XML 68 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Oil and Gas Disclosures (Unaudited)
12 Months Ended
Dec. 31, 2013
Extractive Industries [Abstract]  
Oil and Gas Disclosures (Unaudited)

(16)         OIL AND GAS DISCLOSURES (unaudited)

 

The following information is presented with regard to our proved oil and gas reserves acquired during the year ended December 31, 2012 (in thousands):

 

Costs incurred in property acquisition, exploration and development activities (in thousands):

 

   Years Ended December 31,
   2013  2012
Domestic costs incurred:          
Acquisition of properties          
Proved  $4   $2,451 
Unproved   —      —   
Exploration   —      —   
Development   1,359    502 
Total domestic costs incurred  $1,363   $2,953 

 

Capitalized Costs Relating to Oil and Gas Producing Activities (in thousands):

 

   Years Ended December 31,
   2013  2012
Capitalized costs:          
Proved properties  $4,124   $2,953 
Unproved properties   326    —   
Total capitalized costs   4,450    2,953 
Less accumulated depreciation and amortization   (691)   (212)
Net capitalized costs  $3,759   $2,741 

 

Included in the capitalized costs of proved properties of $4.1 million are approximately $3.2 million in costs related to producing wells and related equipment and approximately $674 thousand in costs related to mineral interests in properties.

  

Results of Operations from Oil and Natural Gas Producing Activities

 

   Years Ended December 31,
   2013  2012
   (in thousands)
       
Oil and gas revenues  $1,093   $394 
Less:          
Oil and gas operating costs   209    49 
Depreciation and amortization   479    212 
Accretion expense   —      —   
Total oil and gas expenses   688    261 
Results of operations from oil and gas producing activities  $405   $133 

 

Oil and Gas Reserve Data - (Unaudited) - The following information is presented with regard to our proved oil and gas reserves. The reserve values and cash flow amounts reflected in the following reserve disclosures are based on a simple average of the first day of the month price for the period of January 1, 2013 to December 1, 2013, in accordance with ASC 932, Oil and Gas Reserve Estimation and Disclosure and the Securities and Exchange Commission’s Final Rule, Modernization of the Oil and Gas Reporting Requirements.

 

The following table presents our independent petroleum consultants’ estimates of our proved crude oil and natural gas reserves. As of December 31, 2012, we did not include immaterial interests in our reserve estimates, and as a result no nonproducing or undeveloped locations were evaluated or included in this reserve report.  At December 31, 2013, we obtained a third party reserve valuation for all our proved reserves. This report resulted in an overall increase of proved reserves of approximately 180 thousand bbls and 231 thousand mcfs. This consisted of an increase to our proved developed reserves of approximately 35 thousand bbls and 44 thousand mcfs, and an increase to our proved undeveloped reserves of approximately 145 thousand bbls and 187 thousand mcfs.

 

   (Unaudited)
   Total (1)
   Oil
(Mbbls)
  Gas 
(Mmcf)
Proved reserves:          
As of December 31, 2011   —      —   
  Production   (4)   (6)
  Purchases of reserves in place   21    35 
As of December 31, 2012   17    29 
  Extensions and discoveries   187    247 
  Revisions   4    (2)
  Production   (11)   (14)
As of December 31, 2013   197    260 
           
Proved developed reserves at:          
  December 31, 2013   52    73 
Proved undeveloped reserves at:          
  December 31, 2013   145    187 

 ________________________________________________

(1)All reserves were held within the United States for the years ended December 31, 2013 and 2012.

 

“Standardized measure” relates to the estimated discounted future net cash flows, as adjusted for our asset retirement obligations, and major components of that calculation relating to proved reserves at the end of the year in the aggregate and by geographic area, based on average prices, costs, and statutory tax rates and using a 10% annual discount rate. Prices at December 31, 2013 were based on a simple average of the first day of the month price for the period of January 1, 2013 to December 1, 2013 of $93.42 per barrel and $3.67 per mmbtu, as adjusted by basin for quality, transportation and regional price differentials.

 

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves:

 

    (Unaudited, in thousands) 
December 31, 2012:     
Future cash inflows  $1,694 
Production costs   (422)
Development costs   —   
Future income taxes   —   
Future net cash flows   1,272 
10% discount factor   (437)
Standardized measure of discounted future net cash flows (1)  $835 
      
December 31, 2013:     
Future cash inflows  $19,778 
Production costs   (5,181)
Development costs   (5,205)
Future income taxes   —   
Future net cash flows   9,392 
10% discount factor   (5,142)
Standardized measure of discounted future net cash flows (1)  $4,250 

__________________________________________________

(1)Cash flows associated with asset retirement obligations are included in the Standardized Measure of Discounted Future Net Cash Flows.

 

   Years Ended December 31,
   2013  2012
   (Unaudited, in thousands)
Total          
Standardized measure -- beginning of year  $835   $—   
Increase (decrease)          
Sales, net of production costs   (884)   (345)
Net change in prices, net of production costs   (64)   37 
Revisions of quantity estimates   93    —   
Accretion of discount   83    106 
Extensions and discoveries, net of future costs   3,925    —   
Purchases of reserves-in-place   —      1,037 
Other   262   —   
Standardized measure -- end of year  $4,250   $835