XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 13 - Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Derivatives Not Designated as Hedging Instruments The net effect of foreign currency forward contracts in the results of operations is shown in the following table:

 

 

 

Year Ended December 31,

 

(in millions)

 

2021

 

 

2020

 

 

2019

 

Net (gain) loss from derivatives not designated as hedging

   instruments

 

$

(1

)

 

$

(11

)

 

$

4

 

Derivative Liability Key Inputs in Determination of Fair Value for Embedded Conversion Features

The following tables present the key inputs in the determination of fair value for the embedded conversion features:

 

2021 Convertible Notes:

 

 

 

Valuation Date

 

 

 

December 31,

 

 

February 26,

 

 

 

2021

 

 

2021

 

Total value of embedded derivative liability (in millions)

 

$

4

 

 

$

12

 

Kodak's closing stock price

 

$

4.68

 

 

$

8.62

 

Expected stock price volatility

 

 

36.00

%

 

 

70.00

%

Risk free rate

 

 

1.17

%

 

 

0.80

%

Implied credit spread on the 2021 Convertible Notes

 

 

18.89

%

 

 

18.25

%

 

Series B Preferred Stock:

 

 

 

Valuation Date

 

 

 

December 31,

 

 

February 26,

 

 

 

2021

 

 

2021

 

Total value of embedded derivative liability (in millions)

 

$

1

 

 

$

1

 

Kodak's closing stock price

 

$

4.68

 

 

$

8.62

 

Expected stock price volatility

 

 

36.00

%

 

 

70.00

%

Risk free rate

 

 

1.17

%

 

 

0.80

%

Implied credit spread on the Series B Preferred Stock

 

 

19.39

%

 

 

19.75

%

 

Series C Preferred Stock:

 

 

 

Valuation Date

 

 

 

December 31,

 

 

March 30,

 

 

February 26,

 

 

 

2021

 

 

2021

 

 

2021

 

 

 

 

 

 

 

(Inception - Final Sale)

 

 

(Inception - Initial Sale)

 

Total value of embedded derivative liability (in millions)

 

$

2

 

 

$

1

 

 

$

1

 

Kodak's closing stock price

 

$

4.68

 

 

$

8.05

 

 

$

8.62

 

Expected stock price volatility

 

 

36.00

%

 

 

70.00

%

 

 

70.00

%

Risk free rate

 

 

1.17

%

 

 

0.94

%

 

 

0.80

%

Implied credit spread on the Series C Preferred Stock

 

 

21.39

%

 

 

21.75

%

 

 

21.75

%

 

Series A Preferred Stock:

 

 

 

Valuation Date

 

 

 

February 26, 2021

 

 

December 31, 2020

 

Total value of embedded derivative liability (in millions)

 

$

11

 

 

$

9

 

Kodak's closing stock price

 

 

8.62

 

 

 

8.14

 

Expected stock price volatility

 

 

137.53

%

 

 

133.44

%

Risk free rate

 

 

0.07

%

 

 

0.10

%

Yield on the Series A Preferred Stock

 

 

14.02

%

 

 

11.97

%

 

2019 Convertible Notes:

 

 

 

Valuation Date

 

 

 

September 30,

 

 

August 3,

 

 

 

2020

 

 

2020

 

Total value of embedded derivative liability immediately

   prior to extinguishment (in millions)

 

$

9

 

 

$

429

 

Value of embedded derivative liability that expired (in millions)

 

$

9

 

 

$

416

 

Value of remaining embedded derivative liability (in millions)

 

$

 

 

$

13

 

Kodak's closing stock price (1)

 

 

8.82

 

 

 

16.91

 

Risk free rate

 

 

0.12

%

 

 

0.12

%

Implied credit spread on the 2019 Convertible Notes

 

 

8.93

%

 

 

9.47

%

 

 

(1)

The closing stock price was used for the September 30, 2020 valuation.  The weighted average stock price based on the time of day the shares were transferred was used for the August 3, 2020 valuation.