XML 174 R155.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value of financial instruments - Significant unobservable inputs (Details) - Level 3
£ in Millions
Dec. 31, 2022
Dec. 31, 2022
GBP (£)
Dec. 31, 2021
Dec. 31, 2021
GBP (£)
Min | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 17   0.0032  
Max | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 2,159   0.1848  
Non-asset backed loans | Min | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0200   0.0200  
Non-asset backed loans | Min | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.05   0.03  
Non-asset backed loans | Min | Discounted cash flows | Loan spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0051   0.0031  
Non-asset backed loans | Min | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0   0  
Non-asset backed loans | Max | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0300   0.0300  
Non-asset backed loans | Max | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.34   0.10  
Non-asset backed loans | Max | Discounted cash flows | Loan spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0801   0.0811  
Non-asset backed loans | Max | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 101   145  
Corporate debt | Min | Discounted cash flows | Loan spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0229   0.0229  
Corporate debt | Min | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0   0  
Corporate debt | Max | Discounted cash flows | Loan spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0834   0.0854  
Corporate debt | Max | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 232   284  
Commercial Real Estate loans | Min | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0267   0.0068  
Commercial Real Estate loans | Max | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0426   0.0543  
Reverse repurchase and repurchase agreements | Min | Discounted cash flows | Repo spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0321   0  
Reverse repurchase and repurchase agreements | Max | Discounted cash flows | Repo spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0502   0  
Issued debt | Min | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0073   0  
Issued debt | Min | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.03   0  
Issued debt | Min | Option model | Interest rate volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0042   0  
Issued debt | Max | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0548   0  
Issued debt | Max | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 1.11   0  
Issued debt | Max | Option model | Interest rate volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0261   0  
Interest rate derivatives | Min | Discounted cash flows | Inflation forwards        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.03   0  
Interest rate derivatives | Min | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0017   0.0009  
Interest rate derivatives | Min | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.03)   0  
Interest rate derivatives | Min | Correlation Model | Inflation forwards        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.20)   (0.20)  
Interest rate derivatives | Min | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0049 57 0.0031 0
Interest rate derivatives | Min | Option model | Interest rate volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0036   0.0005  
Interest rate derivatives | Min | Option model | FX - IR correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.20)   (0.20)  
Interest rate derivatives | Min | Option model | IR - IR correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.12   (1)  
Interest rate derivatives | Max | Discounted cash flows | Inflation forwards        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.05   0.03  
Interest rate derivatives | Max | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.2159   0.1848  
Interest rate derivatives | Max | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.56   0  
Interest rate derivatives | Max | Correlation Model | Inflation forwards        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.13)   (0.13)  
Interest rate derivatives | Max | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0315 60 0.0130 0
Interest rate derivatives | Max | Option model | Interest rate volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0430   0.0600  
Interest rate derivatives | Max | Option model | FX - IR correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.78   0.78  
Interest rate derivatives | Max | Option model | IR - IR correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.99   0.99  
Credit derivatives | Min | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0003   0.0002  
Credit derivatives | Min | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 79   0  
Credit derivatives | Max | Discounted cash flows | Credit spread        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.2943   0.2925  
Credit derivatives | Max | Comparable pricing | Price        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 92   0  
Equity derivatives | Min | Discounted cash flows | Discounted margin        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.0205)   (0.0129)  
Equity derivatives | Min | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.03   0.02  
Equity derivatives | Min | Option model | Equity - equity correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.40   0.10  
Equity derivatives | Max | Discounted cash flows | Discounted margin        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.0634   0.0093  
Equity derivatives | Max | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 1.40   1.08  
Equity derivatives | Max | Option model | Equity - equity correlation        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 1   1  
Foreign exchange derivatives | Min | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities (0.03)   0  
Foreign exchange derivatives | Min | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0   0  
Foreign exchange derivatives | Max | Discounted cash flows | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 0.04   0  
Foreign exchange derivatives | Max | Option model | Volatility        
Disclosure of detailed information about financial instruments [line items]        
Significant unobservable inputs, assets and liabilities 100   100