28, 2013 vs. Comparable 2012 Period | |||
Existing businesses | 4.0 | % | 2.5 | % | |
Acquisitions | 3.5 | % | 4.0 | % | |
Currency exchange rates | 0.5 | % | — | % | |
Total | 8.0 | % | 6.5 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 1,674.3 | $ | 1,583.4 | $ | 3,241.7 | $ | 3,129.3 | |||||||
Operating profit | 240.7 | 207.9 | 440.0 | 413.8 | |||||||||||
Depreciation and amortization | 127.9 | 119.4 | 253.1 | 237.1 | |||||||||||
Operating profit as a % of sales | 14.4 | % | 13.1 | % | 13.6 | % | 13.2 | % | |||||||
Depreciation and amortization as a % of sales | 7.6 | % | 7.5 | % | 7.8 | % | 7.6 | % |
Components of Sales Growth | % Change Three Months Ended June 28, 2013 vs. Comparable 2012 Period | % Change Six Months Ended June 28, 2013 vs. Comparable 2012 Period | |||
Existing businesses | 5.0 | % | 4.0 | % | |
Acquisitions/divestitures | 1.5 | % | 1.0 | % | |
Currency exchange rates | (1.0 | )% | (1.5 | )% | |
Total | 5.5 | % | 3.5 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 514.7 | $ | 498.8 | $ | 994.5 | $ | 963.5 | |||||||
Operating profit | 78.8 | 71.6 | 141.7 | 130.5 | |||||||||||
Depreciation and amortization | 20.9 | 22.8 | 41.8 | 45.6 | |||||||||||
Operating profit as a % of sales | 15.3 | % | 14.4 | % | 14.3 | % | 13.5 | % | |||||||
Depreciation and amortization as a % of sales | 4.1 | % | 4.6 | % | 4.2 | % | 4.7 | % |
Components of Sales Growth | % Change Three Months Ended June 28, 2013 vs. Comparable 2012 Period | % Change Six Months Ended June 28, 2013 vs. Comparable 2012 Period | |||
Existing businesses | 2.5 | % | 2.5 | % | |
Acquisitions | 1.0 | % | 1.0 | % | |
Currency exchange rates | (0.5 | )% | (0.5 | )% | |
Total | 3.0 | % | 3.0 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 866.7 | $ | 851.0 | $ | 1,683.5 | $ | 1,615.6 | |||||||
Operating profit | 204.1 | 190.3 | 375.0 | 348.1 | |||||||||||
Depreciation and amortization | 21.9 | 19.4 | 43.7 | 36.8 | |||||||||||
Operating profit as a % of sales | 23.5 | % | 22.4 | % | 22.3 | % | 21.5 | % | |||||||
Depreciation and amortization as a % of sales | 2.5 | % | 2.3 | % | 2.6 | % | 2.3 | % |
Components of Sales Growth | % Change Three Months Ended June 28, 2013 vs. Comparable 2012 Period | % Change Six Months Ended June 28, 2013 vs. Comparable 2012 Period | |||
Existing businesses | (2.5 | )% | (2.0 | )% | |
Acquisitions | 4.0 | % | 6.0 | % | |
Currency exchange rates | 0.5 | % | — | % | |
Total | 2.0 | % | 4.0 | % |
($ in millions) | Three Months Ended | Six Months Ended | |||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 4,737.5 | $ | 4,553.5 | $ | 9,182.2 | $ | 8,869.7 | |||||||
Cost of sales | (2,242.0 | ) | (2,198.0 | ) | (4,361.0 | ) | (4,278.7 | ) | |||||||
Gross profit | 2,495.5 | 2,355.5 | 4,821.2 | 4,591.0 | |||||||||||
Gross profit margin | 52.7 | % | 51.7 | % | 52.5 | % | 51.8 | % |
($ in millions) | Three Months Ended | Six Months Ended | |||||||||||||
June 28, 2013 | June 29, 2012 | June 28, 2013 | June 29, 2012 | ||||||||||||
Sales | $ | 4,737.5 | $ | 4,553.5 | $ | 9,182.2 | $ | 8,869.7 | |||||||
Selling, general and administrative expenses | 1,339.7 | 1,278.6 | 2,638.1 | 2,523.5 | |||||||||||
Research and development expenses | 312.2 | 283.6 | 608.6 | 553.7 | |||||||||||
SG&A as a % of sales | 28.3 | % | 28.1 | % | 28.7 | % | 28.5 | % | |||||||
R&D as a % of sales | 6.6 | % | 6.2 | % | 6.6 | % | 6.2 | % |
($ in millions) | Six Months Ended | ||||||
June 28, 2013 | June 29, 2012 | ||||||
Total operating cash flows provided by continuing operations | $ | 1,535.7 | $ | 1,695.9 | |||
Cash paid for acquisitions | $ | (322.6 | ) | $ | (945.1 | ) | |
Payments for additions to property, plant and equipment | (252.5 | ) | (228.5 | ) | |||
Proceeds from sale of unconsolidated joint venture | 692.0 | — | |||||
Proceeds from sale of discontinued operations | — | 337.5 | |||||
All other investing activities | (5.9 | ) | 14.1 | ||||
Net cash provided by (used in) investing activities | $ | 111.0 | $ | (822.0 | ) | ||
Proceeds from issuance of common stock | $ | 110.0 | $ | 104.3 | |||
Payment of dividends | (17.3 | ) | (34.7 | ) | |||
Net repayments of borrowings (maturities of 90 days or less) | (768.0 | ) | (310.0 | ) | |||
Repayments of borrowings (maturities longer than 90 days) | (310.4 | ) | (2.2 | ) | |||
Net cash used in financing activities | $ | (985.7 | ) | $ | (242.6 | ) |
• | Operating cash flows from continuing operations was $1.5 billion during the first half of 2013 and decreased $160 million, or 9%, as compared to the first half of 2012, due primarily to the amount and timing of income tax payments and customer deposits received in 2012. |
• | The net repayment of borrowings with maturities of 90 days or less constituted the most significant use of cash during the first half of 2013. The Company repaid $768 million of such borrowings during the period, primarily commercial paper borrowings. The Company also repaid the $300 million of floating rate senior notes due 2013 upon maturity in June 2013. |
• | In February 2013, the Company sold its investment in Apex, an unconsolidated joint venture. Aggregate cash proceeds received during the first half of 2013 in connection with the sale were $759 million (including $67 million of dividends received during 2013 prior to the closing of the sale). |
• | The Company acquired five businesses during the first half of 2013 for total consideration (net of cash acquired) of $323 million. |
• | As of June 28, 2013, the Company held $2.3 billion of cash and cash equivalents. |
• | Earnings from continuing operations increased by $189 million in the first half of 2013 as compared to the first half of 2012. The Company realized a $230 million pre-tax gain on the sale of the Apex joint venture. While this gain is included in earnings from continuing operations, the proceeds from this sale are shown in the investing activities section of the Statement of Cash Flows and therefore do not contribute to operating cash flows. |
• | Earnings for the first half of 2013 reflected an increase of $27 million of depreciation and amortization expense as compared to the comparable period of 2012. Amortization expense primarily relates to the amortization of intangible assets acquired in connection with acquisitions. Depreciation expense relates to both the Company's manufacturing and operating facilities as well as instrumentation leased to customers under operating-type lease arrangements. Depreciation and amortization expense decreases earnings without a corresponding impact to operating cash flows. |
• | The aggregate of trade accounts receivable, inventories and trade accounts payable used $59 million in operating cash flows during the first half of 2013, compared to the comparable period of 2012 during which these items provided $38 million in operating cash flows. The amount of cash flow generated from or used by the aggregate of trade accounts receivable, inventories and trade accounts payable depends upon how effectively the Company manages the cash conversion cycle, which effectively represents the number of days that elapse from the day it pays for the purchase of raw materials and components to the collection of cash from its customers. |
• | Accrued expenses and other liabilities used $156 million in operating cash flows during the first half of 2013, compared to the comparable period of 2012 during which these items provided $27 million in operating cash flows. This change was driven primarily by the timing of customer deposits received in the first half of 2012 in the Test & Measurement segment's network communications business. |
• | Cash income tax payments from continuing operations were approximately $62 million higher during the first half of 2013 as compared to the first half of 2012. |
• | During the first half of 2013, the Company paid $63 million related to its 2012 restructuring activities. |
(a) | Exhibits: |
3.1 | Restated Certificate of Incorporation of Danaher Corporation (1) | |
3.2 | Amended and Restated By-laws of Danaher Corporation (2) | |
10.1 | Danaher Corporation 2007 Stock Incentive Plan, as amended* (3) | |
10.2 | Form of Danaher Corporation 2007 Stock Incentive Plan Stock Option Agreement* | |
10.3 | Form of Danaher Corporation 2007 Stock Incentive Plan Stock Option Agreement for Non-Employee Directors* | |
10.4 | Form of Danaher Corporation 2007 Stock Incentive Plan Restricted Stock Unit Agreement* | |
10.5 | Form of Danaher Corporation 2007 Stock Incentive Plan Restricted Stock Unit Agreement for Non-Employee Directors* | |
11.1 | Computation of per-share earnings (4) | |
12.1 | Calculation of ratio of earnings to fixed charges | |
31.1 | Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document (5) | |
101.SCH | XBRL Taxonomy Extension Schema Document (5) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (5) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (5) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (5) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (5) |
(1) | Incorporated by reference from Exhibit 3.1 to Danaher Corporation's Quarterly Report on Form 10-Q for the quarter ended June 29, 2012 (Commission File Number: 1-8089). |
(2) | Incorporated by reference from Exhibit 3.2 to Danaher Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011 (Commission File Number: 1-8089). |
(3) | Incorporated by reference from Exhibit 10.1 to Danaher Corporation’s Current Report on Form 8-K filed on May 8, 2013 (Commission File Number: 1-8089). |
(4) | See Note 12, “Net Earnings Per Share from Continuing Operations”, to our Consolidated Condensed Financial Statements. |
(5) | Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets as of June 28, 2013 and December 31, 2012, (ii) Consolidated Condensed Statements of Earnings for the three and six months ended June 28, 2013 and June 29, 2012, (iii) Consolidated Condensed Statements of Comprehensive Income for the three and six months ended June 28, 2013 and June 29, 2012, (iv) Consolidated Condensed Statement of Stockholders’ Equity for the six months ended June 28, 2013, (v) Consolidated Condensed Statements of Cash Flows for the six months ended June 28, 2013 and June 29, 2012, and (vi) Notes to Consolidated Condensed Financial Statements. |
DANAHER CORPORATION: | ||||
Date: | July 17, 2013 | By: | /s/ Daniel L. Comas | |
Daniel L. Comas | ||||
Executive Vice President and Chief Financial Officer | ||||
Date: | July 17, 2013 | By: | /s/ Robert S. Lutz | |
Robert S. Lutz | ||||
Senior Vice President and Chief Accounting Officer |
Name: | ||
Participant ID: | ||
The undersigned Optionee has been granted an Option to purchase Common Stock of the Company, subject to the terms and conditions of the Plan and this Agreement, as follows: | ||
Date of Grant | ||
Exercise Price per Share | $ | |
Total Number of Shares Granted | ||
Type of Option | Nonstatutory Stock Option | |
Expiration Date | Tenth anniversary of Date of Grant | |
Vesting Schedule: | 100% vested upon grant | |
Time-Based Vesting Criteria | The time-based vesting criteria will be satisfied with respect to ____% of the Options on each of the _____________ anniversaries of the Date of Grant. | |
Performance Objective: | None |
[If the Agreement is signed in paper form, complete and execute the following:] | ||
OPTIONEE | DANAHER CORPORATION | |
Signature | Signature | |
Print Name | Print Name | |
Title | ||
Residence Address |
Name: | ||
Participant ID: | ||
The undersigned Optionee has been granted an Option to purchase Common Stock of the Company, subject to the terms and conditions of the Plan and this Agreement, as follows: | ||
Date of Grant | ||
Exercise Price per Share | $ | |
Total Number of Shares Granted | ||
Type of Option | Nonstatutory Stock Option | |
Expiration Date | Tenth anniversary of Date of Grant | |
Vesting Schedule | 100% vested upon grant |
[If the Agreement is signed in paper form, complete and execute the following:] | ||
OPTIONEE | DANAHER CORPORATION | |
Signature | Signature | |
Print Name | Print Name | |
Title | ||
Residence Address |
Name: | ||
Address: | ||
The undersigned Participant has been granted an Award of Restricted Stock Units, subject to the terms and conditions of the Plan and this Agreement, as follows: | ||
Date of Grant | ||
Number of Restricted Stock Units | ||
Expiration Date | ||
Vesting Schedule: | ||
Time-Based Vesting Criteria | The time-based vesting criteria will be satisfied with respect to ____% of the shares underlying the RSUs on each of the _____________ anniversaries of the Date of Grant. | |
Performance Objective | Please see attached Addendum A |
[If the Agreement is signed in paper form, complete and execute the following:] | ||
PARTICIPANT | DANAHER CORPORATION | |
Signature | Signature | |
Print Name | Print Name | |
Title | ||
Residence Address |
Name: | ||
Address: | ||
The undersigned Participant has been granted an Award of Restricted Stock Units, subject to the terms and conditions of the Plan and this Agreement, as follows: | ||
Date of Grant | ||
Number of Restricted Stock Units | ||
Expiration Date | ||
Vesting Schedule: | ||
Time-Based Vesting Criteria | The time-based vesting criteria will be satisfied with respect to 100% of the shares underlying the RSUs on the earlier of (1) the first anniversary of the Date of Grant, or (2) the date of, and immediately prior to, the next annual meeting of shareholders of the Company following the Date of Grant. |
[If the Agreement is signed in paper form, complete and execute the following:] | ||
PARTICIPANT | DANAHER CORPORATION | |
Signature | Signature | |
Print Name | Print Name | |
Title | ||
Residence Address |
Exhibit 12.1 | |||||||||||||||||||||||
Danaher Corporation | |||||||||||||||||||||||
Statement Regarding Computation of Ratio of Earnings to Fixed Charges | |||||||||||||||||||||||
(In millions, except ratio data) | |||||||||||||||||||||||
Six Months Ended | |||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | June 28, 2013 | ||||||||||||||||||
Fixed Charges: | |||||||||||||||||||||||
Gross Interest Expense | $ | 125.2 | $ | 118.7 | $ | 117.1 | $ | 141.6 | $ | 157.5 | $ | 78.6 | |||||||||||
Interest Element of Rental Expense | 10.7 | 13.1 | 15.2 | 19.9 | 22.3 | 9.7 | |||||||||||||||||
Interest on Unrecognized Tax Benefits | — | — | — | — | — | — | |||||||||||||||||
Total Fixed Charges | $ | 135.9 | $ | 131.8 | $ | 132.3 | $ | 161.5 | $ | 179.8 | $ | 88.3 | |||||||||||
Earnings Available for Fixed Charges: | |||||||||||||||||||||||
Earnings From Continuing Operations (Excluding Earnings from Equity Investees) Before Income Taxes Plus Distributed Income of Equity Investees | $ | 1,642.9 | $ | 1,326.1 | $ | 1,915.8 | $ | 2,429.4 | $ | 2,985.4 | $ | 1,728.2 | |||||||||||
Add Fixed Charges | 135.9 | 131.8 | 132.3 | 161.5 | 179.8 | 88.3 | |||||||||||||||||
Interest on Unrecognized Tax Benefits | — | — | — | — | — | — | |||||||||||||||||
Total Earnings Available for Fixed Charges | $ | 1,778.8 | $ | 1,457.9 | $ | 2,048.1 | $ | 2,590.9 | $ | 3,165.2 | $ | 1,816.5 | |||||||||||
Ratio of Earnings to Fixed Charges | 13.1 | 11.1 | 15.5 | 16.0 | 17.6 | 20.6 | |||||||||||||||||
NOTE: These ratios include Danaher Corporation and its consolidated subsidiaries. The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges for the periods indicated, where “earnings” consist of (1) earnings from continuing operations (excluding earnings from equity investees) before income taxes plus distributed income of equity investees; plus (2) fixed charges, and “fixed charges” consist of (A) interest, whether expensed or capitalized, on all indebtedness, (B) amortization of premiums, discounts and capitalized expenses related to indebtedness, and (C) an interest component representing the estimated portion of rental expense that management believes is attributable to interest. Interest on unrecognized tax benefits is included in the tax provision in the Company's Consolidated Condensed Statements of Earnings and is excluded from the computation of fixed charges. | |||||||||||||||||||||||
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | July 17, 2013 | By: | /s/ H. Lawrence Culp, Jr. | |
Name: | H. Lawrence Culp, Jr. | |||
Title: | President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Danaher Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | July 17, 2013 | By: | /s/ Daniel L. Comas | |
Name: | Daniel L. Comas | |||
Title: | Executive Vice President and Chief Financial Officer |
Date: | July 17, 2013 | By: | /s/ H. Lawrence Culp, Jr. |
Name: | H. Lawrence Culp, Jr. | ||
Title: | President and Chief Executive Officer |
Date: | July 17, 2013 | By: | /s/ Daniel L. Comas |
Name: | Daniel L. Comas | ||
Title: | Executive Vice President and Chief Financial Officer |
Stock Transactions And Stock-Based Compensation
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | STOCK TRANSACTIONS AND STOCK-BASED COMPENSATION In May 2012, the Company's shareholders approved an amendment to the Company's Restated Certificate of Incorporation to increase the number of authorized shares of common stock of the Company from 1.0 billion shares to 2.0 billion shares, $0.01 par value per share, which was filed and became effective on May 10, 2012. There were no repurchases of equity securities during the second quarter of 2013, and as of June 28, 2013, approximately 7.5 million shares remained available for repurchase pursuant to the repurchase program approved by the Company's Board of Directors in May 2010 (the “2010 Repurchase Program”). On July 16, 2013, the Company's Board of Directors approved a new repurchase program (the “2013 Repurchase Program”) authorizing the repurchase of up to 20 million of the Company's common stock from time to time on the open market or in privately negotiated transactions. The 2013 Repurchase Program replaces the 2010 Repurchase Program. There is no expiration date for the 2013 Repurchase Program, and the timing and amount of any shares repurchased under the program will be determined by the Company's management based on its evaluation of market conditions and other factors. The 2013 Repurchase Program may be suspended or discontinued at any time. Any repurchased shares will be available for use in connection with the Company's equity compensation plans (or any successor plan) and for other corporate purposes. The Company accounts for stock-based compensation by measuring the cost of employee services received in exchange for all equity awards granted, including stock options, restricted stock units (“RSUs”) and restricted shares, based on the fair value of the award as of the grant date. The Company recognizes the compensation expense over the requisite service period (which is generally the vesting period but may be shorter than the vesting period if the employee becomes retirement eligible before the end of the vesting period). The fair value for RSU and restricted stock awards is calculated using the closing price of the Company’s common stock on the date of grant. The fair value of the options granted was calculated using a Black-Scholes Merton option pricing model (“Black-Scholes”). For a full description of the Company’s stock-based compensation, reference is made to Note 17 of the Company’s financial statements as of and for the year ended December 31, 2012 included in the Company’s 2012 Annual Report on Form 10-K. As of June 28, 2013, approximately 31 million shares of the Company’s common stock were reserved for issuance under the 2007 Stock Incentive Plan. The following summarizes the assumptions used in the Black-Scholes model to value options granted during the six months ended June 28, 2013:
The Black-Scholes model incorporates assumptions to value stock-based awards. The risk-free rate of interest for periods within the contractual life of the option is based on a zero-coupon U.S. government instrument whose maturity period equals or approximates the option’s expected term. Expected volatility is based on implied volatility from traded options on the Company’s stock and historical volatility of the Company’s stock. The dividend yield is calculated by dividing the Company’s annual dividend, based on the most recent quarterly dividend rate, by the closing stock price on the grant date. To estimate the option exercise timing to be used in the valuation model, in addition to considering the vesting period and contractual term of the option, the Company analyzes and considers actual historical exercise data for previously granted options. The Company stratifies its employee population into multiple groups for option valuation and attribution purposes based upon distinctive patterns of forfeiture rates and option holding periods. The amount of stock-based compensation expense recognized during a period is also based on the portion of the awards that are ultimately expected to vest. The Company estimates pre-vesting forfeitures at the time of grant by analyzing historical data and revises those estimates in subsequent periods if actual forfeitures differ from those estimates. Ultimately, the total expense recognized over the vesting period will equal the fair value of awards that actually vest. The following table summarizes the components of the Company’s stock-based compensation program recorded as expense ($ in millions):
Stock-based compensation has been recognized as a component of selling, general and administrative expenses in the accompanying Consolidated Condensed Statements of Earnings. As of June 28, 2013, $127 million of total unrecognized compensation cost related to RSUs is expected to be recognized over a weighted average period of approximately three years. As of June 28, 2013, $127 million of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted average period of approximately three years. Both amounts will be adjusted for any future changes in estimated forfeitures. Option activity under the Company’s stock plans as of June 28, 2013 and changes during the six months ended June 28, 2013 were as follows (in thousands, except exercise price and number of years):
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the second quarter of 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 28, 2013. The amount of aggregate intrinsic value will change based on the price of the Company’s common stock. The aggregate intrinsic value of options exercised during the six months ended June 28, 2013 and June 29, 2012 was $96 million and $128 million, respectively. Exercise of options during the first six months of 2013 and 2012 resulted in cash receipts of $96 million and $109 million, respectively. The Company realized a tax benefit of approximately $16 million and $32 million in the three and six months ended June 28, 2013 related to the exercise of employee stock options. The net income tax benefit in excess of the expense recorded for financial reporting purposes (the “excess tax benefit”) has been recorded as an increase to additional paid-in capital and is reflected as a financing cash inflow in the accompanying Consolidated Condensed Statements of Cash Flows. The following table summarizes information on unvested RSUs and restricted shares activity during the six months ended June 28, 2013:
The Company realized a tax benefit of approximately $728 thousand and $15 million in the three and six months ended June 28, 2013, respectively, related to the vesting of RSUs. The excess tax benefit attributable to RSUs and restricted stock have been recorded as an increase to additional paid-in capital and is reflected as a financing cash inflow in the accompanying Consolidated Condensed Statements of Cash Flows. In connection with the exercise of certain stock options and the vesting of RSUs and restricted shares previously issued by the Company, a number of shares sufficient to fund statutory minimum tax withholding requirements has been withheld from the total shares issued or released to the award holder (though under the terms of the applicable plan, the shares are considered to have been issued and are not added back to the pool of shares available for grant). During the first six months of 2013, approximately 285 thousand shares with an aggregate value of $17 million were withheld to satisfy the requirement. The withholding is treated as a reduction in additional paid-in capital in the accompanying Consolidated Condensed Statement of Stockholders’ Equity. |
Consolidated Condensed Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
|
Sales | $ 4,737.5 | $ 4,553.5 | $ 9,182.2 | $ 8,869.7 |
Cost of sales | (2,242.0) | (2,198.0) | (4,361.0) | (4,278.7) |
Gross profit | 2,495.5 | 2,355.5 | 4,821.2 | 4,591.0 |
Operating costs and other: | ||||
Selling, general and administrative expenses | (1,339.7) | (1,278.6) | (2,638.1) | (2,523.5) |
Research and development expenses | (312.2) | (283.6) | (608.6) | (553.7) |
Earnings from unconsolidated joint venture | 0 | 18.0 | 0 | 32.4 |
Operating profit | 843.6 | 811.3 | 1,574.5 | 1,546.2 |
Non-operating income (expense): | ||||
Gain on sale of unconsolidated joint venture | 0 | 0 | 229.8 | 0 |
Interest expense | (39.4) | (37.9) | (78.6) | (77.3) |
Interest income | 1.6 | 0.7 | 2.5 | 1.4 |
Earnings from continuing operations before income taxes | 805.8 | 774.1 | 1,728.2 | 1,470.3 |
Income taxes | (189.0) | (173.9) | (419.5) | (350.1) |
Net earnings from continuing operations | 616.8 | 600.2 | 1,308.7 | 1,120.2 |
Earnings from discontinued operations, net of income taxes | 0 | 0 | 0 | 92.9 |
Net earnings | $ 616.8 | $ 600.2 | $ 1,308.7 | $ 1,213.1 |
Net earnings per share from continuing operations: | ||||
Basic (dollars per share) | $ 0.89 | $ 0.86 | $ 1.89 | $ 1.62 |
Diluted (dollars per share) | $ 0.87 | $ 0.84 | $ 1.85 | $ 1.57 |
Net earnings per share from discontinued operations: | ||||
Basic (dollars per share) | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.13 |
Diluted (dollars per share) | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.13 |
Net earnings per share: | ||||
Basic (dollars per share) | $ 0.89 | $ 0.86 | $ 1.89 | $ 1.75 |
Diluted (dollars per share) | $ 0.87 | $ 0.84 | $ 1.85 | $ 1.70 |
Average common stock and common equivalent shares outstanding: | ||||
Basic (shares) | 695.2 | 695.6 | 693.6 | 693.5 |
Diluted (shares) | 709.8 | 714.9 | 709.1 | 714.5 |
Acquisitions
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | ACQUISITIONS The Company continually evaluates potential acquisitions that either strategically fit with the Company’s existing portfolio or expand the Company’s portfolio into a new and attractive business area. The Company has completed a number of acquisitions that have been accounted for as purchases and have resulted in the recognition of goodwill in the Company’s financial statements. This goodwill arises because the purchase prices for these businesses reflect a number of factors including the future earnings and cash flow potential of these businesses, the multiple to earnings, cash flow and other factors at which similar businesses have been purchased by other acquirers, the competitive nature of the processes by which the Company acquired the businesses and the complementary strategic fit and resulting synergies these businesses bring to existing operations. The Company makes an initial allocation of the purchase price at the date of acquisition based upon its understanding of the fair value of the acquired assets and assumed liabilities. The Company obtains this information during due diligence and through other sources. In the months after closing, as the Company obtains additional information about these assets and liabilities, including through tangible and intangible asset appraisals, and learns more about the newly acquired business, it is able to refine the estimates of fair value and more accurately allocate the purchase price. Only items identified as of the acquisition date are considered for subsequent adjustment. The Company is continuing to evaluate certain pre-acquisition contingencies associated with certain of its 2013 and 2012 acquisitions and is also in the process of obtaining valuations of acquired intangible assets and certain acquisition related liabilities in connection with these acquisitions. The Company will make appropriate adjustments to the purchase price allocation prior to completion of the respective measurement period, as required. The Company evaluated whether any adjustments to the prior periods' purchase price allocations were material and concluded no retrospective adjustment to prior period financial statements was required. For a description of the Company’s acquisition activity for the year ended December 31, 2012, reference is made to the financial statements as of and for the year ended December 31, 2012 and Note 2 thereto included in the Company’s 2012 Annual Report on Form 10-K. During the first six months of 2013, the Company acquired five businesses for total consideration of $323 million in cash, net of cash acquired. The businesses acquired complement existing units of the Industrial Technologies, Life Sciences & Diagnostics and Environmental segments. The aggregate annual sales of the five acquired businesses at the time of their respective acquisitions, in each case based on the acquired company’s revenues for its last completed fiscal year prior to the acquisition, were $158 million. The Company preliminarily recorded an aggregate of $247 million of goodwill related to these acquisitions. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions consummated during the six months ended June 28, 2013 ($ in millions):
Pro Forma Financial Information The unaudited pro forma information for the periods set forth below gives effect to the 2013 and 2012 acquisitions as if they had occurred as of January 1, 2012. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
|
Sale of Joint Venture (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sale of Equity Method Investee Disclosure | The gain is computed as the difference between the book value of the Company's investment in Apex at the time of sale and the fair value of the consideration received in exchange, as indicated in the table below ($ in millions):
|
Restructuring And Other Related Charges (Accrual Balance And Utilization Of Restructuring Cost) (Details) (USD $)
In Millions, unless otherwise specified |
6 Months Ended |
---|---|
Jun. 28, 2013
|
|
Restructuring Reserve [Roll Forward] | |
Balance, December 31, 2012 | $ 103.7 |
Paid/Settled | (62.7) |
Balance, June 28, 2013 | 41.0 |
Employee severance and related
|
|
Restructuring Reserve [Roll Forward] | |
Balance, December 31, 2012 | 96.9 |
Paid/Settled | (58.7) |
Balance, June 28, 2013 | 38.2 |
Facility exit and related
|
|
Restructuring Reserve [Roll Forward] | |
Balance, December 31, 2012 | 6.8 |
Paid/Settled | (4.0) |
Balance, June 28, 2013 | $ 2.8 |
Restructuring And Other Related Charges
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring And Other Related Charges | RESTRUCTURING AND OTHER RELATED CHARGES During 2012, the Company recorded pre-tax restructuring and other related charges totaling $123 million. These costs were incurred to position the Company to provide superior products and services to its customers in a cost efficient manner, and in light of the uncertainties in the macro-economic environment. For a full description of the Company’s restructuring activities, reference is made to Note 14 of the Company’s financial statements as of and for the year ended December 31, 2012 included in the Company’s 2012 Annual Report on Form 10-K. Substantially all restructuring activities initiated in 2012 were completed by December 31, 2012. The Company expects substantially all cash payments associated with remaining termination benefits will be paid during 2013. The table below summarizes the accrual balance and utilization by type of restructuring cost associated with the 2012 actions ($ in millions):
|
Defined Benefit Plans (Narrative) (Details) (Non-U.S. Pension Benefits, USD $)
In Millions, unless otherwise specified |
Jun. 28, 2013
|
---|---|
Non-U.S. Pension Benefits
|
|
Defined Benefit Plan Disclosure [Line Items] | |
Expected cash contribution requirements by employer | $ 52 |
Contingencies (Narrative) (Details)
|
6 Months Ended |
---|---|
Jun. 28, 2013
|
|
Commitments and Contingencies Disclosure [Abstract] | |
Warranty period terms minimum, days (days) | 90 days |
Warranty period terms maximum | the life of the product |
Sale of Joint Venture (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | 1 Months Ended | 3 Months Ended | 6 Months Ended | 32 Months Ended | |||
---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
Feb. 28, 2013
Apex [Member]
|
Mar. 29, 2013
Apex [Member]
|
Jun. 29, 2012
Apex [Member]
|
Jun. 29, 2012
Apex [Member]
|
Feb. 28, 2013
Apex [Member]
|
|
Equity method investment, ownership percentage | 50.00% | 50.00% | |||||||
Proceeds from sale of unconsolidated joint venture | $ 692.0 | $ 0 | $ 1,600.0 | ||||||
Total fair value of consideration received | 797.1 | ||||||||
Cash, including $66.6 of dividends received during 2013 prior to the closing of the sale | 758.6 | 758.6 | |||||||
Note receivable | 38.5 | 38.5 | |||||||
After-tax gain on sale of unconsolidated joint venture | 143.6 | 143.6 | |||||||
Equity method investment realized gain on disposal per diluted share | $ 0.20 | ||||||||
Earnings from unconsolidated joint venture | $ 0 | $ 18.0 | $ 0 | $ 32.4 | $ 18.0 | $ 32.4 |
Financing Transactions (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Debt | The components of the Company’s debt as of June 28, 2013 and December 31, 2012 were as follows ($ in millions):
|
Fair Value Measurements (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Assets And Liabilities Carried At Fair Value | A summary of financial assets and liabilities that are measured at fair value on a recurring basis as of June 28, 2013 and December 31, 2012 were as follows ($ in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts And Fair Values Of Financial Instruments | The carrying amounts and fair values of financial instruments as of June 28, 2013 and December 31, 2012 were as follows ($ in millions):
|
Financing Transactions (Narrative) (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 28, 2013
|
Jun. 28, 2013
|
Jun. 29, 2012
|
Dec. 31, 2012
|
May 31, 2012
|
|
Debt Instrument [Line Items] | |||||
Repayments of senior notes | $ 310,400,000 | $ 2,200,000 | |||
Weighted average maturity of commercial paper | 22 days | ||||
Common stock, par value (dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |
Commercial paper | 450,000,000 | 450,000,000 | 1,224,500,000 | ||
2013 Notes
|
|||||
Debt Instrument [Line Items] | |||||
Repayments of senior notes | (300,000,000) | ||||
Liquid Yield Option Notes (LYONs)
|
|||||
Debt Instrument [Line Items] | |||||
Shares issued under debt conversion (shares) | 4.2 | ||||
Deferred tax liability, basis difference in LYONs | 39,000,000 | 39,000,000 | |||
Unsecured Revolving Credit Facility [Member]
|
|||||
Debt Instrument [Line Items] | |||||
Borrowings outstanding under credit facility | 0 | 0 | |||
U.S Commercial Paper
|
|||||
Debt Instrument [Line Items] | |||||
Weighted average interest rate of short-term debt (interest rate) | 0.20% | 0.20% | |||
Commercial Paper [Member]
|
|||||
Debt Instrument [Line Items] | |||||
Line of credit | 2,500,000,000 | 2,500,000,000 | |||
Euro-Denominated Commercial Paper [Member]
|
|||||
Debt Instrument [Line Items] | |||||
Commercial paper | $ 0 | $ 0 |
General General (Components of Accumulated Other Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
|
Accumulated Other Comprehensive Income Loss Total [Roll Forward] | ||||
Beginning balance | $ (268.0) | $ 154.5 | $ (59.2) | $ (36.9) |
Pre-tax income (loss) | (213.5) | (1.2) | ||
Income tax expense | (15.9) | (36.8) | ||
Other comprehensive income (loss), net of income taxes | (110.6) | (229.4) | (319.4) | (38.0) |
Ending balance | (378.6) | (74.9) | (378.6) | (74.9) |
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Foreign Currency Translation [Abstract] | ||||
Other comprehensive income (loss), net of income taxes, Foreign currency translation adjustments | (129.1) | (256.1) | (385.6) | (100.1) |
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Pension And Other Postretirement Benefit Plans [Abstract] | ||||
Net current period other comprehensive income, net of income taxes, Pension and post-retirement plan benefit adjustments | (5.5) | (5.8) | (11.0) | (12.9) |
Reclassification out of Accumulated Other Comprehensive Income [Member]
|
||||
Accumulated Other Comprehensive Income Loss Total [Roll Forward] | ||||
Pre-tax income (loss) | 8.4 | 16.8 | ||
Income tax expense | (2.9) | (5.8) | ||
Other comprehensive income (loss), net of income taxes | 5.5 | 11.0 | ||
Other Comprehensive Income (Loss) Before Reclassifications [Member]
|
||||
Accumulated Other Comprehensive Income Loss Total [Roll Forward] | ||||
Pre-tax income (loss) | (108.2) | (297.2) | ||
Income tax expense | (7.9) | (33.2) | ||
Other comprehensive income (loss), net of income taxes | (116.1) | (330.4) | ||
Foreign currency translation adjustments [Member]
|
||||
Accumulated Other Comprehensive Income (Loss) Foreign Currency Translation Adjustments [Roll Forward] | ||||
Beginning balance, Foreign currency translation adjustments | 218.8 | 540.5 | 475.3 | 384.5 |
Other Comprehensive Income (Loss) Foreign Currency Translation Adjustments Before Reclassification [Abstract] | ||||
Pre-tax income (loss), Foreign currency translation adjustments | (256.1) | (100.1) | ||
Income tax expense, Foreign currency translation adjustments | 0 | 0 | ||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Foreign Currency Translation [Abstract] | ||||
Other comprehensive income (loss), net of income taxes, Foreign currency translation adjustments | (129.1) | (256.1) | (385.6) | (100.1) |
Ending balance, Foreign currency translation adjustments | 89.7 | 284.4 | 89.7 | 284.4 |
Foreign currency translation adjustments [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
|
||||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Foreign Currency Translation [Abstract] | ||||
Pre-tax income, Foreign currency translation adjustments | 0 | 0 | ||
Income tax expense, Foreign currency translation adjustments | 0 | 0 | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes | 0 | 0 | ||
Foreign currency translation adjustments [Member] | Other Comprehensive Income (Loss) Before Reclassifications [Member]
|
||||
Other Comprehensive Income (Loss) Foreign Currency Translation Adjustments Before Reclassification [Abstract] | ||||
Pre-tax income (loss), Foreign currency translation adjustments | (129.1) | (385.6) | ||
Income tax expense, Foreign currency translation adjustments | 0 | 0 | ||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Foreign Currency Translation [Abstract] | ||||
Other comprehensive income (loss), net of income taxes, Foreign currency translation adjustments | (129.1) | (385.6) | ||
Pension and Post-Retirement Plan Benefit [Member]
|
||||
Changes In Accumulated Other Comprehensive Income Loss By Component Table [Line Items] | ||||
Pre-tax income (loss) | 9.2 | 20.3 | ||
Accumulated Other Comprehensive Income Defined Benefit Plans Adjustment [Roll Forward] | ||||
Beginning balance, Pension and post-retirement plan benefit adjustments | (650.2) | (508.9) | (655.7) | (516.0) |
Other Comprehensive Income (Loss) Pension And Post-Retirement Plan Benefit Adjustments Before Reclassification [Abstract] | ||||
Income tax epxpense, Pension and post-retirement plan benefit adjustments | (3.4) | (7.4) | ||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Pension And Other Postretirement Benefit Plans [Abstract] | ||||
Net current period other comprehensive income, net of income taxes, Pension and post-retirement plan benefit adjustments | 5.5 | 5.8 | 11.0 | 12.9 |
Ending balance, Pension and post-retirement plan benefit adjustments | (644.7) | (503.1) | (644.7) | (503.1) |
Pension and Post-Retirement Plan Benefit [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
|
||||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Pension And Other Postretirement Benefit Plans [Abstract] | ||||
Pre-tax income, Pension and post-retirement plan benefit adjustments | 8.4 | 16.8 | ||
Income tax expense, Pension and post-retirement plan benefit adjustments | (2.9) | (5.8) | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes, Pension and post-retirement plan benefit adjustments | 5.5 | 11.0 | ||
Pension and Post-Retirement Plan Benefit [Member] | Other Comprehensive Income (Loss) Before Reclassifications [Member]
|
||||
Other Comprehensive Income (Loss) Pension And Post-Retirement Plan Benefit Adjustments Before Reclassification [Abstract] | ||||
Pre-tax income (loss), Pension and post-retirement plan benefit adjustments | 0 | 0 | ||
Income tax expense, Pension and post-retirement plan benefit adjustments | 0 | 0 | ||
Other comprehensive income (loss) before reclassifications, net of income taxes, Pension and post-retirement plan benefit adjustments | 0 | 0 | ||
Unrealized gain on available-for sale securities [Member]
|
||||
Changes In Accumulated Other Comprehensive Income Loss By Component Table [Line Items] | ||||
Pre-tax income (loss) | 33.4 | 78.6 | ||
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment [Roll Forward] | ||||
Beginning balance, Unrealized gain onavailable-for-sale securities | 163.4 | 122.9 | 121.2 | 94.6 |
Other Comprehensive Income (Loss) Unrealized Gain On Available For Sale Securities Adjustments Before Reclassification [Abstract] | ||||
Income tax expense, Unrealized gain onavailable-for-sale securities | (12.5) | (29.4) | ||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Unrealized Gain On Available For Sale Securities [Abstract] | ||||
Net current period other comprehensive income, net of income taxes, Unrealized gain onavailable-for-sale securities | 13.0 | 20.9 | 55.2 | 49.2 |
Ending balance, Unrealized gain onavailable-for-sale securities | 176.4 | 143.8 | 176.4 | 143.8 |
Unrealized gain on available-for sale securities [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
|
||||
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) Unrealized Gain On Available For Sale Securities [Abstract] | ||||
Pre-tax income, Unrealized gain onavailable-for-sale securities | 0 | 0 | ||
Income tax expense, Unrealized gain onavailable-for-sale securities | 0 | 0 | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of income taxes, Unrealized gain onavailable-for-sale securities | 0 | 0 | ||
Unrealized gain on available-for sale securities [Member] | Other Comprehensive Income (Loss) Before Reclassifications [Member]
|
||||
Other Comprehensive Income (Loss) Unrealized Gain On Available For Sale Securities Adjustments Before Reclassification [Abstract] | ||||
Pre-tax income (loss), Unrealized gain onavailable-for-sale securities | 20.9 | 88.4 | ||
Income tax expense, Unrealized gain onavailable-for-sale securities | (7.9) | (33.2) | ||
Other comprehensive income (loss) before reclassifications, net of income taxes, Unrealized gain onavailable-for-sale securities | $ 13.0 | $ 55.2 |
Discontinued Operations (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
Mar. 30, 2012
ASI And KEO
|
Dec. 31, 2011
ASI And KEO
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Proceeds from sale of business | $ 0 | $ 337.5 | $ 337.0 | |||
Revenue of divested business | 4,737.5 | 4,553.5 | 9,182.2 | 8,869.7 | 275.0 | |
After-tax gain on sale of business | 93.7 | |||||
After-tax gain on sale of business, per diluted share (dollars per share) | $ 0.13 | |||||
Loss from business during phase-out period, net of tax | $ 0.8 |
Defined Benefit Plans (Components Of Net Periodic Benefit Cost) (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
|
United States Pension Plans of US Entity, Defined Benefit [Member]
|
||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | $ 1.4 | $ 1.5 | $ 2.8 | $ 3.0 |
Interest cost | 23.7 | 24.9 | 47.4 | 49.8 |
Expected return on plan assets | (31.4) | (32.2) | (62.8) | (64.4) |
Amortization of actuarial loss | 7.0 | 9.5 | 14.0 | 19.0 |
Net periodic benefit cost | 0.7 | 3.7 | 1.4 | 7.4 |
Non-U.S. Pension Benefits
|
||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 6.7 | 5.9 | 13.2 | 11.6 |
Interest cost | 10.4 | 10.8 | 20.8 | 21.5 |
Expected return on plan assets | (8.5) | (8.2) | (17.1) | (16.3) |
Amortization of actuarial loss | 2.0 | 1.1 | 4.0 | 2.3 |
Amortization of prior service credit | (0.1) | (0.1) | (0.2) | (0.2) |
Settlement losses recognized | 0 | 0 | 0.6 | 0.9 |
Net periodic benefit cost | 10.5 | 9.5 | 21.3 | 19.8 |
Other Post-Retirement Benefits
|
||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0.4 | 0.5 | 0.8 | 1.0 |
Interest cost | 1.9 | 2.7 | 4.0 | 5.4 |
Amortization of actuarial loss | 0.4 | 1.0 | 0.8 | 2.0 |
Amortization of prior service credit | (1.7) | (1.4) | (3.3) | (2.8) |
Net periodic benefit cost | $ 1.0 | $ 2.8 | $ 2.3 | $ 5.6 |
Contingencies (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Warranty Accrual | The following is a rollforward of the Company’s accrued warranty liability for the six months ended June 28, 2013 ($ in millions):
|
Fair Value Measurements (Narrative) (Details)
|
1 Months Ended | 3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jan. 31, 2013
USD ($)
|
Jun. 28, 2013
USD ($)
|
Jun. 29, 2012
USD ($)
|
Jun. 28, 2013
USD ($)
|
Jun. 29, 2012
USD ($)
|
Jun. 28, 2013
Japanese Yen
JPY (¥)
|
Jan. 31, 2013
Japanese Yen
JPY (¥)
|
|
Fair Value Measurements [Line Items] | |||||||
Japanese currency swap instruments bought, monthly basis (Japanese Yen) | ¥ 92,000,000 | ¥ 184,000,000 | |||||
Exchange rate of Japanese yen per United States dollar (US Dollars per Japanese Yen) | 102.25 | ||||||
Notional amount of currency agreement terminated | 6,000,000,000 | ||||||
Payments for termination of currency swap | 10,000,000 | ||||||
Aggregate purchase commitment | 55,000,000 | 55,000,000 | 5,400,000,000 | 11,900,000,000 | |||
Pre-tax (income) charge related to changes in the fair value of currency swap | $ (3,000,000) | $ 6,000,000 | $ (11,000,000) | $ (8,000,000) |
Goodwill (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward Of Goodwill | The following table shows the rollforward of goodwill reflected in the financial statements resulting from the Company’s activities during the six months ended June 28, 2013 ($ in millions):
The carrying value of goodwill by segment as of June 28, 2013 and December 31, 2012 is summarized as follows ($ in millions):
|
Consolidated Condensed Statement Of Stockholders' Equity (USD $)
In Millions, unless otherwise specified |
Total
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Non-Controlling Interests
|
---|---|---|---|---|---|---|
Balance, December 31, 2012, value at Dec. 31, 2012 | $ 19,083.9 | $ 7.7 | $ 3,688.1 | $ 15,379.9 | $ (59.2) | $ 67.4 |
Balance, December 31, 2012, shares at Dec. 31, 2012 | 774.6 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings for the period | 1,308.7 | 1,308.7 | ||||
Other comprehensive income (loss) | (319.4) | |||||
Dividends declared | (34.7) | |||||
Common stock based award activity, value | 0 | 166.0 | ||||
Common stock based award activity, shares | 3.9 | |||||
Common stock issued in connection with LYONs' conversions including tax benefit of $38.9, value | 0.1 | 158.9 | ||||
Common stock issued in connection with LYONs' conversions including tax benefit of $38.9, shares | 4.2 | |||||
Change in non-controlling interests | 1.1 | |||||
Balance, June 28, 2013, value at Jun. 28, 2013 | $ 20,364.6 | $ 7.8 | $ 4,013.0 | $ 16,653.9 | $ (378.6) | $ 68.5 |
Balance, June 28, 2013, shares at Jun. 28, 2013 | 782.7 |
Consolidated Condensed Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified |
6 Months Ended | ||
---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 29, 2012
ASI And KEO
|
|
Cash flows from operating activities: | |||
Net earnings | $ 1,308.7 | $ 1,213.1 | |
Less: earnings from discontinued operations, net of income taxes | 0 | 92.9 | |
Net earnings from continuing operations | 1,308.7 | 1,120.2 | |
Non-cash items: | |||
Depreciation | 257.0 | 244.8 | |
Amortization | 179.4 | 165.0 | |
Stock compensation expense | 56.1 | 50.4 | |
Earnings from unconsolidated joint venture, net of cash dividends received | 66.6 | (25.4) | |
Pre-tax gain on sale of unconsolidated joint venture | (229.8) | 0 | |
Change in trade accounts receivable, net | (28.9) | (6.7) | |
Change in inventories | (112.5) | (26.6) | |
Change in trade accounts payable | 82.0 | 71.4 | |
Change in prepaid expenses and other assets | 113.4 | 76.3 | |
Change in accrued expenses and other liabilities | (156.3) | 26.5 | |
Total operating cash provided by continuing operations | 1,535.7 | 1,695.9 | |
Total operating cash used in discontinued operations | 0 | (41.8) | |
Net cash provided by operating activities | 1,535.7 | 1,654.1 | |
Cash flows from investing activities: | |||
Cash paid for acquisitions | (322.6) | (945.1) | |
Payments for additions to property, plant and equipment | (252.5) | (228.5) | |
Proceeds from sale of unconsolidated joint venture | 692.0 | 0 | |
All other investing activities | (5.9) | 14.1 | |
Total investing cash provided by (used in) continuing operations | 111.0 | (1,159.5) | |
Proceeds from sale of discontinued operations | 0 | 337.5 | |
Net cash provided by (used in) investing activities | 111.0 | (822.0) | |
Cash flows from financing activities: | |||
Proceeds from the issuance of common stock | 110.0 | 104.3 | |
Payment of dividends | (17.3) | (34.7) | |
Net repayments of borrowings (maturities of 90 days or less) | (768.0) | (310.0) | |
Repayments of borrowings (maturities longer than 90 days) | (310.4) | (2.2) | |
Net cash used in financing activities | (985.7) | (242.6) | |
Effect of exchange rate changes on cash and equivalents | (14.8) | (8.3) | |
Net change in cash and equivalents | 646.2 | 581.2 | |
Beginning balance of cash and equivalents | 1,678.7 | 537.0 | |
Ending balance of cash and equivalents | 2,324.9 | 1,118.2 | |
Supplemental disclosures: | |||
Cash interest payments | 60.7 | 61.9 | |
Cash income tax payments (including $28 million for the six month period ended June 29, 2012 related to the gain on sale of discontinued operations - refer to Note 3) | $ 182.7 | $ 148.8 | $ 28.0 |
Sale of Joint Venture
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures Disclosure | SALE OF JOINT VENTURE On July 4, 2010, the Company entered into a joint venture with Cooper Industries, plc (“Cooper”), combining certain of the Company's hand tool businesses with Cooper's Tools business to form a new entity called Apex Tool Group, LLC (“Apex”). During the period that Cooper and the Company owned Apex, each of Cooper and the Company owned a 50% interest in Apex and had an equal number of representatives on Apex's Board of Directors. Neither joint venture partner controlled the significant operating and financing activities of Apex. The Company accounted for its investment in the joint venture based on the equity method of accounting. In February 2013, the Company and Cooper sold Apex to an unrelated third party for approximately $1.6 billion. The Company received $797 million from the sale, consisting of cash of $759 million and a note receivable of $38 million. The Company recognized an after-tax gain of $144 million or $0.20 per diluted share in its first quarter 2013 results in connection with this transaction. The gain is computed as the difference between the book value of the Company's investment in Apex at the time of sale and the fair value of the consideration received in exchange, as indicated in the table below ($ in millions):
The Company's share of the 2013 earnings generated by Apex prior to the closing of the sale was insignificant. The Company recorded $18 million and $32 million related to its equity in the earnings of Apex during the three and six months ended June 29, 2012, respectively, reflecting its 50% ownership position. Subsequent to the sale of its investment in Apex, the Company has no continuing involvement in Apex's operations. |
General
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | GENERAL The consolidated condensed financial statements included herein have been prepared by Danaher Corporation (the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are adequate to make the information presented not misleading. The condensed financial statements included herein should be read in conjunction with the financial statements as of and for the year ended December 31, 2012 and the Notes thereto included in the Company’s 2012 Annual Report on Form 10-K. In the opinion of the registrant, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of June 28, 2013 and December 31, 2012, and its results of operations for the three and six months ended June 28, 2013 and June 29, 2012 and its cash flows for each of the six month periods then ended. Accumulated Other Comprehensive Income (Loss) - Effective January 1, 2013, the Company adopted recently issued accounting guidance that requires the Company to separately disclose, on a prospective basis, the change in each component of other comprehensive income (loss) relating to reclassification adjustments and current period other comprehensive income (loss). Foreign currency translation adjustments are generally not adjusted for income taxes as they relate to indefinite investments in non-U.S. subsidiaries. The changes in accumulated other comprehensive income (loss) by component for the three and six months ended June 28, 2013 and June 29, 2012 are summarized below ($ in millions).
|
Goodwill (Rollforward Of Goodwill) (Details) (USD $)
In Millions, unless otherwise specified |
6 Months Ended |
---|---|
Jun. 28, 2013
|
|
Goodwill [Roll Forward] | |
Balance, December 31, 2012 | $ 15,462.0 |
Attributable to 2013 acquisitions | 246.5 |
Foreign currency translation & other | (173.3) |
Balance, June 28, 2013 | $ 15,535.2 |
Defined Benefit Plans (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plans
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Net Periodic Benefit Cost | The following sets forth the components of the Company’s net periodic benefit cost of the non-contributory defined benefit plans ($ in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Post-Retirement Benefits
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Net Periodic Benefit Cost | The following sets forth the components of the Company’s net periodic benefit cost of the other post-retirement employee benefit plans ($ in millions):
|
Net Earnings Per Share From Continuing Operations (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 28, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Basic And Diluted Earnings Per Share | Information related to the calculation of net earnings from continuing operations per share of common stock is summarized as follows ($ and shares in millions, except per share amounts):
|
Acquisitions (Results Of Operations If Acquisition Was Consummated) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 28, 2013
|
Jun. 29, 2012
|
Jun. 28, 2013
|
Jun. 29, 2012
|
|
Business Combinations [Abstract] | ||||
Sales | $ 4,747.5 | $ 4,668.5 | $ 9,230.8 | $ 9,145.1 |
Net earnings from continuing operations | $ 617.6 | $ 604.7 | $ 1,311.8 | $ 1,132.2 |
Diluted net earnings per share from continuing operations | $ 0.87 | $ 0.85 | $ 1.85 | $ 1.59 |
Restructuring And Other Related Charges (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
12 Months Ended |
---|---|
Dec. 31, 2012
|
|
Restructuring Charges [Abstract] | |
Restructuring and other related charges recorded | $ 123 |