XML 78 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Note 22 - Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule Of Share Based Payment Award Restricted Stock Valuation Assumptions

 

 

Year Ended

 

 

 

December 31,

 

 

 

2023

 

Fair value of restricted stock units granted

 

$

3.03

 

Risk-free interest rate

 

 

3.80

%

Term (in years)

 

 

3.0

 

Volatility

 

 

60

%

Weighted-average expected dividend yield

 

 

0.00

%

Schedule Of Share-based Compensation Restricted Stock And Restricted Stock Units Activity

 

 

Restricted
Stock
Units/Awards

 

 

Weighted-Average
Grant Date
Fair Values

 

Outstanding on December 31, 2023

 

 

2,537,584

 

 

$

4.44

 

Granted

 

 

715,022

 

 

$

5.29

 

Vested

 

 

1,351,572

 

 

$

5.00

 

Forfeited

 

 

3,334

 

 

$

7.23

 

Outstanding on December 31, 2024

 

 

1,897,700

 

 

$

4.36

 

Schedule Of Share Based Compensation Stock Options Activity

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Weighted

 

 

Remaining

 

 

Aggregate

 

 

 

Shares

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Under

 

 

Price

 

 

Life

 

 

Value

 

 

 

Option

 

 

Per Share

 

 

(Years)

 

 

($ millions)

 

Outstanding on December 31, 2023

 

 

6,748,108

 

 

$

6.75

 

 

 

 

 

 

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Expired

 

 

479,350

 

 

$

12.46

 

 

 

 

 

 

 

Exercised

 

 

46,441

 

 

$

3.53

 

 

 

 

 

 

 

Outstanding on December 31, 2024

 

 

6,222,317

 

 

$

6.34

 

 

 

2.57

 

 

$

13

 

Exercisable on December 31, 2024

 

 

6,180,650

 

 

$

6.35

 

 

 

2.55

 

 

$

13

 

Expected to vest December 31, 2024

 

 

6,222,317

 

 

$

6.34

 

 

 

2.57

 

 

$

13

 

Schedule Of Share Based Payment Award Stock Options Valuation Assumptions

 

 

Year Ended

 

 

 

December 31,

 

 

 

2023

 

 Weighted-average fair value of options granted

 

$

3.48

 

 Weighted-average risk-free interest rate

 

 

3.75

%

 Expected option lives (in years)

 

 

4.5

 

 Weighted-average volatility

 

 

120

%

 Expected dividend yield

 

 

0

%

 

 

Year Ended

 

 

 

December 31,

 

 

 

2023

 

Fair value of options granted

 

$

2.25

 

Risk-free interest rate

 

 

3.80

%

Term (in years)

 

 

3.0

 

Volatility

 

 

60

%

Weighted-average expected dividend yield

 

 

0.00

%

 

 

February 16, 2023

 

 

Option Award

 

 

Modifications

 

 

Immediately Before

 

Immediately After

Range of fair values

 

0.000 - 2.1414

 

1.322 - 2.2424

Range of risk-free interest rates

 

3.82% - 4.99%

 

3.82% - 4.99%

Range of remaining contractual terms (in years)

 

0.37 - 4.25

 

3.37 - 7.25

Range of weighted volatilities

 

66.96% - 103.39%

 

66.96% - 103.39%

Expected dividend yield

 

0.00%

 

0.00%

Early exercise model

 

2.5

 

2.5

Number of times steps

 

500

 

500