XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 0 $ 325,696
Escrowed cash 976,488 1,124,074
Trade accounts receivable, net 1,286,045 1,129,572
Due from related parties 841,623 465,623
Resort inventory and supplies 996,610 1,011,923
Prepaid expenses and other assets 467,159 350,539
Total current assets 4,567,925 4,407,427
Property, buildings and equipment, net 14,364,870 14,800,528
Operating lease right-of-use assets 129,175 147,223
Total assets 19,061,970 19,355,178
Current liabilities:    
Current portion of long-term debt 6,867,918 6,953,178
Current portion of finance lease liabilities 97,778 96,206
Current portion of operating lease liabilities 74,634 73,650
Checks issued in excess of cash and cash equivalents 301,116  
Escrowed deposits 976,488 1,124,074
Accounts payable 506,861 492,452
Accrued rental distribution 772,756 344,367
Accrued expenses and other liabilities 882,779 1,089,527
Current portion of deferred income 769,940 786,125
Guest deposits 522,381 1,393,571
Due to related parties 391,545 0
Total current liabilities 12,164,196 12,353,150
Long-term finance lease liabilities 231,743 258,258
Long-term operating lease liabilities 54,541 73,573
Deferred income 651,706 627,685
Total liabilities 13,102,186 13,312,666
Shareholder's equity:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Retained earnings 4,846,657 4,929,385
Total shareholder's equity 5,959,784 6,042,512
Total liabilities and shareholder's equity $ 19,061,970 $ 19,355,178