XML 117 R89.htm IDEA: XBRL DOCUMENT v3.24.1
Asset Transactions and Impairments - Forest Hills (Details)
$ in Millions
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Feb. 02, 2023
CAD ($)
Feb. 01, 2023
CAD ($)
Dec. 31, 2022
Sep. 30, 2022
CAD ($)
$ / bbl
$ / bbl
$ / $
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
Fort Hills              
Purchase cost allocation              
Term of long-range plan       3 years      
Impairment charge, before tax       $ 2,600      
Impairment charge, net of tax       $ 800      
Impairment testing assumption, average cash operating costs per bbl | $ / bbl       25.00      
Impairment testing assumption, foreign exchange rate | $ / $       0.76      
Impairment testing assumption, risk-adjusted discount rate, after tax       8.25%      
Recoverable amount of CGU net of tax       $ 2,800      
Fort Hills | Minimum              
Purchase cost allocation              
Impairment testing assumption, share of barrels per day of crude oil produced       87,000      
Fort Hills | Maximum              
Purchase cost allocation              
Impairment testing assumption, share of barrels per day of crude oil produced       106,000      
Forecast for 2023 | Fort Hills | WCS              
Purchase cost allocation              
Impairment testing assumption, price per barrel | $ / bbl       69.00      
Forecast for 2024 | Fort Hills | WCS              
Purchase cost allocation              
Impairment testing assumption, price per barrel | $ / bbl       62.00      
Forecast for 2025 to 2031 | Fort Hills | WCS | Average              
Purchase cost allocation              
Impairment testing assumption, price per barrel | $ / bbl       50.00      
Forecast for 2032 to 2060 | Fort Hills | WCS              
Purchase cost allocation              
Impairment testing assumption, price per barrel escalation percentage       2.00%      
Sensitivity analysis, decrease in price | Fort Hills              
Purchase cost allocation              
Impairment charge, net of tax       $ 1,000      
Reasonably possible decrease in unobservable input (as a percent)       5.00%      
Sensitivity analysis increase In discount rate | Fort Hills              
Purchase cost allocation              
Impairment charge, net of tax       $ 200      
Reasonably possible increase in unobservable input (as a percent)       1.00%      
Fort Hills Project              
Asset Transactions and Impairments              
Ownership interest (as percent) 68.76%         100.00% 54.11%
Acquisition of Teck's interest in Fort Hills              
Asset Transactions and Impairments              
Percentage of interest acquired 14.65%            
Purchase cost allocation              
Accounts receivable $ 35            
Inventory 37            
Property, plant and equipment 1,149            
Other assets 6            
Total assets acquired 1,227            
Accounts payable and other liabilities (102)            
Lease liabilities (284)            
Decommissioning provision (83)            
Deferred income taxes (46)            
Total liabilities assumed (515)            
Net assets acquired 712            
Cash and cash equivalents $ 3            
Gross revenues contributed by acquired entity         $ 501    
Net earnings (loss) contributed by acquired entity         $ 22    
Gross revenues contributed if acquisition had occurred on January 1           $ 52,200  
Consolidated net earnings contributed if acquisition had occurred on January 1           $ 8,300  
Percentage of ownership interests to be purchased under agreement     21.30%        
Acquisition of Teck's interest in Fort Hills | Pro Forma              
Purchase cost allocation              
Gross revenues contributed by acquired entity   $ 20          
Net earnings (loss) contributed by acquired entity   $ (21)