XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
15. EQUITY (Tables)
6 Months Ended
Jun. 30, 2016
Stockholders' Equity Note [Abstract]  
Schedule of Warrants or Rights, Shares Authorized, by Exercise Price Range [Table Text Block] These warrants were granted as part of a financing agreement:

       
Weighted
 
Weighted
     
Weighted
 
       
average
 
average
     
average
 
Range of
 
Number of
 
remaining
 
exercise
     
exercise
 
exercise
 
warrants
 
contractual
 
price of
 
Number of
 
price of
 
Prices
 
Outstanding
 
life (years)
 
outstanding Warrants
 
warrants Exercisable
 
exercisable Warrants
 
 
$
0.010
     
700,000
     
3.88
   
$
0.010
     
700,000
   
$
0.010
 
                                               
 
$
0.250
     
94,783
     
1.00
   
$
0.250
     
94,783
   
$
0.250
 
                                               
 
$
0.550
     
448,010
     
1.00
   
$
0.550
     
448,011
   
$
0.550
 
                                               
 
$
0.575
     
2,294,491
     
1.00
   
$
0.575
     
2,294,491
   
$
0.575
 
           
3,537,284
     
1.57
   
$
0.451
     
3,537,284
   
$
0.451
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] Transactions involving warrants are summarized as follows:

 
 
Number of
   
Weighted Average
 
 
 
Warrants
   
Exercise Price
 
Warrants outstanding at December 31, 2015
   
3,537,284
   
$
0.451
 
 
               
Granted
   
-
     
-
 
Exercised
   
-
     
-
 
Cancelled / Expired
   
-
     
-
 
 
               
Warrants outstanding at June 30, 2016
   
3,537,284
   
$
0.451
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company:

                 
Weighted
         
Weighted
 
           
Weighted
   
average
         
average
 
           
average
   
exercise
         
exercise
 
Range of
   
Number of
   
Remaining
   
price of
   
Number of
   
price of
 
exercise
   
options
   
contractual
   
outstanding
   
options
   
exercisable
 
Prices
   
Outstanding
   
life (years)
   
Options
   
Exercisable
   
Options
 
$
0.350
     
1,170,000
     
1.17
   
$
0.350
     
1,170,000
   
$
0.350
 
                                             
$
0.380
     
92,500
     
0.50
   
$
0.380
     
92,500
   
$
0.380
 
                                             
$
0.400
     
275,000
     
0.51
   
$
0.400
     
275,000
   
$
0.400
 
                                             
$
0.450
     
92,500
     
0.50
   
$
0.450
     
92,500
   
$
0.450
 
                                             
$
0.474
     
92,500
     
0.50
   
$
0.474
     
92,500
   
$
0.474
 
                                             
$
0.480
     
92,500
     
0.50
   
$
0.480
     
92,500
   
$
0.480
 
                                             
$
0.570
     
225,000
     
1.51
   
$
0.570
     
225,000
   
$
0.570
 
                                             
$
1.310
     
75,000
     
2.17
   
$
1.310
     
25,000
   
$
1.310
 
                                             
$
1.440
     
15,000
     
0.34
   
$
1.440
     
15,000
   
$
1.440
 
                                             
$
1.460
     
100,000
     
2.00
   
$
1.460
     
100,000
   
$
1.460
 
                                             
$
1.600
     
310,000
     
1.51
   
$
1.600
     
310,000
   
$
1.600
 
                                             
$
1.900
     
15,000
     
1.34
   
$
1.900
     
15,000
   
$
1.900
 
                                             
$
2.000
     
500,000
     
0.67
   
$
2.000
     
500,000
   
$
2.000
 
                                             
$
2.400
     
20,000
     
1.92
   
$
2.400
     
20,000
   
$
2.400
 
                                             
$
3.400
     
30,000
     
1.92
   
$
3.400
     
30,000
   
$
3.400
 
         
3,105,000
     
1.07
   
$
0.887
     
3,055,000
   
$
0.880
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] Transactions involving stock options are summarized as follows:

 
 
Number of Shares
   
Weighted Average
Exercise Price
 
Options outstanding  at December 31, 2015
   
3,105,000
   
$
0.887
 
 
               
Granted
   
-
   
$
-
 
Exercised
   
-
   
$
-
 
Cancelled / Expired
   
-
   
$
-
 
 
               
Options outstanding at June 30, 2016
   
3,105,000
   
$
0.887
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block] The Company valued warrants and options using the Black-Scholes valuation model utilizing the following variables:

 
 
June 30,
 
 
 
2015
 
Volatility
   
47.35
%
Dividends
 
$
-
 
Risk-free interest rates
   
0.99
%
Term (years)
   
3.00
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block] RSUs expense during the three and six months ended June 30, 2016 and 2015 are summarized in the table below:

 
 
Three Months Ended June 30,
 
 
 
2016
   
2015
 
 
       
RSUs expense – Continuing operations
 
$
230,350
   
$
545,966
 
RSUs expense – Discontinued operations
   
-
     
526,582
 
Total
 
$
230,350
   
$
1,072,548
 
   
Six Months Ended June 30,
 
   
2016
   
2015
 
         
RSUs expense – Continuing operations
 
$
468,018
   
$
1,091,931
 
RSUs expense – Discontinued operations
   
813,908
     
1,053,165
 
Total
 
$
1,281,926
   
$
2,145,096