XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 28, 2015
Mar. 29, 2014
Mar. 30, 2013
Apr. 30, 2013
Aug. 01, 2012
Allocation of purchase price                          
Goodwill $ 334,310,000us-gaap_Goodwill       $ 336,768,000us-gaap_Goodwill       $ 334,310,000us-gaap_Goodwill $ 336,768,000us-gaap_Goodwill $ 330,474,000us-gaap_Goodwill    
Amortization expense                 33,500,000us-gaap_AmortizationOfIntangibleAssets 29,200,000us-gaap_AmortizationOfIntangibleAssets 22,100,000us-gaap_AmortizationOfIntangibleAssets    
Net revenues 226,478,000us-gaap_SalesRevenueGoodsNet 231,827,000us-gaap_SalesRevenueGoodsNet 227,580,000us-gaap_SalesRevenueGoodsNet 224,488,000us-gaap_SalesRevenueGoodsNet 241,091,000us-gaap_SalesRevenueGoodsNet 242,120,000us-gaap_SalesRevenueGoodsNet 235,755,000us-gaap_SalesRevenueGoodsNet 219,543,000us-gaap_SalesRevenueGoodsNet 910,373,000us-gaap_SalesRevenueGoodsNet 938,509,000us-gaap_SalesRevenueGoodsNet 891,990,000us-gaap_SalesRevenueGoodsNet    
Whole blood                          
Allocation of purchase price                          
Net revenues                 143,905,000us-gaap_SalesRevenueGoodsNet
/ us-gaap_ProductOrServiceAxis
= hae_WholeBloodMember
190,698,000us-gaap_SalesRevenueGoodsNet
/ us-gaap_ProductOrServiceAxis
= hae_WholeBloodMember
138,436,000us-gaap_SalesRevenueGoodsNet
/ us-gaap_ProductOrServiceAxis
= hae_WholeBloodMember
   
Term Loan                          
Allocation of purchase price                          
Face amount of debt 429,400,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_LongtermDebtTypeAxis
= hae_TermLoanMember
              429,400,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_LongtermDebtTypeAxis
= hae_TermLoanMember
       
Hemerus Medical, LLC [Member]                          
Business Acquisition [Line Items]                          
Consideration paid                       24,100,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
 
Allocation of purchase price                          
Goodwill         6,425,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
        6,425,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
     
Fair value of net assets acquired         31,725,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
        31,725,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
     
Amortization expense                 2,500,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
2,300,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
     
Hemerus Medical, LLC [Member] | Acquired technology                          
Allocation of purchase price                          
Intangible assets         22,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyMember
        22,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyMember
     
Hemerus Medical, LLC [Member] | Trade names                          
Allocation of purchase price                          
Intangible assets         1,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TradeNamesMember
        1,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_TradeNamesMember
     
Hemerus Medical, LLC [Member] | Customer relationship                          
Allocation of purchase price                          
Intangible assets         600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
        600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
     
Hemerus Medical, LLC [Member] | FDA Approval of SOLX [Member]                          
Business Acquisition [Line Items]                          
Contingent consideration, maximum                       3,000,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FdaApprovalOfSolxMember
 
Allocation of purchase price                          
Contingent consideration amount owed 4,727,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FdaApprovalOfSolxMember
      7,645,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FdaApprovalOfSolxMember
      4,727,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FdaApprovalOfSolxMember
7,645,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FdaApprovalOfSolxMember
     
Hemerus Medical, LLC [Member] | Future Sales of SOLX [Member]                          
Business Acquisition [Line Items]                          
Contingent consideration, maximum                       14,000,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
/ us-gaap_BusinessAcquisitionAxis
= hae_HemerusMedicalLlcMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_FutureSalesOfSolxMember
 
Pall Corporation [Member]                          
Business Acquisition [Line Items]                          
Consideration paid                         535,200,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
Allocation of purchase price                          
Inventories                     49,917,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Property, plant and equipment                     85,984,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Intangible assets                     188,500,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Other assets/liabilities, net                     (6,166,000)hae_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAssetsLiabilitiesNet
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Goodwill                     216,940,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Fair value of net assets acquired                     535,175,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Consideration transfered in shares                         500,000us-gaap_BusinessCombinationConsiderationTransferredOther1
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
Net Sales                     963,923,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Net Income                     56,540,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Basic EPS                     $ 1.10us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Diluted EPS                     $ 1.08us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
   
Pall Corporation [Member] | Term Loan                          
Allocation of purchase price                          
Face amount of debt                         475,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_LongtermDebtTypeAxis
= hae_TermLoanMember
Pall Corporation [Member] | Acquired technology                          
Allocation of purchase price                          
Intangible assets                     61,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyMember
   
Pall Corporation [Member] | Customer relationship                          
Allocation of purchase price                          
Intangible assets                     127,500,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
   
Useful life                         8 years
Pall Corporation [Member] | Acquired Technology and Customer Relationships                          
Allocation of purchase price                          
Amortization expense                 18,800,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyAndCustomerRelationshipsMember
15,700,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyAndCustomerRelationshipsMember
10,500,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hae_AcquiredTechnologyAndCustomerRelationshipsMember
   
Useful life                         12 years
Pall Corporation [Member] | Replication and Delivery of Certain Manufacturing Assets [Member]                          
Business Acquisition [Line Items]                          
Contingent consideration, maximum                         $ 15,000,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
/ us-gaap_BusinessAcquisitionAxis
= hae_PallCorporationMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hae_ReplicationAndDeliveryOfCertainManufacturingAssetsMember