XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 430,848 $ 375,912
Escrowed cash 372,061 397,721
Accounts receivable, net 1,525,865 1,521,133
Due from related parties 1,058,373 1,108,339
Inventory and supplies 1,154,859 1,270,969
Prepaid expenses and other current assets 1,074,329 1,020,292
Total current assets 5,616,335 5,694,366
Property, buildings and equipment, net 19,412,569 20,019,161
Total assets 25,028,904 25,713,527
Current liabilities:    
Current portion of long-term debt 352,560 352,560
Current portion of capital lease obligation 127,540 121,008
Escrowed deposits 372,061 397,721
Accounts payable 846,489 593,328
Accrued rental distribution 297,838 488,021
Accrued expenses and other liabilities 1,137,941 1,509,529
Current portion of deferred income 720,981 715,661
Guest deposits 1,521,702 1,632,372
Due to related parties 10,134,716 10,101,171
Total current liabilities 15,511,828 15,911,371
Long-term debt, net of deferred issuance costs of $63,124 and $78,174 at September 30, 2016 and December 31, 2015, respectively 6,194,892 6,444,266
Long-term capital lease obligation 89,123 185,612
Deferred income 538,629 585,571
Total liabilities 22,334,472 23,126,820
Shareholder's equity:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Retained earnings 1,581,305 1,473,580
Total shareholder's equity 2,694,432 2,586,707
Total liabilities and shareholder's equity $ 25,028,904 $ 25,713,527