XML 124 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt and Credit Facilities - Long-Term Debt (Details)
$ in Millions, $ in Millions
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Debt and Credit Facilities        
Total unsecured long term debt $ 10,383.0   $ 11,129.0  
Lease liabilities 4,344.0   3,826.0  
Deferred financing costs (38.0)   (42.0)  
Total debt and lease liabilities 14,689.0   14,913.0  
Current portion of long-term debt and lease liabilities        
Current portion of long-term debt (997.0)      
Current portion of lease liabilities (599.0)   (348.0)  
Current portion of long-term debt and lease liabilities (1,596.0)   (348.0)  
Long-term lease liabilities 3,745.0   3,478.0  
Total long-term debt $ 9,348.0   $ 11,087.0  
Minimum        
Current portion of long-term debt and lease liabilities        
Interest rate on lease liabilities 1.20% 1.20% 1.20% 1.20%
Maximum        
Current portion of long-term debt and lease liabilities        
Interest rate on lease liabilities 13.40% 13.40% 13.40% 13.40%
5.60% Series 9 Medium Term Notes, due 2025        
Debt and Credit Facilities        
Interest rate 5.60% 5.60% 5.60% 5.60%
Total unsecured long term debt $ 999.0   $ 1,000.0  
5.40% Series 10 Medium Term Notes, due 2026        
Debt and Credit Facilities        
Interest rate 5.40% 5.40% 5.40% 5.40%
Total unsecured long term debt $ 499.0   $ 500.0  
3.00% Series 5 Medium Term Notes, due 2026        
Debt and Credit Facilities        
Interest rate 3.00% 3.00%    
Total unsecured long term debt $ 96.0   115.0  
7.875% Debentures, due 2026        
Debt and Credit Facilities        
Interest rate 7.875% 7.875%    
Principal amount   $ 275   $ 275
Total unsecured long term debt $ 401.0   369.0  
8.20% Notes, due 2027        
Debt and Credit Facilities        
Interest rate 8.20% 8.20%    
Principal amount   $ 43   43
Total unsecured long term debt $ 62.0   57.0  
7.00% Debentures, due 2028        
Debt and Credit Facilities        
Interest rate 7.00% 7.00%    
Principal amount   $ 250   250
Total unsecured long term debt $ 362.0   333.0  
3.10% Series 6 Medium Term Notes, due 2029        
Debt and Credit Facilities        
Interest rate 3.10% 3.10%    
Total unsecured long term debt $ 65.0   79.0  
5.00% Series 7 Medium Term Notes, Due 2030        
Debt and Credit Facilities        
Interest rate 5.00% 5.00%    
Total unsecured long term debt $ 154.0   154.0  
7.15% Notes, due 2032        
Debt and Credit Facilities        
Interest rate 7.15% 7.15%    
Principal amount   $ 500   500
Total unsecured long term debt $ 720.0   659.0  
5.35% Notes, due 2033        
Debt and Credit Facilities        
Interest rate 5.35% 5.35%    
Principal amount   $ 91   91
Total unsecured long term debt $ 123.0   153.0  
5.95% Notes, due 2034        
Debt and Credit Facilities        
Interest rate 5.95% 5.95%    
Principal amount   $ 500   500
Total unsecured long term debt $ 719.0   659.0  
5.95% Notes, due 2035        
Debt and Credit Facilities        
Interest rate 5.95% 5.95%    
Principal amount   $ 178   178
Total unsecured long term debt $ 247.0   262.0  
5.39% Series 4 Medium Term Notes, due 2037        
Debt and Credit Facilities        
Interest rate 5.39% 5.39%    
Total unsecured long term debt $ 279.0   279.0  
6.50% Notes, due 2038        
Debt and Credit Facilities        
Interest rate 6.50% 6.50%    
Principal amount   $ 476   476
Total unsecured long term debt $ 683.0   1,516.0  
6.80% Notes, due 2038        
Debt and Credit Facilities        
Interest rate 6.80% 6.80%    
Principal amount   $ 621   621
Total unsecured long term debt $ 905.0   1,204.0  
6.85% Notes, due 2039        
Debt and Credit Facilities        
Interest rate 6.85% 6.85%    
Principal amount   $ 750   750
Total unsecured long term debt $ 1,077.0   988.0  
6.00% Notes, due 2042        
Debt and Credit Facilities        
Interest rate 6.00% 6.00%    
Principal amount   $ 32   32
Total unsecured long term debt $ 46.0   42.0  
4.34% Series 5 Medium Term Notes, due 2046        
Debt and Credit Facilities        
Interest rate 4.34% 4.34%    
Total unsecured long term debt $ 300.0   300.0  
4.00% Notes, due 2047        
Debt and Credit Facilities        
Interest rate 4.00% 4.00%    
Principal amount   $ 750   750
Total unsecured long term debt $ 1,076.0   987.0  
3.95% Series 8 Medium Term Notes, due 2051        
Debt and Credit Facilities        
Interest rate 3.95% 3.95%    
Total unsecured long term debt $ 494.0   493.0  
3.75% Notes, due 2051        
Debt and Credit Facilities        
Interest rate 3.75% 3.75%    
Principal amount   $ 750   $ 750
Total unsecured long term debt $ 1,076.0   $ 980.0