XML 40 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6. Loans (Tables)
6 Months Ended
Jun. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30, 2012
   
December 31, 2011
 
Commercial
  $ 19,460,073     $ 19,956,000  
Real Estate
               
Construction
    45,590,120       46,600,467  
Commercial
    302,941,303       298,042,808  
Residential
    274,687,737       288,609,383  
Multifamily
    41,104,277       39,798,866  
Installment and Consumer
    13,299,937       14,790,362  
    $ 697,083,447     $ 707,797,886  
Less: Allowance for loan losses
    (11,566,199 )     (11,012,088 )
Net Loans
  $ 685,517,248     $ 696,785,798  
Past Due Financing Receivables [Table Text Block]
   
As of June 30, 2012
 
   
Current
   
Days Past Due
   
Total
 
   
Loans
     
30-59
     
60-89
   
Over 90
   
Total
   
Loans
 
Commercial
 
$
19,211,057
   
$
36,280
   
$
428
   
$
212,308
   
$
249,016
   
$
19,460,073
 
Real estate
                                               
Construction
   
43,499,768
     
201,585
     
-
     
1,888,767
     
2,090,352
     
45,590,120
 
Commercial
   
293,311,853
     
3,139,321
     
436,018
     
6,054,111
     
9,629,450
     
302,941,303
 
Residential
   
253,201,458
     
3,232,824
     
2,835,475
     
15,417,980
     
21,486,279
     
274,687,737
 
Multifamily
   
39,831,744
     
120,143
     
-
     
1,152,390
     
1,272,533
     
41,104,277
 
Installment and other
   
12,546,093
     
21,698
     
274,818
     
457,328
     
753,844
     
13,299,937
 
Total Loans
   
661,601,973
     
6,751,851
     
3,546,739
     
25,182,884
     
35,481,474
     
697,083,447
 
Purchase Credit-Impaired Loans
   
(25,683,716
)
   
(495,726
)
   
(825,013
)
   
(4,480,274
)
   
(5,801,013
)
   
(31,484,729
)
Total loans, excluding Purchase Credit-Impaired Loans
 
$
635,918,257
   
$
6,256,125
   
$
2,721,726
   
$
20,702,610
   
$
29,680,461
   
$
665,598,718
 
   
As of December 31, 2011
 
   
Current
   
Days Past Due
   
Total
 
   
Loans
     
30-59
     
60-89
   
Over 90
   
Total
   
Loans
 
Commercial
 
$
19,443,774
   
$
58,506
   
$
152,148
   
$
301,572
   
$
512,226
   
$
19,956,000
 
Real estate
                                               
Construction
   
44,707,804
     
189,794
     
119,174
     
1,583,695
     
1,892,663
     
46,600,467
 
Commercial
   
287,520,615
     
3,033,167
     
1,358,887
     
6,130,139
     
10,522,193
     
298,042,808
 
Residential
   
268,286,798
     
3,360,425
     
2,702,845
     
14,259,315
     
20,322,585
     
288,609,383
 
Multifamily
   
37,933,674
     
415,821
     
-
     
1,449,371
     
1,865,192
     
39,798,866
 
Installment and other
   
14,017,731
     
283,519
     
14,331
     
474,781
     
772,631
     
14,790,362
 
Total Loans
   
671,910,396
     
7,341,232
     
4,347,385
     
24,198,873
     
35,887,490
     
707,797,886
 
Purchase Credit-Impaired Loans
   
(31,085,630
)
   
(146,855
)
   
(885,441
)
   
(5,037,404
)
   
(6,069,700
)
   
(37,155,330
)
Total loans, excluding Purchase Credit-Impaired Loans
 
$
640,824,766
   
$
7,194,377
   
$
3,461,944
   
$
19,161,469
   
$
29,817,790
   
$
670,642,556
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
    As of June 30, 2012  
   
Nonaccrual
   
Past due 90
days or more
and accruing
 
Commercial
 
$
234,569
   
$
-
 
Real estate
               
Construction
   
2,006,330
     
45,000
 
Commercial
   
7,484,083
     
457,808
 
Residential
   
17,506,881
     
144,102
 
Multifamily
   
1,274,999
     
-
 
Installment and other
   
152,207
     
349,423
 
Total Loans
   
28,659,069
     
996,333
 
                 
Purchase Credit-Impaired Loans:
               
Commercial
   
(428
)
   
-
 
Real Estate
               
Construction
   
-
     
-
 
Commercial
   
(1,509,808
)
   
-
 
Residential
   
(4,420,108
)
   
(29,861
)
Multifamily
   
-
     
-
 
Installment & Other
   
-
     
-
 
Total Purchase Credit-Impaired Loans
   
(5,930,344
)
   
(29,861
)
Total loans, excluding Purchase Credit-Impaired Loans
 
$
22,728,725
   
$
966,472
 
    As of December 31, 2011  
   
Nonaccrual
   
Past due 90
days or more and accruing
 
Commercial
 
$
393,391
   
$
47,156
 
Real estate
               
Construction
   
1,101,343
     
732,911
 
Commercial
   
7,455,567
     
426,242
 
Residential
   
15,931,722
     
757,514
 
Multifamily
   
1,990,563
     
-
 
Installment and other
   
62,742
     
412,039
 
     
26,935,328
     
2,375,862
 
Purchase Credit-Impaired Loans:
               
Commercial
   
(2,919
)
   
(12,749
)
Real Estate
               
Construction
   
-
     
-
 
Commercial
   
(1,602,816
)
   
-
 
Residential
   
(4,671,780
)
   
(12,914
)
Multifamily
   
(603,395
)
   
-
 
Installment & Other
   
-
     
-
 
Total Purchase Credit-Impaired Loans
   
(6,880,910
)
   
(25,663
)
Total loans, excluding Purchase Credit-Impaired Loans
 
$
20,054,418
   
$
2,350,199
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of June 30, 2012
 
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
 
$
17,531,044
   
$
1,451,651
   
$
393,496
   
$
83,882
   
$
19,460,073
 
Real estate
                                       
Construction
   
42,533,923
     
-
     
2,893,634
     
162,563
     
45,590,120
 
Commercial
   
269,488,835
     
12,902,206
     
20,495,597
     
54,665
     
302,941,303
 
Multifamily
   
37,485,240
     
2,344,038
     
1,158,551
     
116,448
     
41,104,277
 
Total
 
$
367,039,042
   
$
16,697,895
   
$
24,941,278
   
$
417,558
   
$
409,095,773
 
                                         
Current
 
$
364,588,790
   
$
15,856,316
   
$
15,409,316
   
$
-
   
$
395,854,422
 
30-59
   
1,816,126
     
635,072
     
883,568
     
162,563
     
3,497,329
 
60-89
   
337,825
     
-
     
98,621
     
-
     
436,446
 
Over 90
   
296,301
     
206,507
     
8,549,773
     
254,995
     
9,307,576
 
Total
 
$
367,039,042
   
$
16,697,895
   
$
24,941,278
   
$
417,558
   
$
409,095,773
 
   
As of December 31, 2011
 
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
 
$
17,834,473
   
$
1,192,000
   
$
895,121
   
$
34,406
   
$
19,956,000
 
Real estate
                                       
Construction
   
41,739,351
     
555,665
     
4,140,419
     
165,032
     
46,600,467
 
Commercial
   
270,211,863
     
10,912,130
     
16,864,133
     
54,682
     
298,042,808
 
Multifamily
   
34,959,277
     
2,849,026
     
1,874,115
     
116,448
     
39,798,866
 
Total
 
$
364,744,964
   
$
15,508,821
   
$
23,773,788
   
$
370,568
   
$
404,398,141
 
                                         
Current
 
$
361,193,743
   
$
15,233,112
   
$
13,013,980
   
$
165,032
   
$
389,605,867
 
30-59
   
3,052,889
     
-
     
644,399
     
-
     
3,697,288
 
60-89
   
320,762
     
275,709
     
1,033,738
     
-
     
1,630,209
 
Over 90
   
177,570
     
-
     
9,081,671
     
205,536
     
9,464,777
 
Total
 
$
364,744,964
   
$
15,508,821
   
$
23,773,788
   
$
370,568
   
$
404,398,141
 
Credit Quality on Real Estate and Installment Loans [Table Text Block]
   
As of June 30, 2012
 
   
Performing
   
Nonperforming
   
Total
 
Residential Real Estate
 
$
257,036,754
   
$
17,650,983
   
$
274,687,737
 
Installment & Other
   
12,798,307
     
501,630
     
13,299,937
 
Total
 
$
269,835,061
   
$
18,152,613
   
$
287,987,674
 
   
As of December 31, 2011
 
   
Performing
   
Nonperforming
   
Total
 
Residential Real Estate
 
$
271,920,147
   
$
16,689,236
   
$
288,609,383
 
Installment & Other
   
14,315,581
     
474,781
     
14,790,362
 
Total
 
$
286,235,728
   
$
17,164,017
   
$
303,399,745
 
Schedule of Impaired Loans [Table Text Block]
   
June 30,
2012
   
December 31,
2011
 
Loans for which there was a related allowance for loan loss
 
$
23,776,630
   
$
24,368,902
 
Impaired loans with no related allowance
   
29,044,984
     
24,144,704
 
Total Impaired Loans
 
$
52,821,614
   
$
48,513,606
 
                 
Average quarterly balance of impaired loans
 
$
50,667,610
   
$
46,524,919
 
Related allowance for loan losses
   
6,916,587
     
6,466,579
 
Interest income recognized while impaired
   
578,948
     
842,282
 
Impaired Financing Receivables [Table Text Block]
   
As of June 30, 2012
 
   
Unpaid
Principal
Balance
   
Partial
Charge-
offs
   
Allowance
For Loan Losses
Allocation
   
Recorded
Investment
 
Loans with no related allowance recorded:
 
Commercial
 
$
29,352
   
$
1,107
   
$
-
   
$
28,245
 
Real estate
                               
Construction
   
889,605
     
-
     
-
     
889,605
 
Commercial
   
14,818,239
     
1,125,434
     
-
     
13,692,805
 
Residential
   
14,224,207
     
115,556
     
-
     
14,108,651
 
Multifamily
   
130,880
     
8,271
     
-
     
122,609
 
Installment & Other
   
204,298
     
1,229
     
-
     
203,069
 
Total
   
30,296,581
     
1,251,597
     
-
     
29,044,984
 
Loans with a related allowance recorded:
                       
Commercial
   
210,316
     
3,992
     
131,324
     
75,000
 
Real estate
                               
Construction
   
1,645,918
     
17,404
     
454,139
     
1,174,375
 
Commercial
   
5,021,376
     
214,029
     
1,523,133
     
3,284,214
 
Residential
   
16,193,749
     
362,433
     
4,137,048
     
11,694,268
 
Multifamily
   
1,154,216
     
1,826
     
579,302
     
573,088
 
Installment & Other
   
150,739
     
-
     
91,641
     
59,098
 
Total
   
24,376,314
     
599,684
     
6,916,587
     
16,860,043
 
Total Impaired Loans
 
$
54,672,895
   
$
1,851,281
   
$
6,916,587
   
$
45,905,027
 
   
As of December 31, 2011
 
   
Unpaid
Principal
Balance
   
Partial
Charge-
offs
   
Allowance
For Loan Losses
Allocation
   
Recorded
Investment
 
Loans with no related allowance recorded:
 
Commercial
 
$
366,920
   
$
11,218
   
$
-
   
$
355,702
 
Real estate
                               
Construction
   
1,481,875
     
13,850
     
-
     
1,468,025
 
Commercial
   
7,968,827
     
1,034,776
     
-
     
6,934,051
 
Residential
   
14,640,519
     
82,953
     
-
     
14,557,566
 
Multifamily
   
734,274
     
5,508
     
-
     
728,766
 
Installment & Other
   
100,594
     
-
     
-
     
100,594
 
Total
   
25,293,009
     
1,148,305
     
-
     
24,144,704
 
Loans with a related allowance recorded:
                       
Commercial
   
37,396
     
-
     
24,175
     
13,221
 
Real estate
                               
Construction
   
774,837
     
14,643
     
274,218
     
485,976
 
Commercial
   
8,066,785
     
185,080
     
1,743,062
     
6,138,643
 
Residential
   
14,715,142
     
376,919
     
3,847,056
     
10,491,167
 
Multifamily
   
1,279,699
     
17,902
     
523,481
     
738,316
 
Installment & Other
   
89,587
     
-
     
54,587
     
35,000
 
Total
   
24,963,446
     
594,544
     
6,466,579
     
17,902,323
 
Total Impaired Loans
 
$
50,256,455
   
$
1,742,849
   
$
6,466,579
   
$
42,047,027
 
Schedule of Allowance for Credt Losses and Recorded Investment [Table Text Block]
   
As of June 30, 2012
 
   
Commercial
   
Construction
   
Commercial
Real Estate
   
Residential
Real Estate
   
Multifamily
   
Consumer
   
Total
 
Allowance for loan losses:
                                         
Beginning balance
  $ 163,865     $ 583,784     $ 3,748,857     $ 5,569,743     $ 786,919     $ 158,920     $ 11,012,088  
Charge-offs
    (24,891 )     (28,502 )     (411,116 )     (2,137,783 )     (164,693 )     (68,175 )     (2,835,160 )
Recoveries
    5,902       32,786       148,348       181,244       2,065       18,926       389,271  
Provision
    129,584       178,984       135,577       2,232,957       244,543       78,355       3,000,000  
Ending Balance
  $ 274,460     $ 767,052     $ 3,621,666     $ 5,846,161     $ 868,834     $ 188,026     $ 11,566,199  
                                                         
Loans:
                                                       
Ending balance
  $ 19,460,073     $ 45,590,120     $ 302,941,303     $ 274,687,737     $ 41,104,277     $ 13,299,937     $ 697,083,447  
Allowance for loan losses;
                                                       
Individually evaluated for impairment
    130,896       454,139       1,523,133       3,220,969       579,302       91,641       6,000,080  
Collectively evaluated for impairment
    143,136       312,913       2,098,533       1,709,113       289,532       96,385       4,649,612  
Acquired
    428       -       -       916,079       -       -       916,507  
Total allowance for loan losses
    274,460       767,052       3,621,666       5,846,161       868,834       188,026       11,566,199  
Recorded Investment
  $ 19,185,613     $ 44,823,068     $ 299,319,637     $ 268,841,576     $ 40,235,443     $ 13,111,911     $ 685,517,248  
                                                         
Ending Balance:
                                                       
Individually evaluated for impairment
  $ 234,569     $ 2,518,119     $ 18,500,152     $ 29,939,967     $ 1,274,999     $ 353,808     $ 52,821,614  
Collectively evaluated for impairment
    19,207,426       41,989,779       281,601,626       229,345,432       38,852,170       12,933,935       623,930,368  
Acquired
    18,078       1,082,222       2,839,525       15,402,338       977,108       12,194       20,331,465  
Total ending balance
  $ 19,460,073     $ 45,590,120     $ 302,941,303     $ 274,687,737     $ 41,104,277     $ 13,299,937     $ 697,083,447  
   
As of December 31, 2011
 
   
Commercial
   
Construction
   
Commercial
Real Estate
   
Residential
Real Estate
   
Multifamily
   
Consumer
   
Total
 
Allowance for loan losses:                                          
Beginning balance
  $ 412,745     $ 447,955     $ 2,819,054     $ 4,593,811     $ 1,010,978     $ 242,049     $ 9,526,592  
Charge-offs
    (299,829 )     (256,279 )     (1,199,872 )     (4,971,619 )     (117,115 )     (283,184 )     (7,127,898 )
Recoveries
    10,232       36,965       86,453       88,024       -       21,720       243,394  
Provision
    40,717       355,143       2,043,222       5,859,527       (106,944 )     178,335       8,370,000  
Ending Balance
  $ 163,865     $ 583,784     $ 3,748,857     $ 5,569,743     $ 786,919     $ 158,920     $ 11,012,088  
 
                                                       
Loans:
                                                       
Ending balance
  $ 19,956,000     $ 46,600,467     $ 298,042,808     $ 288,609,383     $ 39,798,866     $ 14,790,362     $ 707,797,886  
Allowance for loan losses;
                                                       
Individually evaluated for impairment
    24,176       274,218       1,741,553       2,767,300       523,481       54,586       5,385,314  
Collectively evaluated for impairment
    139,689       309,566       2,005,795       1,722,687       263,438       104,334       4,545,509  
Acquired
    -       -       1,509       1,079,756       -       -       1,081,265  
Total allowance for loan losses
    163,865       583,784       3,748,857       5,569,743       786,919       158,920       11,012,088  
Recorded Investment
  $ 19,792,135     $ 46,016,683     $ 294,293,951     $ 283,039,640     $ 39,011,947     $ 14,631,442     $ 696,785,798  
                                                         
Ending Balance:
                                                       
Individually evaluated for impairment
  $ 393,391     $ 2,227,927     $ 14,815,756     $ 28,895,790     $ 1,990,563     $ 190,179     $ 48,513,606  
Collectively evaluated for impairment
    19,526,299       43,272,500       280,378,746       240,804,604       36,824,488       14,587,610       635,394,247  
Acquired
    36,310       1,100,040       2,848,306       18,908,989       983,815       12,573       23,890,033  
Total ending balance
  $ 19,956,000     $ 46,600,467     $ 298,042,808     $ 288,609,383     $ 39,798,866     $ 14,790,362     $ 707,797,886  
Schedule of Purchased Loans Carrying Value [Table Text Block]
   
As of June 30, 2012
 
   
Contractually Required Payments Receivable
       
   
Credit
Impaired
   
Non-Credit
Impaired
   
Carrying Value of
Purchased Loans
 
Commercial
 
$
74,556
   
$
843,459
   
$
689,438
 
Real Estate
                       
Construction
   
2,669,625
     
43,447
     
1,557,760
 
Commercial
   
41,612,697
     
51,506,436
     
70,056,009
 
Residential
   
1,276,086
     
-
     
977,108
 
Multifamily
   
10,049,781
     
8,070,990
     
12,537,753
 
Installment and Consumer
   
15,219
     
2,811,248
     
1,653,407
 
Total
 
$
55,697,964
   
$
63,275,580
   
$
87,471,475
 
   
As of December 31, 2011
 
 
 
Contractually Required Payments Receivable
       
 
 
Credit
Impaired
   
Non-Credit
Impaired
   
Carrying Value of
Purchased Loans
 
Commercial
 
$
235,856
   
$
972,354
   
$
828,188
 
Real Estate
                       
Construction
   
3,676,897
     
44,697
     
2,191,129
 
Commercial
   
10,509,579
     
12,485,797
     
15,459,924
 
Residential
   
48,061,689
     
56,780,596
     
79,049,005
 
Multifamily
   
2,302,782
     
-
     
1,587,210
 
Installment and Consumer
   
18,223
     
3,485,572
     
2,018,806
 
Total
 
$
64,805,026
   
$
73,769,016
   
$
101,134,262
 
Accretable Yield [Table Text Block]
   
For Three Months Ended
June 30,
 
   
2012
   
2011
 
Beginning Balance
 
$
8,406,210
   
$
13,318,897
 
Additions
   
-
     
-
 
Accretion(1)
   
1,180,467
     
1,510,635
 
Ending Balance
 
$
7,225,743
   
$
11,808,262
 
   
For Six Months Ended
June 30,
 
   
2012
   
2011
 
Beginning Balance
 
$
9,760,544
   
$
14,414,324
 
Additions
   
-
     
-
 
Accretion(1)
   
2,534,801
     
2,606,062
 
Ending Balance
 
$
7,225,743
   
$
11,808,262