XML 134 R108.htm IDEA: XBRL DOCUMENT v3.25.0.1
Provisions - Changes (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Provisions    
Beginning balance $ 12,593 $ 10,364
Liabilities incurred 505 673
Acquisitions   1,242
Change in discount rate 871 515
Changes in estimates (974) 565
Liabilities settled (751) (529)
Accretion 592 532
Asset disposals   (17)
Divestments   (757)
Foreign exchange 53 5
Ending balance 12,889 12,593
Decommissioning and restoration provision    
Provisions    
Beginning balance 11,931 9,901
Liabilities incurred 339 212
Acquisitions   1,242
Change in discount rate 871 515
Changes in estimates (1,007) 688
Liabilities settled (488) (390)
Accretion 592 532
Asset disposals   (17)
Divestments   (757)
Foreign exchange 33 5
Ending balance 12,271 11,931
Total undiscounted amount of estimated future cash flows required $ 21,500 $ 23,500
Weighted average credit adjusted risk free interest rate 4.80% 5.20%
Decommissioning and restoration provision settlement term 50 years  
Royalties    
Provisions    
Beginning balance $ 290 $ 182
Liabilities incurred 78 134
Changes in estimates 1  
Liabilities settled (89) (26)
Ending balance 280 290
Other    
Provisions    
Beginning balance 372 281
Liabilities incurred 88 327
Changes in estimates 32 (123)
Liabilities settled (174) (113)
Foreign exchange 20  
Ending balance 338 $ 372
Funding commitment for the Varennes equity investment $ 80