XML 88 R62.htm IDEA: XBRL DOCUMENT v3.20.4
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2020
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT  
Summary of changes in the fair value of non designated derivatives

 

                                                                                                                                                                                    

($ millions)

 

2020

 

2019

 

 


Fair value outstanding, beginning of year

 

(39

)

60

 

 


 

Cash Settlements – received during the year

 

(257

)

(254

)

 


 

Changes in fair value recognized in earnings during the year (note 7)

 

175

 

155

 

 


Fair value outstanding, end of year

 

(121

)

(39

)

 


 

Summary of derivative financial instrument assets and liabilities and assets available for sale measured at fair value

 

                                                                                                                                                                                    

($ millions)

 

Level 1

 

Level 2

 

Level 3

 

Total Fair
Value

 

 


 

Accounts receivable

 

33

 

61

 

 

94

 

 


 

Accounts payable

 

(66

)

(67

)

 

(133

)

 


Balance at December 31, 2019

 

(33

)

(6

)

 

(39

)

 


 

Accounts receivable

 

63

 

90

 

 

153

 

 


 

Accounts payable

 

(202

)

(72

)

 

(274

)

 


Balance at December 31, 2020

 

(139

)

18

 

 

(121

)

 


 

Summary of offsetting financial assets

 

                                                                                                                                                                                    

($ millions)

 

Gross
Assets

 

Gross
Liabilities
Offset

 

Net
Amounts
Presented

 


Fair value of derivative assets

 

1 737

 

(1 643

)

94

 


Accounts receivable

 

2 860

 

(1 289

)

1 571

 


Balance at December 31, 2019

 

4 597

 

(2 932

)

1 665

 


Fair value of derivative assets

 

2 890

 

(2 737

)

153

 


Accounts receivable

 

2 999

 

(1 398

)

1 601

 


Balance at December 31, 2020

 

5 889

 

(4 135

)

1 754

 


 

Summary of offsetting financial liabilities

 

                                                                                                                                                                                    

($ millions)

 

Gross
Liabilities

 

Gross
Assets
Offset

 

Net
Amounts
Presented

 

 


Fair value of derivative liabilities

 

(1 776

)

1 643

 

(133

)

 


Accounts payable

 

(2 532

)

1 289

 

(1 243

)

 


Balance at December 31, 2019

 

(4 308

)

2 932

 

(1 376

)

 


Fair value of derivative liabilities

 

(3 011

)

2 737

 

(274

)

 


Accounts payable

 

(2 385

)

1 398

 

(987

)

 


Balance at December 31, 2020

 

(5 396

)

4 135

 

(1 261

)

 


 

Timing of cash outflows related to trade and other payables and debt

 

                                                                                                                                                                                    

 

 

                   December 31, 2019

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 

Lease
Liabilities

 


Within one year

 

6 422

 

1 568

 

2 877

 

470

 


2 to 3 years

 

39

 

208

 

2 991

 

796

 


4 to 5 years

 

40

 

 

2 220

 

616

 


Over 5 years

 

 

 

17 183

 

2 960

 


 

 

6 501

 

1 776

 

25 271

 

4 842

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   December 31, 2020

 

 

 


($ millions)

 

Trade and
Other
Payables
(1)

 

Gross
Derivative
Liabilities
(2)

 

Debt(3)

 

Lease
Liabilities

 


Within one year

 

4 410

 

2 849

 

5 773

 

474

 


2 to 3 years

 

37

 

162

 

2 233

 

771

 


4 to 5 years

 

37

 

 

3 009

 

631

 


Over 5 years

 

 

 

17 834

 

2 779

 


 

 

4 484

 

3 011

 

28 849

 

4 655

 


 

 

 

(1)          

Trade and other payables exclude net derivative liabilities of $274 million (2019 – $133 million).

(2)          

Gross derivative liabilities of $3 011 million (2019 – $1 776 million) are offset by gross derivative assets of $2 737 million (2019 – $1 643 million), resulting in a net amount of $274 million (2019 – $133 million).

(3)          

Debt includes short-term debt, long-term debt and interest payments on fixed-term debt and commercial paper.