XML 128 R102.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Credit Facilities - Long-Term Debt (Details)
$ / shares in Units, $ / shares in Units, $ in Millions, $ in Millions
3 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CAD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
CAD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2021
CAD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2021
CAD ($)
Dec. 31, 2022
CAD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
CAD ($)
Sep. 30, 2021
CAD ($)
Mar. 31, 2021
CAD ($)
Mar. 04, 2021
USD ($)
$ / shares
Mar. 04, 2021
CAD ($)
$ / shares
Debt and Credit Facilities                                
Interest rate 5.20%     5.00%           5.20%   5.00%        
Lease liabilities                   $ 3,012.0   $ 2,850.0        
Deferred financing costs                   (40.0)   (58.0)        
Total gross debt and lease liabilities                   12,812.0   17,070.0        
Current portion of longterm debt and lease liabilities                                
Current portion of lease liabilities                   (317.0)   (310.0)        
Current portion of long-term debt                       (231.0)        
Current portion of long-term debt and lease liabilities                   (317.0)   (541.0)        
Long-term lease liabilities                   2,695.0   2,540.0        
Long-term debt                   $ 9,800.0   13,989.0        
Minimum                                
Current portion of longterm debt and lease liabilities                                
Interest rate on lease liabilities 0.40%                 0.40%            
Maximum                                
Current portion of longterm debt and lease liabilities                                
Interest rate on lease liabilities 13.40%                 13.40%            
Unsecured long-term debt                                
Debt and Credit Facilities                                
Total unsecured long term debt                   $ 9,840.0   $ 14,278.0        
4.50% Notes, due 2022                                
Debt and Credit Facilities                                
Principal amount of debt       $ 182.0                        
Interest rate       4.50%               4.50%        
Total unsecured long term debt                       $ 231.0        
2.80% Notes, due 2023                                
Debt and Credit Facilities                                
Principal amount of debt       $ 450.0                        
Interest rate       2.80%               2.80%        
Total unsecured long term debt                       $ 569.0        
3.10% Notes, due 2025                                
Debt and Credit Facilities                                
Principal amount of debt       $ 550.0                        
Interest rate       3.10%               3.10%        
Total unsecured long term debt                       $ 696.0        
3.00% Series 5 Medium Term Notes, due 2026                                
Debt and Credit Facilities                                
Interest rate 3.00%     3.00%           3.00%   3.00%        
Total unsecured long term debt                   $ 115.0   $ 699.0        
7.875% Debentures, due 2026                                
Debt and Credit Facilities                                
Principal amount of debt $ 275.0     $ 275.0                        
Interest rate 7.875%     7.875%           7.875%   7.875%        
Total unsecured long term debt                   $ 381.0   $ 359.0        
8.20% Notes, due 2027                                
Debt and Credit Facilities                                
Principal amount of debt $ 59.0     $ 59.0                        
Interest rate 8.20%     8.20%           8.20%   8.20%        
Total unsecured long term debt                   $ 61.0   $ 78.0        
7.00% Debentures, due 2028                                
Debt and Credit Facilities                                
Principal amount of debt $ 250.0     $ 250.0                        
Interest rate 7.00%     7.00%           7.00%   7.00%        
Total unsecured long term debt                   $ 342.0   $ 320.0        
3.10% Series 6 Medium Term Notes, due 2029                                
Debt and Credit Facilities                                
Interest rate 3.10%     3.10%           3.10%   3.10%        
Total unsecured long term debt                   $ 79.0   $ 748.0        
5.00% Series 7 Medium Term Notes, Due 2030                                
Debt and Credit Facilities                                
Interest rate 5.00%     5.00%           5.00%   5.00%        
Total unsecured long term debt                   $ 154.0   $ 1,247.0        
7.15% Notes, due 2032                                
Debt and Credit Facilities                                
Principal amount of debt $ 500.0     $ 500.0                        
Interest rate 7.15%     7.15%           7.15%   7.15%        
Total unsecured long term debt                   $ 676.0   $ 631.0        
5.35% Notes, due 2033                                
Debt and Credit Facilities                                
Principal amount of debt $ 300.0     $ 300.0                        
Interest rate 5.35%     5.35%           5.35%   5.35%        
Total unsecured long term debt                   $ 161.0   $ 355.0        
5.95% Notes, due 2034                                
Debt and Credit Facilities                                
Principal amount of debt $ 500.0     $ 500.0                        
Interest rate 5.95%     5.95%           5.95%   5.95%        
Total unsecured long term debt                   $ 675.0   $ 630.0        
5.95% Notes, due 2035                                
Debt and Credit Facilities                                
Principal amount of debt $ 600.0     $ 600.0                        
Interest rate 5.95%     5.95%           5.95%   5.95%        
Total unsecured long term debt                   $ 268.0   $ 731.0        
5.39% Series 4 Medium Term Notes, due 2037                                
Debt and Credit Facilities                                
Interest rate 5.39%     5.39%           5.39%   5.39%        
Total unsecured long term debt                   $ 279.0   $ 599.0        
6.50% Notes, due 2038                                
Debt and Credit Facilities                                
Principal amount of debt $ 1,150.0     $ 1,150.0                        
Interest rate 6.50%     6.50%           6.50%   6.50%        
Total unsecured long term debt                   $ 1,553.0   $ 1,451.0        
6.80% Notes, due 2038                                
Debt and Credit Facilities                                
Principal amount of debt $ 900.0     $ 900.0                        
Interest rate 6.80%     6.80%           6.80%   6.80%        
Total unsecured long term debt                   $ 1,235.0   $ 1,156.0        
6.85% Notes, due 2039                                
Debt and Credit Facilities                                
Principal amount of debt $ 750.0     $ 750.0                        
Interest rate 6.85%     6.85%           6.85%   6.85%        
Total unsecured long term debt                   $ 1,013.0   $ 946.0        
6.00% Notes, due 2042                                
Debt and Credit Facilities                                
Principal amount of debt $ 152.0     $ 152.0                        
Interest rate 6.00%     6.00%           6.00%   6.00%        
Total unsecured long term debt                   $ 35.0   $ 149.0        
4.34% Series 5 Medium Term Notes, due 2046                                
Debt and Credit Facilities                                
Interest rate 4.34%     4.34%           4.34%   4.34%        
Total unsecured long term debt                   $ 300.0   $ 300.0        
4.00% Notes, due 2047                                
Debt and Credit Facilities                                
Principal amount of debt $ 750.0     $ 750.0                        
Interest rate 4.00%     4.00%           4.00%   4.00%        
Total unsecured long term debt                   $ 1,011.0   $ 945.0        
3.95% Series 8 Medium Term Notes, due 2051                                
Debt and Credit Facilities                                
Interest rate 3.95%     3.95%           3.95%   3.95%        
Total unsecured long term debt                   $ 493.0   $ 493.0        
3.75% Notes, due 2051                                
Debt and Credit Facilities                                
Principal amount of debt $ 750.0     $ 750.0                        
Interest rate 3.75%     3.75%           3.75%   3.75%        
Total unsecured long term debt                   $ 1,009.0   $ 945.0        
Debt tender offer | Unsecured long-term debt                                
Debt and Credit Facilities                                
Principal amount of debt                   3,600.0            
Current portion of longterm debt and lease liabilities                                
Debt discount at repayment date                   51.0            
Non-cash charges related to accelerated amortization   $ 83.0                            
Loss on extinguishment of long-term debt   32.0                            
Debt tender offer | 3.00% Series 5 Medium Term Notes, due 2026                                
Debt and Credit Facilities                                
Principal amount of debt                   $ 700.0            
Interest rate 3.00%                 3.00%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes   585.0                            
Debt tender offer | 8.20% Notes, due 2027                                
Debt and Credit Facilities                                
Principal amount of debt $ 59.0                              
Interest rate 8.20%                 8.20%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes $ 16.0                              
Debt tender offer | 3.10% Series 6 Medium Term Notes, due 2029                                
Debt and Credit Facilities                                
Principal amount of debt                   $ 750.0            
Interest rate 3.10%                 3.10%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes   671.0                            
Debt tender offer | 5.00% Series 7 Medium Term Notes, Due 2030                                
Debt and Credit Facilities                                
Principal amount of debt                   $ 1,300.0            
Interest rate 5.00%                 5.00%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes   1,100.0                            
Debt tender offer | 5.35% Notes, due 2033                                
Debt and Credit Facilities                                
Principal amount of debt $ 300.0                              
Interest rate 5.35%                 5.35%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes $ 178.0                              
Debt tender offer | 5.95% Notes, due 2035                                
Debt and Credit Facilities                                
Principal amount of debt $ 600.0                              
Interest rate 5.95%                 5.95%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes $ 401.0                              
Debt tender offer | 6.00% Notes, due 2042                                
Debt and Credit Facilities                                
Principal amount of debt $ 142.0                              
Interest rate 6.00%                 6.00%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes $ 110.0                              
Debt tender offer | 5.00% Series 4 Medium Term Notes, due 2037                                
Debt and Credit Facilities                                
Principal amount of debt                   $ 600.0            
Interest rate 5.39%                 5.39%            
Current portion of longterm debt and lease liabilities                                
Repayment of notes   $ 321.0                            
Early redemption of notes | 4.50% Notes, due 2022                                
Debt and Credit Facilities                                
Principal amount of debt                     $ 182.0          
Interest rate                     4.50%          
Early redemption of notes | 2.80% Notes, due 2023                                
Debt and Credit Facilities                                
Principal amount of debt     $ 450.0                          
Interest rate     2.80%                          
Early redemption of notes | 3.10% Notes, due 2025                                
Debt and Credit Facilities                                
Principal amount of debt     $ 550.0                          
Interest rate     3.10%                          
Early redemption of notes | 6.00% Notes, due 2042                                
Debt and Credit Facilities                                
Principal amount of debt     $ 152.0                          
Interest rate     6.00%                          
Current portion of longterm debt and lease liabilities                                
Repayment of notes     $ 10.2                          
Early redemption of notes | 3.10% Series 5 Medium Term Notes, due 2021                                
Debt and Credit Facilities                                
Principal amount of debt                           $ 750.0    
Interest rate               3.10%           3.10%    
Current portion of longterm debt and lease liabilities                                
Repayment of notes                 $ 770.0              
Accrued interest                           $ 8.0    
Loss on extinguishment of long-term debt                 12.0              
Loss on debt extinguishment, net of tax                 9.0              
Early redemption of notes | 9.40% Notes, due 2021                                
Debt and Credit Facilities                                
Principal amount of debt               $ 220.0                
Interest rate               9.40%           9.40%    
Current portion of longterm debt and lease liabilities                                
Book value of debt repaid                 278.0              
Repayment of notes               $ 230.0 290.0              
Accrued interest               $ 2.0           $ 2.0    
Loss on extinguishment of long-term debt                 10.0              
Loss on debt extinguishment, net of tax                 $ 8.0              
Early redemption of notes | 3.60% Notes, due 2024                                
Debt and Credit Facilities                                
Principal amount of debt           $ 750.0                    
Interest rate           3.60%             3.60%      
Current portion of longterm debt and lease liabilities                                
Book value of debt repaid             $ 951.0                  
Repayment of notes           $ 822.0 1,000.0                  
Accrued interest           $ 9.0             $ 11.0      
Loss on extinguishment of long-term debt             80.0                  
Loss on debt extinguishment, net of tax             $ 60.0                  
Repayment of senior unsecured notes | 9.25% Debentures, due 2021                                
Debt and Credit Facilities                                
Principal amount of debt       $ 300.0                        
Interest rate       9.25%               9.25%        
Current portion of longterm debt and lease liabilities                                
Book value of debt repaid         $ 371.0                      
Repayment of notes       $ 314.0 $ 388.0                      
Accrued interest       $ 14.0               $ 17.0        
Issuance of senior unsecured notes | 3.95% Series 8 Medium Term Notes, due 2051                                
Debt and Credit Facilities                                
Principal amount of debt                               $ 500.0
Interest rate                             3.95% 3.95%
Current portion of longterm debt and lease liabilities                                
Issuance price per $100 principal amount | $ / shares                               $ 98.546
Effective yield                             4.034% 4.034%
Issuance of senior unsecured notes | 3.75% Notes, due 2051                                
Debt and Credit Facilities                                
Principal amount of debt                             $ 750.0  
Interest rate                             3.75% 3.75%
Current portion of longterm debt and lease liabilities                                
Issuance price per $100 principal amount | $ / shares                             $ 99.518  
Effective yield                             3.777% 3.777%