XML 89 R63.htm IDEA: XBRL DOCUMENT v3.20.4
CAPITAL STRUCTURE FINANCIAL POLICIES - (Tables)
12 Months Ended
Dec. 31, 2020
CAPITAL STRUCTURE FINANCIAL POLICIES  
Schedule of components of ratios

 

                                                                                                                                                                                    

($ millions)

 

Capital
Measure
Target

 

December 31
2020

 

December 31
2019

 


Components of ratios

 

 

 

 

 

 

 


 

Short-term debt

 

 

 

3 566

 

2 155

 


 

Current portion of long-term debt

 

 

 

1 413

 

 


 

Current portion of long-term lease liabilities

 

 

 

272

 

310

 


 

Long-term debt

 

 

 

13 812

 

12 884

 


 

Long-term lease liabilities

 

 

 

2 636

 

2 621

 


 

 

Total debt

 

 

 

21 699

 

17 970

 


 

Less: Cash and cash equivalents

 

 

 

1 885

 

1 960

 


 

 

Net debt

 

 

 

19 814

 

16 010

 


 

Shareholders' equity

 

 

 

35 757

 

42 042

 


 

Total capitalization (total debt plus shareholders' equity)

 

 

 

57 456

 

60 012

 


 

Funds from operations(1)

 

 

 

3 876

 

10 818

 


Net debt to funds from operations

 

<3.0 times

 

5.1

 

1.5

 


Total debt to total debt plus shareholders' equity

 

20% – 35%

 

37.8%

 

29.9%

 


 

 

 

(1)          

Funds from operations is calculated as cash flow from operating activities before changes in non-cash working capital, and is a non-GAAP financial measure.