XML 20 R2.htm IDEA: XBRL DOCUMENT v3.19.3
BALANCE SHEETS - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 666,391 $ 745,240
Escrowed cash 1,243,200 1,880,231
Trade accounts receivable, net 1,051,228 1,319,156
Due from related parties 2,506,064 1,966,456
Inventory and supplies 1,026,015 1,053,645
Prepaid expenses and other assets 363,254 1,157,022
Total current assets 6,856,152 8,121,750
Property, buildings and equipment, net 15,423,437 16,566,016
Operating lease right-of-use assets 165,033  
Total assets 22,444,622 24,687,766
Current liabilities:    
Current portion of long-term debt 1,852,560 352,560
Current portion of finance lease liabilities 94,659 90,167
Current portion of operating lease liabilities 72,680
Escrowed deposits 1,243,200 1,880,231
Accounts payable 541,732 673,135
Accrued rental distribution 201,451 503,066
Accrued expenses and other liabilities 836,865 1,157,553
Current portion of deferred income 700,138 729,485
Guest deposits 892,778 2,566,150
Due to related parties 15,402,641 14,698,670
Total current liabilities 21,838,704 22,651,017
Long-term debt, net of deferred issuance costs of $14,448 and $29,354 at September 30, 2019 and December 31, 2018, respectively 5,185,876 5,435,394
Long-term finance lease liabilities 284,372 330,391
Long-term operating lease liabilities 92,353  
Deferred income 636,555 549,109
Total liabilities 28,037,860 28,965,911
Shareholder's deficit:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Accumulated deficit (6,706,365) (5,391,272)
Total shareholder's deficit (5,593,238) (4,278,145)
Total liabilities and shareholder's deficit $ 22,444,622 $ 24,687,766