XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 2,569,565 $ 2,285,686
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation 502,190 539,853
Amortization of servicing rights, premiums and discounts –net (836,424) (1,087,914)
Net gain on sale of loans (429,714) (235,263)
Amortization of core deposit intangible 77,553 104,555
Provision for loan losses 1,500,000 1,400,000
Proceeds from sales of loans held for sale 19,447,019 10,982,248
Originations of loans held for sale (19,155,123) (10,815,291)
Increase in cash surrender value of life insurance (118,832) (114,533)
Gain on disposal of fixed assets   (500)
Gain on sale of other real estate owned (228,347) (187,469)
Net change in:    
Accrued interest receivable and other assets (113,203) (133,132)
Payable for investments purchased 26,250,679  
Accrued interest payable and other liabilities (669,307) (644,950)
Net Cash Flows Provided by Operating Activities 28,796,056 2,093,290
Activity in held to maturity securities:    
Maturities, prepayments and calls 160,417,493 11,366,542
Purchases (198,121,630) (90,783,506)
Net decrease in loans 9,765,763 10,174,531
Purchases of premises and equipment –net (244,914) (301,530)
Proceeds from sale of other real estate owned 1,723,300 1,878,450
Net Cash Flows Used In Investing Activities (26,459,988) (67,665,513)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net decrease in deposits (36,298,977) (16,402,148)
Net change in other borrowings   (3,211,217)
Dividends paid (1,868,790)  
Net Cash Flows Used in Financing Activities (38,167,767) (19,613,365)
Net Change in Cash and Cash Equivalents (35,831,699) (85,185,588)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 108,063,208 128,070,730
CASH AND CASH EQUIVALENTS - END OF PERIOD 72,231,509 42,885,142
Non Cash Transactions:    
Loans receivable transferred to other real estate owned 1,042,130 1,852,112
Mortgage servicing rights resulting from sale of loans 137,818 68,306
Supplemental Cash Flow Disclosures:    
Cash paid for interest 936,165 1,373,713
Cash paid for income taxes $ 2,200,000 $ 1,355,000