XML 31 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 325,696 $ 745,240
Escrowed cash 1,124,074 1,880,231
Trade accounts receivable, net 1,129,572 1,319,156
Due from related parties 465,623 1,966,456
Resort inventory and supplies 1,011,923 1,053,645
Prepaid expenses and other assets 350,539 1,157,022
Total current assets 4,407,427 8,121,750
Property, buildings and equipment, net 14,800,528 16,566,016
Operating lease right-of-use assets 147,223 0
Total assets 19,355,178 24,687,766
Current liabilities    
Current portion of long-term debt, net of deferred issuance costs of $11,566 at December 31, 2019 6,953,178 352,560
Current portion of finance lease liabilities 96,206 90,167
Current portion of operating lease liabilities 73,650 0
Escrowed deposits 1,124,074 1,880,231
Accounts payable 492,452 673,135
Accrued rental distribution 344,367 503,066
Accrued expenses and other liabilities 1,089,527 1,157,553
Current portion of deferred income 786,125 729,485
Guest deposits 1,393,571 2,566,150
Due to related parties 0 14,698,670
Total current liabilities 12,353,150 22,651,017
Long-term debt, net of deferred issuance costs of $29,354 at December 31, 2018 0 5,435,394
Long-term finance lease liabilities 258,258 330,391
Long-term operating lease liabilities 73,573 0
Deferred income 627,685 549,109
Total liabilities 13,312,666 28,965,911
Shareholder's equity (deficit):    
Common stock 100,000 100,000
APIC 1,013,127 1,013,127
Retained earnings (accumulated deficit) 4,929,385 (5,391,272)
Total shareholder's equity (deficit) 6,042,512 (4,278,145)
Total liabilities and shareholder's equity (deficit) $ 19,355,178 $ 24,687,766