XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2019 $ 20,805,159 $ 1,013,292 $ 23,859,686 $ (4,067,819) $ 0
Balance (in shares) at Dec. 31, 2019   1,013,292     0
Net Income (Loss) (964,869) $ 0 0 (964,869) $ 0
Balance at Mar. 31, 2020 19,840,290 $ 1,013,292 23,859,686 (5,032,688) $ 0
Balance (in shares) at Mar. 31, 2020   1,013,292     0
Balance at Dec. 31, 2019 20,805,159 $ 1,013,292 23,859,686 (4,067,819) $ 0
Balance (in shares) at Dec. 31, 2019   1,013,292     0
Net Income (Loss) (909,859)        
Retirement of 6,044 treasury shares 0        
Balance at Sep. 30, 2020 19,828,908 $ 1,013,292 23,859,686 (4,977,677) $ (66,392)
Balance (in shares) at Sep. 30, 2020   1,013,292     6,044
Balance at Mar. 31, 2020 19,840,290 $ 1,013,292 23,859,686 (5,032,688) $ 0
Balance (in shares) at Mar. 31, 2020   1,013,292     0
Net Income (Loss) 125,863 $ 0 0 125,863 $ 0
Purchased treasury shares (66,392) $ 0 0 0 $ (66,392)
Purchased treasury shares (in shares)   0     6,044
Balance at Jun. 30, 2020 19,899,761 $ 1,013,292 23,859,686 (4,906,825) $ (66,392)
Balance (in shares) at Jun. 30, 2020   1,013,292     6,044
Net Income (Loss) (70,853) $ 0 0 (70,853) $ 0
Balance at Sep. 30, 2020 19,828,908 $ 1,013,292 23,859,686 (4,977,677) $ (66,392)
Balance (in shares) at Sep. 30, 2020   1,013,292     6,044
Balance at Dec. 31, 2020 $ 19,183,029 $ 1,013,292 23,859,686 (5,623,557) $ (66,392)
Balance (in shares) at Dec. 31, 2020 1,007,248 1,013,292     6,044
Net Income (Loss) $ (375,581) $ 0 0 (375,581) $ 0
Balance at Mar. 31, 2021 18,807,448 $ 1,013,292 23,859,686 (5,999,138) $ (66,392)
Balance (in shares) at Mar. 31, 2021   1,013,292     6,044
Balance at Dec. 31, 2020 $ 19,183,029 $ 1,013,292 23,859,686 (5,623,557) $ (66,392)
Balance (in shares) at Dec. 31, 2020 1,007,248 1,013,292     6,044
Net Income (Loss) $ (411,966)        
Retirement of 6,044 treasury shares 66,392        
Balance at Sep. 30, 2021 $ 18,901,143 $ 1,016,848 23,919,818 (6,035,523) $ 0
Balance (in shares) at Sep. 30, 2021 1,016,848 1,016,848     0
Balance at Mar. 31, 2021 $ 18,807,448 $ 1,013,292 23,859,686 (5,999,138) $ (66,392)
Balance (in shares) at Mar. 31, 2021   1,013,292     6,044
Net Income (Loss) (261,230) $ 0 0 (261,230) $ 0
Stock Options Exercised 130,080 $ 9,600 120,480 0 $ 0
Stock Options Exercised (in shares)   9,600     0
Retirement of 6,044 treasury shares $ 0 $ (6,044) (60,348) 0 $ 66,392
Retirement of 6,044 treasury shares (in shares) 6,044 (6,044)     (6,044)
Balance at Jun. 30, 2021 $ 18,676,298 $ 1,016,848 23,919,818 (6,260,368)  
Balance (in shares) at Jun. 30, 2021   1,016,848     0
Net Income (Loss) 224,845 $ 0 0 224,845 $ 0
Balance at Sep. 30, 2021 $ 18,901,143 $ 1,016,848 $ 23,919,818 $ (6,035,523) $ 0
Balance (in shares) at Sep. 30, 2021 1,016,848 1,016,848     0