XML 92 R64.htm IDEA: XBRL DOCUMENT v3.24.1
Capital Structure Financial Policies (Tables)
12 Months Ended
Dec. 31, 2023
Capital Structure Financial Policies  
Schedule of components of ratios

    

Capital

    

    

  

Measure

December 31

December 31

 

($ millions)

Target

2023

2022

 

Components of ratios

 

  

 

  

 

  

Short-term debt

 

  

 

494

 

2 807

Current portion of long-term debt

 

  

 

-

 

-

Current portion of long-term lease liabilities

348

317

Long-term debt

 

  

 

11 087

 

9 800

Long-term lease liabilities

3 478

2 695

Total debt(1)

 

  

 

15 407

 

15 619

Less: Cash and cash equivalents

 

  

 

1 729

 

1 980

Net debt(1)

 

  

 

13 678

 

13 639

Shareholders’ equity

 

  

 

43 279

 

39 367

Total capitalization (total debt plus shareholders’ equity)

 

  

 

58 686

 

54 986

Adjusted funds from operations(2)

 

  

 

13 325

 

18 101

Net debt to adjusted funds from operations

 

<3.0 times

 

1.0

 

0.8

Total debt to total debt plus shareholders’ equity

20% - 35%

26.3%

28.4%

(1)Total debt and net debt are non-GAAP financial measures.
(2)Adjusted funds from operations is calculated as cash flow from operating activities before changes in non-cash working capital, and is a non-GAAP financial measure.