XML 82 R56.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT AND CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2020
FINANCING EXPENSES  
Debt and credit facilities are comprised of:

 

Short-Term Debt

                                                                                                                                                                                    

($ millions)

 

December 31
2020

 

December 31
2019

 


Commercial paper(1)

 

3 566

 

2 155

 


 

 

 

(1)          

The commercial paper is supported by a revolving credit facility with a syndicate of lenders. The company is authorized to issue commercial paper to a maximum of $5.0 billion having a term not to exceed 365 days. The weighted average interest rate as at December 31, 2020 was 0.39% (December 31, 2019 – 2.05%).

Long-Term Debt

                                                                                                                                                                                    

($ millions)

 

December 31
2020

 

December 31
2019

 

 


Fixed-term debt(2)(3)

 

 

 

 

 

 


 

3.10% Series 5 Medium Term Notes, due 2021

 

748

 

749

 

 


 

9.25% Debentures, due 2021 (US$300)

 

389

 

403

 

 


 

9.40% Notes, due 2021 (US$220)(4)(5)

 

281

 

292

 

 


 

4.50% Notes, due 2022 (US$182)(4)

 

224

 

225

 

 


 

2.80% Notes, due 2023 (US$450)

 

574

 

 

 


 

3.60% Notes, due 2024 (US$750)

 

953

 

968

 

 


 

3.10% Notes, due 2025 (US$550)

 

701

 

 

 


 

3.00% Series 5 Medium Term Notes, due 2026

 

699

 

698

 

 


 

7.875% Debentures, due 2026 (US$275)

 

364

 

372

 

 


 

8.20% Notes, due 2027 (US$59)(4)

 

79

 

82

 

 


 

7.00% Debentures, due 2028 (US$250)

 

323

 

329

 

 


 

3.10% Series 6 Medium Term Notes, due 2029

 

748

 

750

 

 


 

5.00% Series 7 Medium Term Notes, due 2030

 

1 247

 

 

 


 

7.15% Notes, due 2032 (US$500)

 

637

 

647

 

 


 

5.35% Notes, due 2033 (US$300)

 

356

 

361

 

 


 

5.95% Notes, due 2034 (US$500)

 

636

 

646

 

 


 

5.95% Notes, due 2035 (US$600)

 

736

 

747

 

 


 

5.39% Series 4 Medium Term Notes, due 2037

 

599

 

599

 

 


 

6.50% Notes, due 2038 (US$1 150)

 

1 464

 

1 487

 

 


 

6.80% Notes, due 2038 (US$900)

 

1 167

 

1 186

 

 


 

6.85% Notes, due 2039 (US$750)

 

953

 

969

 

 


 

6.00% Notes, due 2042 (US$152)(4)

 

149

 

150

 

 


 

4.34% Series 5 Medium Term Notes, due 2046

 

300

 

300

 

 


 

4.00% Notes, due 2047 (US$750)

 

952

 

967

 

 


Total unsecured long-term debt

 

15 279

 

12 927

 

 



Lease liabilities(6)


 


2 908


 


2 931


 


 


Deferred financing costs

 

(54

)

(43

)

 


 

 

18 133

 

15 815

 

 



Current portion of long-term debt and lease liabilities


 


 


 


 


 


 


 

Lease liabilities

 

(272

)

(310

)

 


 

Long-term debt

 

(1 413

)

 

 


 

 

(1 685

)

(310

)

 


Total long-term lease liabilities

 

2 636

 

2 621

 

 


Total long-term debt

 

13 812

 

12 884

 

 


 

 

 

(2)          

The value of debt includes the unamortized balance of premiums or discounts.

(3)          

Certain securities are redeemable at the option of the company.

(4)          

Debt acquired through the acquisition of Canadian Oil Sands Limited (COS).

(5)          

Subsequent to the acquisition of COS, Moody's Investors Service downgraded COS long-term senior debt rating from Baa3 (negative outlook) to Ba3 (stable outlook). This triggered a change in the coupon rate of the note from 7.9% to 9.4%.

(6)          

Interest rates range from 1.1% to 14.2% and maturity dates range from 2021 to 2062.

 

Scheduled principal repayments for leases liabilities, short term debt and long term debt

 

                                                                                                                                                                                    

($ millions)

 

Repayment

 


2021

 

5 290

 


2022

 

494

 


2023

 

786

 


2024

 

1 148

 


2025

 

877

 


Thereafter

 

13 184

 


 

 

21 779

 


 

Summary of available and unutilized credit facilities

 

                                                                                                                                                                                    

($ millions)

 

2020

 

 


Fully revolving and expires in 2023

 

3 500

 

 


Fully revolving and expires in 2022

 

7 064

 

 


Fully revolving and expires in 2021

 

380

 

 


Can be terminated at any time at the option of the lenders

 

130

 

 


Total credit facilities

 

11 074

 

 


Credit facilities supporting outstanding commercial paper

 

(3 566

)

 


Credit facilities supporting standby letters of credit

 

(1 158

)

 


Total unutilized credit facilities(1)

 

6 350

 

 


 

 

 

(1)          

Available credit facilities for liquidity purposes at December 31, 2020 increased to $6.043 billion, compared to $4.701 billion at December 31, 2019.