EX-99.2 3 tm2410364d1_ex99-2.htm EXHIBIT 99.2 tm2410364-1_nonfiling - none - 6.562531s
 Exhibit 99.2​
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three months ended
March 31
($ millions)
2024
2023
Revenues and Other Income
Gross revenues (note 4)
13 305
12 272
Less: royalties
(924)
(358)
Other income (note 5)
148
342
12 529
12 256
Expenses
Purchases of crude oil and products
4 358
4 069
Operating, selling and general
3 440
3 424
Transportation and distribution
410
391
Depreciation, depletion, amortization and impairment
1 628
1 516
Exploration
59
42
Gain on disposal of assets (note 11)
(3)
(314)
Financing expenses (note 7)
417
414
10 309
9 542
Earnings before Income Taxes 2 220
2 714
Income Tax Expense (Recovery)
Current
649
738
Deferred
(39)
(76)
610
662
Net Earnings 1 610
2 052
Other Comprehensive Income
Items That May be Subsequently Reclassified to Earnings:
Foreign currency translation adjustment
(16)
52
Items That Will Not be Reclassified to Earnings:
Actuarial gain on employee retirement benefit plans, net of income taxes (note 13)
399
42
Other Comprehensive Income 383
94
Total Comprehensive Income 1 993
2 146
Per Common Share (dollars) (note 8)
Net earnings – basic and diluted
1.25
1.54
Cash dividends
0.55
0.52
See accompanying notes to the condensed interim consolidated financial statements.
36   2024 First Quarter   Suncor Energy Inc.

CONSOLIDATED BALANCE SHEETS
(unaudited)
($ millions)
March 31
2024
December 31
2023
Assets
Current assets
Cash and cash equivalents
2 464
1 729
Accounts receivable
6 651
5 735
Inventories
5 356
5 365
Income taxes receivable
399
980
Total current assets
14 870
13 809
Property, plant and equipment, net
67 003
67 650
Exploration and evaluation
1 758
1 758
Other assets
2 008
1 710
Goodwill and other intangible assets
3 510
3 528
Deferred income taxes
79
84
Total assets
89 228
88 539
Liabilities and Shareholders’ Equity
Current liabilities
Short-term debt
721
494
Current portion of long-term lease liabilities
378
348
Accounts payable and accrued liabilities
7 734
7 731
Current portion of provisions
964
983
Income taxes payable
19
41
Total current liabilities
9 816
9 597
Long-term debt (note 7)
11 295
11 087
Long-term lease liabilities
3 555
3 478
Other long-term liabilities
1 139
1 488
Provisions (note 12)
11 026
11 610
Deferred income taxes
8 089
8 000
Equity
44 308
43 279
Total liabilities and shareholders’ equity
89 228
88 539
See accompanying notes to the condensed interim consolidated financial statements.
2024 First Quarter   Suncor Energy Inc.   37

 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three months ended
March 31
($ millions)
2024
2023
Operating Activities
Net Earnings
1 610
2 052
Adjustments for:
Depreciation, depletion, amortization and impairment
1 628
1 516
Deferred income tax recovery
(39)
(76)
Accretion (note 7)
145
133
Unrealized foreign exchange loss on U.S. dollar denominated debt (note 7)
220
3
Change in fair value of financial instruments and trading inventory
30
30
Gain on disposal of assets (note 11)
(3)
(314)
Share-based compensation
(374)
(203)
Settlement of decommissioning and restoration liabilities
(123)
(133)
Other
75
(6)
Increase in non-cash working capital
(382)
(1 963)
Cash flow provided by operating activities
2 787
1 039
Investing Activities
Capital and exploration expenditures
(1 311)
(1 086)
Capital expenditures on assets held for sale
(42)
Acquisitions, net of cash acquired (note 11)
(712)
Proceeds from disposal of assets (note 11)
8
737
Other investments
(1)
(19)
Increase in non-cash working capital
(31)
(119)
Cash flow used in investing activities
(1 335)
(1 241)
Financing Activities
Net increase in short-term debt
221
962
Repayment of long-term debt
(5)
Lease liability payments
(98)
(82)
Issuance of common shares under share option plans
130
36
Repurchase of common shares (note 9)
(293)
(874)
Distributions relating to non-controlling interest
(4)
(4)
Dividends paid on common shares
(702)
(690)
Cash flow used in financing activities
(746)
(657)
Increase (Decrease) in Cash and Cash Equivalents 706
(859)
Effect of foreign exchange on cash and cash equivalents
29
7
Cash and cash equivalents at beginning of period
1 729
1 980
Cash and Cash Equivalents at End of Period 2 464
1 128
Supplementary Cash Flow Information
Interest paid
136
159
Income taxes paid
25
1 231
See accompanying notes to the condensed interim consolidated financial statements.
38   2024 First Quarter   Suncor Energy Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited)
($ millions)
Share
Capital
Contributed
Surplus
Accumulated
Other
Comprehensive
Income
Retained
Earnings
Total
Number of
Common
Shares
(thousands)
At December 31, 2022 22 257 571 974 15 565 39 367 1 337 471
Net earnings 2 052 2 052
Foreign currency translation adjustment 52 52
Actuarial gain on employee retirement benefit
plans, net of income taxes of $12
42 42
Total comprehensive income 52 2 094 2 146
Issued under share option plans 35 1 36 832
Repurchase of common shares for cancellation
(note 9)
(334) (540) (874) (19 936)
Change in liability for share repurchase commitment
(20) (21) (41)
Share-based compensation 5 5
Dividends paid on common shares (690) (690)
At March 31, 2023 21 938 577 1 026 16 408 39 949 1 318 367
At December 31, 2023 21 661 569 1 048 20 001 43 279 1 290 100
Net earnings
1 610 1 610
Foreign currency translation adjustment
(16)
(16)
Actuarial gain on employee retirement benefit
plans, net of income taxes of $126 (note 13)
399
399
Total comprehensive income
(16) 2 009 1 993
Issued under share option plans
151
(21)
130 3 352
Repurchase of common shares for cancellation
(note 9)
(108)
(185)
(293)
(6 438)
Change in liability for share repurchase commitment (note 9)
(25)
(77)
(102)
Share-based compensation
3
3
Dividends paid on common shares
(702)
(702)
At March 31, 2024 21 679 551 1 032 21 046 44 308 1 287 014
See accompanying notes to the condensed interim consolidated financial statements.
2024 First Quarter   Suncor Energy Inc.   39

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. REPORTING ENTITY AND DESCRIPTION OF THE BUSINESS
Suncor is an integrated energy company headquartered in Calgary, Alberta, Canada. Suncor’s operations include oil sands development, production and upgrading; offshore oil production; petroleum refining in Canada and the U.S.; and the company’s Petro-Canada™ retail and wholesale distribution networks (including Canada’s Electric Highway™, a coast-to-coast network of fast-charging electric vehicle stations). Suncor is developing petroleum resources while advancing the transition to a low-emissions future through investments in power and renewable fuels. Suncor also conducts energy trading activities focused primarily on the marketing and trading of crude oil, natural gas, byproducts, refined products and power. Suncor’s common shares (symbol: SU) are listed on the TSX and NYSE.
The address of the company’s registered office is 150 – 6th Avenue S.W., Calgary, Alberta, Canada, T2P 3E3.
2. BASIS OF PREPARATION
(a) Statement of Compliance
These condensed interim consolidated financial statements are based on International Financial Reporting Standards as issued by the International Accounting Standards Board, and have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting. They are condensed as they do not include all of the information required for full annual financial statements, and they should be read in conjunction with the audited consolidated financial statements of the company for the year ended December 31, 2023.
(b) Basis of Measurement
The consolidated financial statements are prepared on a historical cost basis except as detailed in the accounting policies disclosed in the company’s audited consolidated financial statements for the year ended December 31, 2023.
(c) Functional Currency and Presentation Currency
These consolidated financial statements are presented in Canadian dollars, which is the company’s functional currency.
(d) Use of Estimates, Assumptions and Judgments
The timely preparation of financial statements requires that management make estimates and assumptions and use judgment. Accordingly, actual results may differ from estimated amounts as future confirming events occur. Significant estimates and judgment used in the preparation of the financial statements are described in the company’s audited consolidated financial statements for the year ended December 31, 2023.
(e) Income Taxes
The company recognizes the impacts of income tax rate changes in earnings in the period that the applicable rate change is enacted or substantively enacted.
3. NEW IFRS STANDARDS
(a) Adoption of New IFRS Standards
In October 2022, the IASB issued Non-current Liabilities with Covenants (Amendments to IAS 1). The amendments improved the information an entity provides when its right to defer settlement of a liability for at least twelve months is subject to compliance with covenants. The company adopted the amendments on the effective date January 1, 2024, and there was no material impact to the consolidated financial statements as a result of the initial application.
In September 2022, the IASB issued Lease Liability in a Sale and Leaseback (Amendments to IFRS 16). The amendments add subsequent measurement requirements for sale and leaseback transactions. The company adopted the amendments on the effective date January 1, 2024, and there was no impact to the consolidated financial statements as a result of the initial application.
40   2024 First Quarter   Suncor Energy Inc.

4. SEGMENTED INFORMATION
The company’s operating segments are reported based on the nature of their products and services and management responsibility.
Intersegment sales of crude oil and natural gas are accounted for at market values and are included, for segmented reporting, in revenues of the segment making the transfer and expenses of the segment receiving the transfer. Intersegment amounts are eliminated on consolidation.
Three months ended March 31
Oil Sands
Exploration and
Production
Refining and
Marketing
Corporate and
Eliminations
Total
($ millions)
2024
2023
2024
2023
2024
2023
2024
2023
2024
2023
Revenues and Other Income
Gross revenues
4 938
4 384
765
734
7 603
7 156
(1)
(2)
13 305
12 272
Intersegment revenues
1 984
1 683
10
17
(1 994)
(1 700)
Less: Royalties
(782)
(272)
(142)
(86)
(924)
(358)
Operating revenues, net of royalties
6 140
5 795
623
648
7 613
7 173
(1 995)
(1 702)
12 381
11 914
Other income
55
115
6
32
74
156
13
39
148
342
6 195
5 910
629
680
7 687
7 329
(1 982)
(1 663)
12 529
12 256
Expenses
Purchases of crude oil and products
629
408
5 588
5 354
(1 859)
(1 693)
4 358
4 069
Operating, selling and general
2 482
2 421
141
133
618
650
199
220
3 440
3 424
Transportation and distribution
292
270
25
21
103
109
(10)
(9)
410
391
Depreciation, depletion, amortization and impairment
1 185
1 138
170
127
244
220
29
31
1 628
1 516
Exploration
57
35
2
7
59
42
Gain on disposal of assets
(1)
(11)
(3)
(302)
(3)
(314)
Financing expenses
179
161
17
18
20
14
201
221
417
414
4 824
4 433
355
305
6 573
6 336
(1 443)
(1 532)
10 309
9 542
Earnings (Loss) before Income Taxes
1 371
1 477
274
375
1 114
993
(539)
(131)
2 220
2 714
Income Tax Expense (Recovery)
Current
649
738
Deferred
(39)
(76)
610
662
Net Earnings
1 610
2 052
Capital and Exploration Expenditures(1) 995
810
142
138
168
125
6
13
1 311
1 086
(1)
Excludes capital expenditures related to assets previously held for sale of  $42 million for the three months ended March 31, 2023.
2024 First Quarter   Suncor Energy Inc.   41

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Disaggregation of Revenue from Contracts with Customers and Intersegment Revenue
The company’s revenues are from the following major commodities:
Three months ended March 31
2024
2023
($ millions)
North America
International
Total
North America
International
Total
Oil Sands
Synthetic crude oil and diesel
4 860
4 860
4 832 4 832
Bitumen
2 062
2 062
1 235 1 235
6 922 6 922
6 067
6 067
Exploration and Production
Crude oil and natural gas liquids
609
156
765
458 271 729
Natural gas
5 5
609 156 765
458
276
734
Refining and Marketing
Gasoline
2 990
2 990
2 818 2 818
Distillate
3 961
3 961
3 786 3 786
Other
662
662
569 569
7 613 7 613
7 173
7 173
Corporate and Eliminations
(1 995) (1 995)
(1 702)
(1 702)
Total Revenue from Contracts with Customers
13 149 156 13 305
11 996
276
12 272
5. OTHER INCOME
Other income consists of the following:
Three months ended
March 31
($ millions)
2024
2023
Energy trading and risk management
56
279
Investment and interest income
39
59
Insurance proceeds and other
53
4
148
342
6. SHARE-BASED COMPENSATION
The following table summarizes the share-based compensation expense for all plans recorded within operating, selling and general expense:
Three months ended
March 31
($ millions)
2024
2023
Equity-settled plans
3
5
Cash-settled plans
156
96
159
101
42   2024 First Quarter   Suncor Energy Inc.

7. FINANCING EXPENSES
Three months ended
March 31
($ millions)
2024
2023
Interest on debt
181
197
Interest on lease liabilities
56
46
Capitalized interest
(74)
(58)
Interest expense
163
185
Interest on partnership liability
12
12
Interest on pension and other post-retirement benefits
6
6
Accretion
145
133
Foreign exchange loss on U.S. dollar denominated debt
220
3
Operational foreign exchange and other
(129)
75
417
414
8. EARNINGS PER COMMON SHARE
Three months ended
March 31
($ millions)
2024
2023
Net earnings
1 610
2 052
(millions of common shares)
Weighted average number of common shares
1 288
1 329
Dilutive securities:
Effect of share options
2
2
Weighted average number of diluted common shares
1 290
1 331
(dollars per common share)
Basic and diluted earnings per share
1.25
1.54
9. NORMAL COURSE ISSUER BID
During the first quarter of 2024, the TSX accepted a notice filed by Suncor to renew its normal course issuer bid (NCIB) to purchase the company’s common shares through the facilities of the TSX, NYSE and/or alternative trading systems. The notice provided that, beginning February 26, 2024, and ending February 25, 2025, Suncor may purchase for cancellation up to 128,700,000 common shares, which is equal to approximately 10% of Suncor’s public float as of February 12, 2024. As at February 12, 2024, Suncor had 1,287,461,183 common shares issued and outstanding.
During the first quarter of 2024, the company repurchased 3.4 million common shares under the previous 2023 NCIB and 3.0 million under the 2024 renewed NCIB at an average price of $45.53 per share, for a total repurchase cost of $293 million.
During the first quarter of 2023, the TSX accepted a notice filed by Suncor to renew its NCIB to purchase the company’s common shares through the facilities of the TSX, NYSE and/or alternative trading systems. The notice provided that, beginning February 17, 2023, and ending February 16, 2024, Suncor may purchase for cancellation up to 132,900,000 common shares, which was equal to approximately 10% of Suncor’s issued and outstanding common shares.
During the first quarter of 2023, the company repurchased 8.3 million common shares under the previous 2022 NCIB and 11.6 million under the 2023 renewed NCIB at an average price of $43.85 per share, for a total repurchase cost of $874 million.
2024 First Quarter   Suncor Energy Inc.   43

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the share repurchase activities during the period:
Three months ended
March 31
($ millions, except as noted)
2024
2023
Share repurchase activities (thousands of common shares)
Shares repurchased
6 438
19 936
Amounts charged to:
Share capital
108
334
Retained earnings
185
540
Share repurchase cost
293
874
Under an automatic repurchase plan agreement with an independent broker, the company has recorded the following liability for share repurchases that may take place during its internal blackout period:
($ millions)
March 31
2024
December 31
2023
Amounts charged to:
Share capital
85
60
Retained earnings
167
90
Liability for share purchase commitment
252
150
10. FINANCIAL INSTRUMENTS
Derivative Financial Instruments
(a) Non-Designated Derivative Financial Instruments
The company uses derivative financial instruments, such as physical and financial contracts, to manage certain exposures to fluctuations in interest rates, commodity prices and foreign currency exchange rates, as part of its overall risk management program, as well as for trading purposes.
The changes in the fair value of non-designated derivatives are as follows:
($ millions)
Total
Fair value outstanding at December 31, 2023 (20)
Changes in fair value recognized in earnings during the year
(60)
Cash settlements – paid (received) during the year
20
Fair value outstanding at March 31, 2024 (60)
(b) Fair Value Hierarchy
To estimate the fair value of derivatives, the company uses quoted market prices when available, or third-party models and valuation methodologies that utilize observable market data. In addition to market information, the company incorporates transaction-specific details that market participants would utilize in a fair value measurement, including the impact of non-performance risk. However, these fair value estimates may not necessarily be indicative of the amounts that could be realized or settled in a current market transaction. The company characterizes inputs used in determining fair value using a hierarchy that prioritizes inputs depending on the degree to which they are observable. The three levels of the fair value hierarchy are as follows:

Level 1 consists of instruments with a fair value determined by an unadjusted quoted price in an active market for identical assets or liabilities. An active market is characterized by readily and regularly available quoted prices where the prices are representative of actual and regularly occurring market transactions to assure liquidity.

Level 2 consists of instruments with a fair value that is determined by quoted prices in an inactive market, prices with observable inputs or prices with insignificant non-observable inputs. The fair value of these positions is determined using observable inputs from exchanges, pricing services, third-party independent broker quotes and published transportation tolls. The observable inputs may be adjusted using certain methods, which include extrapolation over the quoted price term and quotes for comparable assets and liabilities.
44   2024 First Quarter   Suncor Energy Inc.


Level 3 consists of instruments with a fair value that is determined by prices with significant unobservable inputs. As at March 31, 2024, the company does not have any derivative instruments measured at fair value Level 3.
In forming estimates, the company utilizes the most observable inputs available for valuation purposes. If a fair value measurement reflects inputs of different levels within the hierarchy, the measurement is categorized based upon the lowest level of input that is significant to the fair value measurement.
The following table presents the company’s derivative financial instruments measured at fair value for each hierarchy level as at March 31, 2024:
($ millions)
Level 1
Level 2
Level 3
Total Fair Value
Accounts receivable 38 72 110
Accounts payable (140) (30) (170)
(102) 42 (60)
During the first quarter of 2024, there were no transfers between Level 1 and Level 2 fair value measurements.
Non-Derivative Financial Instruments
At March 31, 2024, the carrying value of fixed-term debt accounted for under amortized cost was $11.3 billion (December 31, 2023 – $11.1 billion) and the fair value was $11.1 billion (December 31, 2023 – $11.1 billion). The estimated fair value of long-term debt is based on pricing sourced from market data.
11. ASSET TRANSACTIONS AND VALUATIONS
Oil Sands
Fort Hills:
During the first quarter of 2023, the company completed the acquisition of an additional 14.65% working interest in Fort Hills from Teck Resources Limited for $712 million, bringing the company’s working interest in Fort Hills to 68.76%.
During the fourth quarter of 2023, the company completed the acquisition of TotalEnergies Canada, which held the remaining 31.23% working interest in Fort Hills, for $1.468 billion before closing adjustments and other closing costs, making Suncor the sole owner of Fort Hills.
Corporate
Sale of Wind and Solar Assets:
During the first quarter of 2023, the company completed the sale of its wind and solar assets for gross proceeds of $730 million, before closing adjustments and other closing costs, resulting in an after-tax gain on sale of approximately $260 million ($302 million before-tax).
12. PROVISIONS
Suncor’s decommissioning and restoration provision decreased by $561 million for the three months ended March 31, 2024. The decrease was primarily due to an increase in the credit-adjusted risk-free interest rate to 5.50% (December 31, 2023 – 5.20%).
13. PENSIONS AND OTHER POST-RETIREMENT BENEFITS
For the three months ended March 31, 2024, the actuarial gain on employee retirement benefit plans was $399 million (net of taxes of $126 million), mainly due to an increase in the discount rate to 4.90% (December 31, 2023 – 4.60%).
2024 First Quarter   Suncor Energy Inc.   45