XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Balance Sheets - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 1,047,817 $ 375,912
Escrowed cash 345,966 397,721
Accounts receivable, net 2,148,356 1,521,133
Due from related parties 1,191,333 1,108,339
Inventory and supplies 1,192,527 1,270,969
Prepaid expenses and other current assets 1,039,777 1,020,292
Total current assets 6,965,776 5,694,366
Property, buildings and equipment, net 19,698,939 20,019,161
Total assets 26,664,715 25,713,527
Current liabilities:    
Current portion of long-term debt 352,560 352,560
Current portion of capital lease obligation 125,319 121,008
Escrowed deposits 345,966 397,721
Accounts payable 539,372 593,328
Accrued rental distribution 738,512 488,021
Accrued expenses and other liabilities 1,362,483 1,509,529
Current portion of deferred income 839,628 715,661
Guest deposits 1,065,501 1,632,372
Due to related parties 10,090,654 10,101,171
Total current liabilities 15,459,995 15,911,371
Long-term debt, net of deferred issuance costs of $68,141 and $78,174 at June 30, 2016 and December 31, 2015, respectively 6,278,017 6,444,266
Long-term capital lease obligation 121,855 185,612
Deferred income 532,330 585,571
Total liabilities 22,392,197 23,126,820
Shareholder's equity:    
Common stock, $1.00 par value, 100,000 shares authorized and outstanding 100,000 100,000
Additional paid-in capital 1,013,127 1,013,127
Retained earnings 3,159,391 1,473,580
Total shareholder's equity 4,272,518 2,586,707
Total liabilities and shareholder's equity $ 26,664,715 $ 25,713,527