XML 95 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information - Summary (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
item
Dec. 31, 2022
Revenues and Other Income      
Gross revenues $ 54,881 $ 52,206  
Less: Royalties (4,192) (3,114)  
Operating revenues, net of royalties 50,689 49,092  
Other income (loss) 445 1,654  
Total Revenues and Other Income 51,134 50,746  
Expenses      
Purchases of crude oil and products 19,115 18,215  
Operating, selling and general 13,059 13,383  
Transportation and distribution 1,842 1,775  
Depreciation, depletion, amortization and impairment 6,954 6,435  
Exploration 92 74  
Gain on disposal of assets (25) (992)  
Financing expenses 1,910 1,267  
Total Expenses 42,947 40,157  
Earnings (Loss) before Income Taxes 8,187 10,589  
Income Tax Expense (Recovery)      
Current 2,465 1,734  
Deferred (294) 560  
Total Income Tax Expense (Recovery) 2,171 2,294  
Net Earnings 6,016 8,295  
Capital and Exploration Expenditures 6,483 5,828  
Capital expenditures classified as assets held for sale   $ 108  
Fort Hills      
Segmented Information      
Number of acquisitions of additional interest | item   2  
Ownership interest (as percent)   100.00% 54.11%
Operating segments | Oil Sands      
Revenues and Other Income      
Gross revenues 20,818 $ 18,569  
Intersegment revenues 8,442 7,466  
Less: Royalties (3,645) (2,623)  
Operating revenues, net of royalties 25,615 23,412  
Other income (loss) 176 1,469  
Total Revenues and Other Income 25,791 24,881  
Expenses      
Purchases of crude oil and products 2,559 1,935  
Operating, selling and general 9,428 9,329  
Transportation and distribution 1,225 1,213  
Depreciation, depletion, amortization and impairment 5,134 4,902  
Exploration 86 60  
Gain on disposal of assets (15) (39)  
Financing expenses 767 670  
Total Expenses 19,184 18,070  
Earnings (Loss) before Income Taxes 6,607 6,811  
Income Tax Expense (Recovery)      
Capital and Exploration Expenditures 4,340 4,096  
Operating segments | Exploration and Production      
Revenues and Other Income      
Gross revenues 2,798 2,689  
Less: Royalties (547) (491)  
Operating revenues, net of royalties 2,251 2,198  
Other income (loss) 16 10  
Total Revenues and Other Income 2,267 2,208  
Expenses      
Operating, selling and general 524 475  
Transportation and distribution 89 76  
Depreciation, depletion, amortization and impairment 707 483  
Exploration 6 14  
Gain on disposal of assets   (600)  
Financing expenses 74 69  
Total Expenses 1,400 517  
Earnings (Loss) before Income Taxes 867 1,691  
Income Tax Expense (Recovery)      
Capital and Exploration Expenditures 907 668  
Operating segments | Refining and Marketing      
Revenues and Other Income      
Gross revenues 31,266 30,959  
Intersegment revenues 75 109  
Operating revenues, net of royalties 31,341 31,068  
Other income (loss) 255 224  
Total Revenues and Other Income 31,596 31,292  
Expenses      
Purchases of crude oil and products 24,915 23,867  
Operating, selling and general 2,466 2,558  
Transportation and distribution 566 521  
Depreciation, depletion, amortization and impairment 996 934  
Gain on disposal of assets (8) (28)  
Financing expenses 65 57  
Total Expenses 29,000 27,909  
Earnings (Loss) before Income Taxes 2,596 3,383  
Income Tax Expense (Recovery)      
Capital and Exploration Expenditures 1,190 1,002  
Corporate and eliminations      
Revenues and Other Income      
Gross revenues (1) (11)  
Intersegment revenues (8,517) (7,575)  
Operating revenues, net of royalties (8,518) (7,586)  
Other income (loss) (2) (49)  
Total Revenues and Other Income (8,520) (7,635)  
Expenses      
Purchases of crude oil and products (8,359) (7,587)  
Operating, selling and general 641 1,021  
Transportation and distribution (38) (35)  
Depreciation, depletion, amortization and impairment 117 116  
Gain on disposal of assets (2) (325)  
Financing expenses 1,004 471  
Total Expenses (6,637) (6,339)  
Earnings (Loss) before Income Taxes (1,883) (1,296)  
Income Tax Expense (Recovery)      
Capital and Exploration Expenditures $ 46 $ 62