XML 19 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Note 9. Troubled Debt Restructuring
3 Months Ended
Sep. 30, 2011
Loans and Leases Receivable, Troubled Debt Restructuring Policy [Policy Text Block]
9.     Troubled Debt Restructuring

A troubled debt restructuring (“TDR”) includes a loan modification where a borrower is experiencing financial difficulty and the Bank grants a concession to that borrower that the Bank would not otherwise consider except for the borrower’s financial difficulties.  Modifications include below market interest rate, interest-only terms, forgiveness of principal, or an exceptionally long amortization period.  Most of the Bank’s modifications are below market interest rates.  A TDR may be either on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability.  If a TDR is placed on nonaccrual status, it remains there until it performs under the restructured terms for six consecutive months at which time it is returned to accrual status.

   
As of September 30, 2011
 
               
Commercial
   
Residential
                   
   
Commercial
   
Construction
   
Real Estate
   
Real Estate
   
Multifamily
   
Consumer
   
Total
 
Accruing
                                         
December 31, 2010
 
$
-
   
$
2,005,213
   
$
11,510,812
   
$
4,747,253
   
$
-
   
$
-
   
$
18,263,278
 
Principal payments
   
-
     
-
     
(83,066
)
   
(254,258
)
   
-
     
-
     
(337,324
)
Charge-offs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Advances
   
-
     
-
     
416,126
     
23,537
     
-
     
-
     
439,663
 
New restructured
   
-
     
3,518,007
     
807,724
     
6,780,581
     
-
     
99,904
     
11,206,216
 
Class transfers
   
-
     
(1,926,048
)
   
(3,551,718
)
   
(439,088
)
   
-
     
-
     
(5,916,854
)
Transfers from
                                                       
nonaccrual
   
-
     
-
     
-
     
115,857
     
-
     
-
     
115,857
 
September 30, 2011
 
$
-
   
$
3,597,172
   
$
9,099,878
   
$
10,973,882
   
$
-
   
$
99,904
   
$
23,770,836
 
                                                         
Nonaccrual
                                                       
December 31, 2010
 
$
-
   
$
-
   
$
-
   
$
2,730,885
   
$
130,880
   
$
-
   
$
2,861,765
 
Principal payments
   
-
     
-
     
-
     
(45,370
)
   
(3,854
)
   
-
     
(49,224
)
Charge-offs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Advances
   
-
     
-
     
-
     
13,565
     
-
     
-
     
13,565
 
New restructured
   
85,000
     
-
     
-
     
2,609,750
     
-
     
-
     
2,694,750
 
Class transfers
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Transfers to
                                                       
accrual
   
-
     
-
     
-
     
(115,857
)
   
-
     
-
     
(115,857
)
September 30, 2011
 
$
85,000
   
$
-
   
$
-
   
$
5,192,973
   
$
127,026
   
$
-
   
$
5,404,999
 
                                                         
Totals
                                                       
December 31, 2010
 
$
-
   
$
2,005,213
   
$
11,510,812
   
$
7,478,138
   
$
130,880
   
$
-
   
$
21,125,043
 
Principal payments
   
-
     
-
     
(83,066
)
   
(299,628
)
   
(3,854
)
   
-
     
(386,548
)
Charge-offs
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Advances
   
-
     
-
     
416,126
     
37,102
     
-
     
-
     
453,228
 
New restructured
   
85,000
     
3,518,007
     
807,724
     
9,390,331
     
-
     
99,904
     
13,900,966
 
Class transfers
   
-
     
(1,926,048
)
   
(3,551,718
)
   
(439,088
)
   
-
     
-
     
(5,916,854
)
Transfers from
                                                       
nonaccrual
   
-
     
-
     
-
     
-
     
-
     
-
     
-
 
September 30, 2011
 
$
85,000
   
$
3,597,172
   
$
9,099,878
   
$
16,166,855
   
$
127,026
   
$
99,904
   
$
29,175,835
 

A summary of troubled debt restructurings as of September 30, 2011 and December 31, 2010 is noted in the table below.  All troubled debt restructurings are considered impaired loans and, as of September 30, 2011, the allowance associated with those loans was $1.8 million.

   
September 30, 2011
 
   
Number of
Modifications
   
Total Troubled Debt
Restructurings
   
Allowance for
Loan Losses
Allocation
   
Recorded
Investment
 
Commercial
    2     $ 85,000       -     $ 85,000  
Real estate
                               
   Construction
    4       3,597,172       17,572       3,579,600  
   Commercial
    18       9,099,878       949,290       8,150,588  
   Residential
    77       16,166,855       778,734       15,388,121  
   Multifamily
    1       127,026       -       127,026  
Installment and other
    7       99,904       52,733       47,171  
Total Loans
    109     $ 29,175,835       1,798,329     $ 27,377,506  

   
December 31, 2010
 
   
Number of
   
Total Troubled Debt
   
Allowance for
Loan Losses
   
Recorded
 
   
Modifications
   
Restructurings
   
Allocation
   
Investment
 
Commercial
    -     $ -       -     $ -  
Real estate
                               
   Construction
    3       2,005,213       -       2,005,213  
   Commercial
    19       11,510,812       793,960       10,716,852  
   Residential
    42       7,478,138       -       7,478,138  
   Multifamily
    1       130,880       -       130,880  
Installment and other
    -       -       -       -  
Total Loans
    65     $ 21,125,043       793,960     $ 20,331,083  

The following is a summary of troubled debt restructurings as of September 30, 2011 and December 31, 2010 that were in default.  Troubled debt restructures in default are past due 30 days or more at the end of the period.

   
September 30, 2011
   
December 31, 2010
 
   
Number of
   
Total in
   
Number or
   
Total in
 
   
Modifications
   
Default
   
Modifications
   
Default
 
Commercial
    -     $ -       -     $ -  
Real estate
                               
   Construction
    -       -       -       -  
   Commercial
    1       814,239       1       820,000  
   Residential
    21       4,944,998       2       223,376  
   Multifamily
    -       -       -       -  
Installment and other
    2       29,775       -       -  
Total Loans
    24     $ 5,789,012       3     $ 1,043,376