XML 92 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated balance sheets - EUR (€)
€ in Millions
Dec. 31, 2025
Dec. 31, 2024
Non-current assets    
Property, plant and equipment € 2,217 € 2,452
Goodwill 9,271 10,383
Intangible assets excluding goodwill 2,569 2,982
Non-current receivables 210 208
Investments in associates 148 257
Other non-current financial assets 704 631
Deferred tax assets 1,773 1,916
Other non-current assets 119 127
Total non-current assets 17,012 18,955
Current assets    
Inventories 2,870 3,198
Other current assets 529 588
Current derivative financial assets 81 69
Income tax receivable 60 94
Current receivables 3,530 3,672
Assets classified as held for sale 67 0
Cash and cash equivalents 2,794 2,401
Total current assets 9,932 10,022
Total assets 26,944 28,976
Equity    
Shareholders’ equity 10,957 12,006
Non-controlling interests 32 37
Group equity 10,990 12,043
Non-current liabilities    
Long-term debt  6,934 7,113
Long-term provisions 915 996
Deferred tax liabilities 93 81
Non-current contract liabilities 458 431
Other non-current liabilities 47 167
Total non-current liabilities 8,446 8,787
Current liabilities    
Short-term debt 1,151 526
Current derivative financial liabilities 34 59
Income tax liabilities 174 71
Accounts payable 1,927 1,830
Accrued liabilities 1,616 1,630
Current contract liabilities 1,490 1,699
Short-term provisions 712 1,977
Liabilities directly associated with assets held for sale 9 0
Other current liabilities 395 354
Total current liabilities 7,509 8,146
Total liabilities 15,954 16,933
Total liabilities and group equity € 26,944 € 28,976