XML 24 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities:    
Net income $ 1,815,754 $ 1,974,198
Non-cash items included in net income:    
Depreciation 492,004 468,509
Amortization of debt financing costs 5,016 5,017
(Increase) decrease in:    
Accounts receivable (3,110,919) (2,101,796)
Inventory and supplies 9,122 26,470
Prepaid expenses and other assets (154,246) (77,173)
Increase (decrease) in:    
Accounts payable 423,965 260,002
Guest deposits (1,080,884) (535,249)
Accrued expenses and other liabilities 482,434 1,190,002
Deferred income 71,871 94,102
Cash flow (used in) provided by operating activities (1,045,883) 1,304,082
Investing activities:    
Capital expenditures (60,253) (322,462)
Cash flow used in investing activities (60,253) (322,462)
Financing activities:    
Payments on long-term debt (88,141) (88,141)
Payments on capital lease obligations (31,597) (29,463)
Net borrowings from related parties 1,165,046 445,411
Cash flow provided by (used in) financing activities 1,045,308 327,807
Net (decrease) increase in cash (60,828) 1,309,427
Cash at beginning of period 834,371 375,912
Cash at end of period 773,543 1,685,339
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 76,959 $ 73,869