XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 235,245 $ 325,696
Escrowed cash 977,391 1,124,074
Trade accounts receivable, net 483,561 1,129,572
Due from related parties 2,539,401 465,623
Resort inventory and supplies 847,527 1,011,923
Prepaid expenses and other assets 542,233 350,539
Total current assets 5,625,358 4,407,427
Property, buildings and equipment, net 13,106,914 14,800,528
Operating lease right-of-use assets 73,573 147,223
Total assets 18,805,845 19,355,178
Current liabilities    
Current portion of long-term debt 6,664,219 6,953,178
Current portion of Paycheck Protection Program loan 1,474,278  
Current portion of operating lease liabilities 73,573 73,650
Current portion of finance lease liabilities 102,649 96,206
Escrowed deposits 977,391 1,124,074
Accounts payable 477,024 492,452
Accrued rental distribution 221,528 344,367
Accrued expenses and other liabilities 1,007,001 1,089,527
Current portion of deferred income 696,544 786,125
Guest deposits 2,002,139 1,393,571
Due to related parties 1,186,165 0
Total current liabilities 14,882,511 12,353,150
Long-term portion of economic injury disaster loan 150,000 0
Long-term portion of Paycheck Protection Program loan 1,474,278 0
Long-term finance lease liabilities 149,714 258,258
Long-term operating lease liabilities 0 73,573
Deferred income 643,307 627,685
Total liabilities 17,299,810 13,312,666
Commitments and contingencies (Note 9 and 12)
Shareholder's equity    
Common stock, $1 par, 100,000 shares authorized, issued and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Retained earnings 392,908 4,929,385
Total shareholder's equity 1,506,035 6,042,512
Total liabilities and shareholder's equity $ 18,805,845 $ 19,355,178