XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 105,465 $ 698,033
Escrowed cash 1,573,179 263,558
Accounts receivable, net 1,353,329 1,666,447
Due from related parties 1,420,599 1,654,129
Inventory and supplies 1,079,091 1,151,386
Prepaid expenses and other assets 1,216,788 969,927
Total current assets 6,748,451 6,403,480
Property, buildings and equipment, net 16,981,431 17,531,676
Total assets 23,729,882 23,935,156
Current liabilities:    
Current portion of long-term debt 1,852,560 1,052,560
Current portion of capital lease obligation 101,285 57,236
Escrowed deposits 1,853,077 263,558
Accounts payable 559,512 639,533
Accrued rental distribution 299,483 637,290
Accrued expenses and other liabilities 866,092 1,317,159
Current portion of deferred income 923,428 708,362
Guest deposits 1,173,991 2,703,941
Due to related parties 12,069,921 11,897,345
Total current liabilities 19,699,349 19,276,984
Long-term debt, net of deferred issuance costs of $36,009 and $53,916 at September 30, 2018 and December 31, 2017, respectively 5,516,879 5,763,396
Long-term capital lease obligation 353,481  
Deferred income 527,784 527,595
Total liabilities 26,097,493 25,567,975
Shareholder's deficit:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Accumulated deficit (3,480,738) (2,745,946)
Total shareholder's deficit (2,367,611) (1,632,819)
Total liabilities and shareholder's deficit $ 23,729,882 $ 23,935,156