XML 84 R58.htm IDEA: XBRL DOCUMENT v3.20.4
PENSIONS AND OTHER POST RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2020
PENSIONS AND OTHER POST RETIREMENT BENEFITS  
Schedule of defined benefit obligations and funded status

 

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

2020

 

2019

 

2020

 

2019

 

 


Change in benefit obligation

 

 

 

 

 

 

 

 

 

 


 

Benefit obligation at beginning of year

 

7 708

 

6 730

 

631

 

557

 

 


 

Current service costs

 

272

 

220

 

15

 

13

 

 


 

Plan participants' contributions

 

17

 

16

 

 

 

 


 

Benefits paid

 

(316

)

(293

)

(24

)

(24

)

 


 

Interest costs

 

238

 

255

 

19

 

22

 

 


 

Foreign exchange

 

1

 

(13

)

 

(1

)

 


 

Settlements

 

5

 

5

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Experience gain arising on plan liabilities

 

(26

)

(11

)

(6

)

(2

)

 


 

 

Actuarial loss arising from changes in demographic assumptions

 

50

 

 

12

 

 

 


 

 

Actuarial loss arising from changes in financial assumptions

 

733

 

799

 

43

 

66

 

 


Benefit obligation at end of year

 

8 682

 

7 708

 

690

 

631

 

 



Change in plan assets


 


 


 


 


 


 


 


 


 


 


 

Fair value of plan assets at beginning of year

 

6 693

 

5 795

 

 

 

 


 

Employer contributions

 

132

 

157

 

 

 

 


 

Plan participants' contributions

 

17

 

16

 

 

 

 


 

Benefits paid

 

(290

)

(269

)

 

 

 


 

Foreign exchange

 

(1

)

(8

)

 

 

 


 

Settlements

 

5

 

5

 

 

 

 


 

Administrative costs

 

(2

)

(2

)

 

 

 


 

Income on plan assets

 

203

 

218

 

 

 

 


 

Actuarial remeasurement:

 

 

 

 

 

 

 

 

 

 


 

 

Return on plan assets greater than discount rate

 

548

 

781

 

 

 

 


Fair value of plan assets at end of year

 

7 305

 

6 693

 

 

 

 


Net unfunded obligation

 

1 377

 

1 015

 

690

 

631

 

 


 

Schedule of defined benefit plan expenses

 

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

($ millions)

 

2020

 

2019

 

2020

 

2019

 


Analysis of amount charged to earnings:

 

 

 

 

 

 

 

 

 


 

Current service costs

 

272

 

220

 

15

 

13

 


 

Interest costs

 

35

 

37

 

19

 

22

 


Defined benefit plans expense

 

307

 

257

 

34

 

35

 


Defined contribution plans expense

 

83

 

82

 

 

 


Total benefit plans expense charged to earnings

 

390

 

339

 

34

 

35

 


Components of defined benefit costs recognized in Other Comprehensive Income:

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

2020

 

2019

 

2020

 

2019

 

 


Return on plan assets (excluding amounts included in net interest expense)

 

(548

)

(781

)

 

 

 


Experience gain arising on plan liabilities

 

(26

)

(11

)

(6

)

(2

)

 


Actuarial loss arising from changes in financial assumptions

 

733

 

799

 

43

 

66

 

 


Actuarial loss arising from changes in demographic assumptions

 

50

 

 

12

 

 

 


Actuarial loss recognized in other comprehensive income

 

209

 

7

 

49

 

64

 

 


 

Schedule of weighted average actuarial assumptions

 

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

                   Other
                  Post-Retirement
                  Benefits

 

(%)

 

December 31
2020

 

December 31
2019

 

December 31
2020

 

December 31
2019

 


Discount rate

 

2.50

 

3.10

 

2.50

 

3.10

 


Rate of compensation increase(1)

 

3.00

 

3.00

 

3.00

 

3.00

 


 

 

 

(1)          

Rate of compensation increase is 2.5% from 2021 to 2023 and 3.0% thereafter.

 

Schedule of changes in assumed assumptions

 

                                                                                                                                                                                    

 

 

                   Pension Benefits

 

($ millions)

 

Increase

 

Decrease

 


1% change in discount rate

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

(24

)

33

 


 

Effect on the benefit obligations

 

(1 175

)

1 533

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

                   Other
                  Post-Retirement
                  Benefits

 

 

($ millions)

 

Increase

 

Decrease

 

 


1% change in discount rate

 

 

 

 

 

 


 

Effect on the benefit obligations

 

(86

)

108

 

 


1% change in health care cost

 

 

 

 

 

 


 

Effect on the aggregate service and interest costs

 

1

 

(1

)

 


 

Effect on the benefit obligations

 

38

 

(32

)

 


 

Schedule of weighted average pension plan asset allocations based on market value

 

                                                                                                                                                                                    

(%)

 

2020

 

2019

 


Equities, comprised of:

 

 

 

 

 


 

– Canada

 

11

 

12

 


 

– United States

 

19

 

19

 


 

– Foreign

 

20

 

19

 


 

 

50

 

50

 


Fixed income, comprised of:

 

 

 

 

 


 

– Canada

 

38

 

41

 


Real estate, comprised of:

 

 

 

 

 


 

– Canada

 

12

 

9

 


Total

 

100

 

100