XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
EQUITY (Tables)
3 Months Ended
Mar. 31, 2021
Stockholders' Equity Note [Abstract]  
Share-based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
The following table summarizes the options outstanding at March 31, 2021 and the related prices for the options to purchase shares of the Company’s common stock issued by the Company:


                         

Weighted

           

Weighted

 
                 

Weighted

   

average

           

average

 
                 

average

   

exercise

           

exercise

 
 

Range of

   

Number of

   

Remaining

   

price of

   

Number of

   

price of

 
 

exercise

   

options

   

contractual

   

outstanding

   

options

   

exercisable

 
 

Prices

   

Outstanding

   

life (years)

   

Options

   

Exercisable

   

Options

 
 

$

0.60

     

50,000

     

4.75

   

$

0.60

     

6,250

   

$

0.60

 
 

$

0.62

     

360,000

     

2.75

   

$

0.62

     

270,000

   

$

0.62

 
 

$

0.85

     

540,000

     

2.75

   

$

0.85

     

405,000

   

$

0.85

 
 

$

1.00

     

50,000

     

4.75

   

$

1.00

     

6,250

   

$

1.00

 
 

$

1.10

     

75,000

     

0.12

   

$

1.10

     

75,000

   

$

1.10

 
 

$

1.20

     

1,050,000

     

2.60

   

$

1.20

     

825,000

   

$

1.20

 
 

$

1.50

     

125,000

     

0.75

   

$

1.50

     

125,000

   

$

1.50

 
           

2,250,000

     

2.57

   

$

1.02

     

1,712,500

   

$

1.04

 
Share-based Payment Arrangement, Option, Activity [Table Text Block]
Transactions involving stock options are summarized as follows:


   

Number of Shares

   

Weighted Average

Exercise Price

 

Options outstanding at December 31, 2020

    2,250,000     $ 1.02  
                 

Granted

    -     $ -  

Exercised

    -     $ -  

Cancelled / Expired

    -     $ -  
                 

Options outstanding at March 31, 2021 (unaudited)

    2,250,000     $ 1.02  

Options exercisable at March 31, 2021 (unaudited)

    1,712,500     $ 1.04  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The Company valued warrants and stock options granted during the three months ended March 31, 2021 and 2020 using the Black-Scholes valuation model utilizing the following variables:


   

March 31,

   

March 31,

 
   

2021

   

2020

 

Volatility

    -

%

    59.4

%

Dividends

    -       -  

Risk-free interest rates

    -

%

    2.49

%

Term (years)

    -       5.00