XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 773,543 $ 834,371
Escrowed cash 279,250 409,680
Accounts receivable, net 4,921,784 1,810,865
Due from related parties 990,736 1,006,972
Inventory and supplies 1,175,911 1,185,033
Prepaid expenses and other assets 1,227,836 1,073,590
Total current assets 9,369,060 6,320,511
Property, buildings and equipment, net 18,792,160 19,223,911
Total assets 28,161,220 25,544,422
Current liabilities:    
Current portion of long-term debt 352,560 352,560
Current portion of capital lease obligation 111,327 128,376
Escrowed deposits 279,250 409,680
Accounts payable 1,180,164 756,199
Accrued rental distribution 1,531,033 586,761
Accrued expenses and other liabilities 972,976 1,434,814
Current portion of deferred income 791,007 764,660
Guest deposits 1,119,428 2,200,312
Due to related parties 12,037,944 10,889,134
Total current liabilities 18,375,689 17,522,496
Long-term debt, net of deferred issuance costs of $53,092 and $58,108 at March 31, 2017 and December 31, 2016, respectively 6,028,643 6,111,768
Long-term capital lease obligation 42,688 57,236
Deferred income 547,173 501,649
Total liabilities 24,994,193 24,193,149
Shareholder's equity:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Retained earnings 2,053,900 238,146
Total shareholder's equity 3,167,027 1,351,273
Total liabilities and shareholder's equity $ 28,161,220 $ 25,544,422