XML 82 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2024
Debt and Credit Facilities  
Schedule of short and long term debt

Debt and credit facilities are comprised of the following:

Short-Term Debt

    

December 31

    

December 31

($ millions)

2024

2023

Commercial paper(1)

 

-

 

494

(1)Commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2024 was nil (December 31, 2023 – 5.57%).

Long-Term Debt

    

December 31

    

December 31

  

($ millions)

2024

2023

 

Fixed-term debt(2)(3)

5.60% Series 9 Medium Term Notes, due 2025

999

1 000

5.40% Series 10 Medium Term Notes, due 2026

499

500

3.00% Series 5 Medium Term Notes, due 2026

 

96

 

115

7.875% Debentures, due 2026 (US$275)

 

401

 

369

8.20% Notes, due 2027 (US$43)

 

62

 

57

7.00% Debentures, due 2028 (US$250)

 

362

 

333

3.10% Series 6 Medium Term Notes, due 2029

65

79

5.00% Series 7 Medium Term Notes, due 2030

154

154

7.15% Notes, due 2032 (US$500)

 

720

 

659

5.35% Notes, due 2033 (US$91)

 

123

 

153

5.95% Notes, due 2034 (US$500)

 

719

 

659

5.95% Notes, due 2035 (US$178)

 

247

 

262

5.39% Series 4 Medium Term Notes, due 2037

 

279

 

279

6.50% Notes, due 2038 (US$476)

 

683

 

1 516

6.80% Notes, due 2038 (US$621)

 

905

 

1 204

6.85% Notes, due 2039 (US$750)

 

1 077

 

988

6.00% Notes, due 2042 (US$32)

 

46

 

42

4.34% Series 5 Medium Term Notes, due 2046

300

300

4.00% Notes, due 2047 (US$750)

 

1 076

 

987

3.95% Series 8 Medium Term Notes, due 2051

494

493

3.75% Notes, due 2051 (US$750)

 

1 076

 

980

Total unsecured long-term debt

 

10 383

 

11 129

Lease liabilities(4)

4 344

3 826

Deferred financing costs

 

(38)

 

(42)

 

14 689

 

14 913

Current portion of long-term debt and lease liabilities

Long-term debt

(997)

-

Lease liabilities

(599)

(348)

 

(1 596)

 

(348)

Total long-term lease liabilities

3 745

3 478

Total long-term debt

 

9 348

 

11 087

(2)The value of debt includes the unamortized balance of premiums or discounts.
(3)Certain securities are redeemable at the option of the company.
(4)Interest rates range from 1.2% to 13.4% and maturity dates range from 2025 to 2064.
Scheduled principal repayments for leases liabilities, short term debt and long term debt

Scheduled principal repayments for lease liabilities, short-term debt and long-term debt are as follows:

($ millions)

    

Repayment

  

2025

 

1 596

2026

 

1 535

2027

 

498

2028

 

708

2029

 

319

Thereafter

 

10 033

 

14 689

Summary of available and unutilized credit facilities

A summary of available and unutilized credit facilities is as follows:

($ millions)

    

2024

  

Fully revolving and expiring in 2028

 

2 810

Fully revolving and expiring in 2027

 

2 665

Can be terminated at any time at the option of the lenders

 

1 120

Total credit facilities

 

6 595

Credit facilities supporting standby letters of credit

 

(811)

Total unutilized credit facilities(1)

 

5 784

(1)Available credit facilities for liquidity purposes at December 31, 2024 increased to $5.475 billion, compared to $4.957 billion at December 31, 2023.