XML 13 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Saddlebrook Rental Pool Operation - Schedule of Financial Information - Statements of Operations (Detail) - Saddlebrook Rental Pool Operation [Member] - Distribution Fund [Member] - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Supplementary Financial Statements For Owners Participating In Condo Rental Pool Agreement [Line Items]        
Rental pool revenues $ 614,217 $ 940,783 $ 5,885,397 $ 6,837,458
Deductions:        
Marketing fee 46,066 70,559 441,405 512,809
Management fee 76,777 117,598 735,674 854,682
Travel agent commissions 90,840 133,515 474,728 486,262
Credit card expense 20,839 35,118 153,926 205,591
Rental expenses 234,522 356,790 1,805,733 2,059,344
Net rental income 379,695 583,993 4,079,664 4,778,114
Less operator share of net rental income (170,863) (262,797) (1,835,849) (2,150,152)
Other revenues (expenses):        
Complimentary room revenues 4,083 2,334 25,957 22,252
Minor repairs and replacements (11,464) (24,048) (59,387) (71,187)
Amount available for distribution $ 201,451 $ 299,482 $ 2,210,385 $ 2,579,027