XML 89 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital Structure Financial Policies (Tables)
12 Months Ended
Dec. 31, 2024
Capital Structure Financial Policies  
Schedule of components of ratios

    

Capital

    

    

  

Measure

December 31

December 31

 

($ millions)

Target

2024

2023

 

Components of ratios

 

  

 

  

 

  

Short-term debt

 

  

 

-

 

494

Current portion of long-term debt

 

  

 

997

 

-

Long-term debt

9 348

11 087

Total debt(1)

10 345

11 581

Current portion of long-term lease liabilities

 

  

 

599

 

348

Long-term lease liabilities

3 745

3 478

Total debt and lease liabilities(1)

 

  

 

14 689

 

15 407

Less: Cash and cash equivalents

 

  

 

3 484

 

1 729

Net debt and lease liabilities(1)

11 205

13 678

Net debt(1)

 

  

 

6 861

 

9 852

Shareholders’ equity

 

  

 

44 514

 

43 279

Total capitalization (total debt and lease liabilities plus shareholders’ equity)

 

  

 

59 203

 

58 686

Adjusted funds from operations(2)

 

  

 

13 846

 

13 325

Net debt and lease liabilities to adjusted funds from operations

 

<3.0 times

 

0.8

 

1.0

Total debt and lease liabilities to total debt and lease liabilities plus shareholders’ equity

20% - 35%

24.8%

26.3%

(1)Total debt, total debt and lease liabilities, net debt and lease liabilities and net debt are non-GAAP financial measures. In 2024, the company revised the definition of net debt and total debt to exclude lease liabilities to better align with how management and industry monitor capital structure. This change had no impact on the company’s financial measures disclosed above.
(2)Adjusted funds from operations is calculated as cash flow from operating activities before changes in non-cash working capital, and is a non-GAAP financial measure.