XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 745,240 $ 698,033
Escrowed cash 1,880,231 263,558
Trade accounts receivable, net of allowance for doubtful accounts of $19,810 (2018) and $29,704 (2017) 1,319,156 1,666,447
Due from related parties 1,966,456 1,654,129
Resort inventory and supplies 1,053,645 1,151,386
Prepaid expenses and other assets 1,157,022 969,927
Total current assets 8,121,750 6,403,480
Property, buildings and equipment, net 16,566,016 17,531,676
Total assets 24,687,766 23,935,156
Current liabilities    
Current portion of long-term debt 352,560 1,052,560
Current portion of capital lease obligations 90,167 57,236
Escrowed deposits 1,880,231 263,558
Accounts payable 673,135 639,533
Accrued rental distribution 503,066 637,290
Accrued expenses and other liabilities 1,157,553 1,317,159
Current portion of deferred income 729,485 708,362
Guest deposits 2,566,150 2,703,941
Due to related parties 14,698,670 11,897,345
Total current liabilities 22,651,017 19,276,984
Long-term debt, net of deferred issuance costs of $29,354 and $53,916 at December 31, 2018 and December 31, 2017,respectively 5,435,394 5,763,396
Capital lease obligations 330,391
Deferred income 549,109 527,595
Total liabilities 28,965,911 25,567,975
Commitments and contingencies (Note 11)
Shareholder's deficit    
Common stock, $1 par, 100,000 shares authorized, issued and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Accumulated deficit (5,391,272) (2,745,946)
Total shareholder's deficit (4,278,145) (1,632,819)
Total liabilities and shareholder's deficit $ 24,687,766 $ 23,935,156