XML 27 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 29, 2012
Dec. 31, 2011
Dec. 29, 2012
Pall Corporation [Member]
Dec. 29, 2012
Pall Corporation [Member]
Dec. 31, 2011
Pall Corporation [Member]
Aug. 01, 2012
Pall Corporation [Member]
Dec. 29, 2012
Acquired Technology [Member]
Pall Corporation [Member]
Dec. 29, 2012
Customer Relationships [Member]
Pall Corporation [Member]
Dec. 29, 2012
Acquired Technology and Customer Relationships [Member]
Pall Corporation [Member]
Dec. 29, 2012
Acquired Technology and Customer Relationships [Member]
Pall Corporation [Member]
Dec. 29, 2012
Purchase Price Allocation Adjustments [Member]
Pall Corporation [Member]
Business Acquisition [Line Items]                          
Business acquistion, cost of aquired entity               $ 535,100,000         $ 4,500,000
Business acqusition, post closing adjustmetns accrued         4,600,000                
Business acquisition, additional anticipated payment               15,000,000          
Face amount of debt               475,000,000          
Asset class                          
Inventories         50,741,000 50,741,000             (1,700,000)
Property, plant and equipment         93,847,000 93,847,000             23,100,000
Intangible assets         188,500,000 188,500,000     61,000,000 127,500,000     (18,300,000)
Other assets/liabilities, net         320,000 320,000              
Other assets                         100,000
Other Liabilities                         (2,000,000)
Goodwill         206,303,000 206,303,000             (700,000)
Fair value of net assets acquired         539,711,000 539,711,000              
Estimated useful life                     11 years    
Amortization expense                     3,700,000 7,100,000  
Revenue since acquisition           83,500,000              
Earnings since acquisition           8,000,000              
Cost of goods sold 134,280,000 95,229,000 337,058,000 266,545,000 11,100,000                
Business Acquisition, Pro Forma Information [Abstract]                          
Net sales           713,981,000 703,023,000            
Net income           42,975,000 47,961,000            
Basic earnigs per share (in dollars per share)           $ 0.84 $ 0.94            
Diluted earnigs per share (in dollars per share)           $ 0.82 $ 0.93            
Transaction costs         3,184,000 [1] 3,184,000 [1] 0 [1]            
Amortization of inventory fair value adjustment         11,067,000 [2] 11,067,000 [2] (11,067,000) [2]            
Amortization of acquired intangible assets         (5,712,000) [3] (5,712,000) [3] (12,852,000) [3]            
Interest expense incurred on acquisition financing         (3,173,000) [4] (3,173,000) [4] (7,137,000) [4]            
Selling, general and admin expenses         (3,513,000) [5] (3,513,000) [5] (7,905,000) [5]            
Amount of transaction prior to acquisition               $ 10,000,000          
[1] Eliminated transactions costs as these non-recurring costs were incurred in the first and second quarters of FY13.
[2] Added additional expense in the period ended December 31, 2011 to reflect the inventory fair value adjustments which would have been amortized had the transaction been consummated on April 3, 2011 as the corresponding inventory would have been completely sold during the first two quarters of 2011. Also, deducted the actual inventory fair value adjustment recorded in the nine months ended December 29, 2012 to reflect the pro-forma consumption of inventory in 2011.
[3] Added additional amortization of the acquired whole blood intangible assets recognized at fair value in purchase accounting
[4] Added additional interest expense for the debt used to finance the acquisition.
[5] Additional investments in infrastructure costs to replicate certain support functions performed by division or corporate organizations of Pall that did not transfer in the acquisition. These costs are primarily related to information technology infrastructure and application costs, and personnel costs required to expand regional and corporate administrative and sales support functions. These costs are not intended to be representative of actual costs incurred by Pall Corporation, and represent Haemonetics' best estimate of future incremental costs on an annualized basis. Actual incremental investments may differ from these estimates