XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Real estate rentals and related revenue $ 500,760 $ 475,230 $ 1,462,710 $ 1,402,791
Food & beverage sales 1,271,635 1,218,886 4,628,472 4,514,577
Marina revenues 407,686 384,640 1,238,978 1,200,019
Spa revenues 110,324 211,226 350,587 421,023
Total revenues 2,290,405 2,289,982 7,680,747 7,538,410
Operating expenses:        
Rental and other properties 178,861 211,684 478,751 559,681
Food and beverage cost of sales 357,382 344,710 1,324,379 1,266,389
Food and beverage labor and related costs 334,066 304,758 1,059,782 990,389
Food and beverage other operating costs 463,826 474,202 1,541,511 1,538,153
Marina expenses 223,310 212,670 640,572 655,816
Spa expenses 95,877 204,238 345,944 414,136
Depreciation and amortization 222,843 237,079 668,611 854,821
Adviser's base fee 255,000 255,000 765,000 765,000
General and administrative 83,747 117,293 274,255 290,252
Professional fees and expenses 46,721 108,871 172,289 305,201
Direc tors' fees and expenses 25,649 25,285 69,149 70,591
Total operating expenses 2,287,282 2,495,790 7,340,243 7,710,429
Interest expense 215,843 216,837 656,626 687,487
Total expenses 2,503,125 2,712,627 7,996,869 8,397,916
Loss before other income (loss) and income taxes (212,720) (422,645) (316,122) (859,506)
Net realized and unrealized gains (losses) from investments in marketable securities 44,826 (173,206) 141,922 (141,226)
Net income from other investments 20,247 10,189 336,693 55,502
Realized loss on interest rate swap agreement       (198,400)
Other than temporary impairment losses from other investments     (27,666) (86,707)
Interest, dividend and other income 43,404 34,346 112,275 160,368
Total other income (loss) 108,477 (128,671) 563,224 (210,463)
(Loss) income before income taxes (104,243) (551,316) 247,102 (1,069,969)
Provision for (benefit from) income taxes 20,000 (230,000) 3,000 (280,000)
Net (loss) income (124,243) (321,316) 244,102 (789,969)
Less: Net loss (income) attributable to noncontrolling interest in consolidated entities 29,834 91,283 (104,820) 171,764
Net (loss) income attributable to the Company (94,409) (230,033) 139,282 (618,205)
Other comprehensive loss:        
Unrealized loss on interest rate swap agreement (3,500) (298,000) (45,500) (257,000)
Total other comprehensive loss (3,500) (298,000) (45,500) (257,000)
Comprehensive (loss) income $ (97,909) $ (528,033) $ 93,782 $ (875,205)
Basic and diluted (in Dollars per share) $ (0.09) $ (0.23) $ 0.14 $ (0.61)
Weighted average common shares outstanding-Basic and diluted (in Shares) 1,010,108 1,010,426 1,008,492 1,010,426