XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Saddlebrook Rental Pool Operation - Schedule of Financial Information - Statements of Operations (Detail) - Saddlebrook Rental Pool Operation [Member] - Distribution Fund [Member] - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Supplementary Financial Statements For Owners Participating In Condo Rental Pool Agreement [Line Items]        
Rental pool revenues $ 927,591 $ 692,546 $ 6,636,235 $ 6,955,860
Deductions:        
Marketing fee 69,569 51,941 497,717 521,689
Management fee 115,949 86,568 829,530 869,482
Travel agent commissions 75,490 18,580 320,556 318,851
Credit card expense 27,643 22,881 160,500 178,120
Rental expenses 288,651 179,970 1,808,303 1,888,142
Net rental income 638,940 512,576 4,827,932 5,067,718
Less operator share of net rental income (287,523) (230,659) (2,172,570) (2,280,473)
Other revenues (expenses):        
Complimentary room revenues 9,520 5,031 38,240 18,852
Minor repairs and replacements (63,099) (68,529) (201,152) (200,160)
Amount available for distribution $ 297,838 $ 218,419 $ 2,492,450 $ 2,605,937