XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
REVENUES        
Real estate rentals and related revenue $ 464,209 $ 457,238 $ 927,561 $ 920,860
Food & beverage sales 1,607,675 1,649,699 3,295,691 3,143,611
Marina revenues 402,480 438,698 815,379 870,797
Spa revenues 97,678 106,976 209,797 215,591
Total revenues 2,572,042 2,652,611 5,248,428 5,150,859
Operating expenses:        
Rental and other properties 165,994 153,983 347,997 318,246
Food and beverage cost of sales 447,991 436,555 921,679 853,537
Food and beverage labor and related costs 340,129 357,504 685,631 721,161
Food and beverage other operating costs 526,091 536,609 1,063,951 1,011,418
Marina expenses 224,365 244,772 443,146 488,215
Spa expenses 107,078 96,892 209,898 192,027
Depreciation and amortization 236,448 228,819 617,742 510,429
Adviser’s base fee 255,000 255,000 510,000 510,000
General and administrative 78,916 121,573 172,959 217,126
Professional fees and expenses 109,204 113,891 196,330 188,673
Directors’ fees and expenses 21,306 23,762 45,306 52,975
Total operating expenses 2,512,522 2,569,360 5,214,639 5,063,807
Interest expense 218,461 271,782 470,650 531,704
Total expenses 2,730,983 2,841,142 5,685,289 5,595,511
Loss before other income and income taxes (158,941) (188,531) (436,861) (444,652)
Net realized and unrealized (losses) gains from investments in marketable securities (30,978) (156,303) 31,980 (28,823)
Net income from other investments 35,978 19,910 45,312 218,186
Realized loss on interest rate swap agreement     (198,400)  
Other than temporary impairment losses from other investments (86,707) (50,000) (86,707) (50,000)
Interest, dividend and other income 30,135 59,900 126,022 177,981
Total other (loss) income (51,572) (126,493) (81,793) 317,344
Loss before income taxes (210,513) (315,024) (518,654) (127,308)
Benefit from income taxes (59,000) (90,000) (50,000) (18,000)
Net loss (151,513) (225,024) (468,654) (109,308)
Less: Net (income) loss attributable to noncontrolling interest in consolidated entities (30,529) (62,403) 80,481 (81,395)
Net loss attributable to the Company (182,042) (287,427) (388,173) (190,703)
Other comprehensive income (loss):        
Unrealized (loss) gain on interest rate swap agreement (89,500) (217,000) 41,000 (271,000)
Total other comprehensive (loss) income (89,500) (217,000) 41,000 (271,000)
Comprehensive loss (271,542) (504,427) (347,173) (461,703)
Basic and diluted (in Dollars per share) $ (0.18) $ (0.28) $ (0.38) $ (0.19)
Weighted average common shares outstanding-Basic and diluted $ 1,010,426 $ 1,021,383 $ 1,010,426 $ 1,021,383