XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Operations (UNAUDITED) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenue $ 2,776,276 $ 2,288,946 $ 5,247,806 $ 4,596,907
Cost of goods sold 2,038,708 1,815,062 3,930,850 3,584,788
[GrossProfit] 737,568 473,884 1,316,956 1,012,119
Selling, general and administrative expenses 473,157 552,273 928,719 1,093,638
Total operating expenses 473,157 552,273 928,719 1,093,638
Operating profit (loss) 264,411 (78,389) 388,237 (81,519)
Other (income) expense:        
Interest expense 209,996 94,487 386,099 171,897
Fair value of warrants issued in excess of discount on notes   813,824   948,040
Gain from the extinguishment of debt (165,325)   (165,325)  
(Gain) loss from change in fair value of warrant liability (154,789) 143,164 (299,468) 157,664
(Gain) loss from change in fair value of conversion option liability (188,075) 506,149 (265,801) 1,327,336
Total other (income) expense (298,193) 1,557,624 (344,495) 2,604,937
Income (Loss) before income taxes 562,604 (1,636,013) 732,732 (2,686,456)
Income tax expense 0 0 0 0
Net income (loss) $ 562,604 $ (1,636,013) $ 732,732 $ (2,686,456)
Net income (loss) per share - basic (in Dollars per share) $ 0.003 $ (0.008) $ 0.004 $ (0.014)
Net income (loss) per share - diluted (in Dollars per share) $ 0.001 $ (0.008) $ 0.001 $ (0.014)
Weighted average shares outstanding - basic (in Shares) 205,371,734 196,985,103 203,886,669 192,277,982
Weighted average shares outstanding - diluted (in Shares) 742,714,235 196,985,103 742,714,235 192,277,982