XML 68 R42.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
SEGMENTED INFORMATION  
Segmented Information

 

 

                                                                                                                                                                                    

For the years ended December 31

 

Oil Sands

 

Exploration
and
Production

 

Refining and
Marketing

 

Corporate and
Eliminations

 

Total

 

 

($ millions)

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

 


Revenues and Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Gross revenues

 

7 792

 

13 948

 

1 899

 

3 675

 

15 180

 

22 216

 

29

 

27

 

24 900

 

39 866

 

 


Intersegment revenues

 

2 825

 

4 399

 

 

 

92

 

88

 

(2 917

)

(4 487

)

 

 

 


Less: Royalties

 

(95

)

(917

)

(143

)

(605

)

 

 

 

 

(238

)

(1 522

)

 


Operating revenues, net of royalties

 

10 522

 

17 430

 

1 756

 

3 070

 

15 272

 

22 304

 

(2 888

)

(4 460

)

24 662

 

38 344

 

 


Other income (loss)

 

298

 

172

 

54

 

430

 

48

 

75

 

(10

)

(32

)

390

 

645

 

 


 

 

10 820

 

17 602

 

1 810

 

3 500

 

15 320

 

22 379

 

(2 898

)

(4 492

)

25 052

 

38 989

 

 


Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Purchases of crude oil and products

 

844

 

1 407

 

 

 

11 243

 

15 296

 

(2 975

)

(4 141

)

9 112

 

12 562

 

 


Operating, selling and general

 

7 169

 

8 027

 

476

 

525

 

1 892

 

2 173

 

390

 

519

 

9 927

 

11 244

 

 


Transportation

 

1 223

 

1 293

 

100

 

80

 

138

 

120

 

(43

)

(51

)

1 418

 

1 442

 

 


Depreciation, depletion, amortization and impairment

 

6 430

 

8 170

 

2 147

 

1 505

 

867

 

823

 

82

 

74

 

9 526

 

10 572

 

 


Exploration

 

57

 

127

 

129

 

129

 

 

 

 

 

186

 

256

 

 


(Gain) loss on disposal of assets

 

(1

)

(14

)

 

(228

)

(24

)

(11

)

9

 

 

(16

)

(253

)

 


Financing expenses

 

336

 

318

 

47

 

73

 

37

 

55

 

576

 

187

 

996

 

633

 

 


 

 

16 058

 

19 328

 

2 899

 

2 084

 

14 153

 

18 456

 

(1 961

)

(3 412

)

31 149

 

36 456

 

 


(Loss) earnings before Income Taxes

 

(5 238

)

(1 726

)

(1 089

)

1 416

 

1 167

 

3 923

 

(937

)

(1 080

)

(6 097

)

2 533

 

 


Income Tax (Recovery) Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Current

 

(645

)

266

 

64

 

626

 

325

 

972

 

(403

)

(312

)

(659

)

1 552

 

 


Deferred

 

(797

)

(1 565

)

(321

)

(215

)

(24

)

(49

)

23

 

(89

)

(1 119

)

(1 918

)

 


 

 

(1 442

)

(1 299

)

(257

)

411

 

301

 

923

 

(380

)

(401

)

(1 778

)

(366

)

 


Net (Loss) Earnings

 

(3 796

)

(427

)

(832

)

1 005

 

866

 

3 000

 

(557

)

(679

)

(4 319

)

2 899

 

 


Capital and Exploration Expenditures

 

2 736

 

3 522

 

489

 

1 070

 

515

 

818

 

186

 

148

 

3 926

 

5 558

 

 


 

Disaggregation of revenue from contracts with customers

 

 

                                                                                                                                                                                    

For the years ended December 31 

2020

 

2019

 

 

($ millions)

North America

 

International

 

Total

 

North America

 

International

 

Total

 

 


Oil Sands(1)

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SCO and diesel

8 574

 

 

8 574

 

13 567

 

 

13 567

 

 


 

Bitumen

2 043

 

 

2 043

 

4 780

 

 

4 780

 

 


 

10 617

 

 

10 617

 

18 347

 

 

18 347

 

 


Exploration and Production

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Crude oil and natural gas liquids

1 089

 

806

 

1 895

 

1 922

 

1 747

 

3 669

 

 


 

Natural gas

 

4

 

4

 

 

6

 

6

 

 


 

1 089

 

810

 

1 899

 

1 922

 

1 753

 

3 675

 

 


Refining and Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Gasoline

6 585

 

 

6 585

 

9 941

 

 

9 941

 

 


 

Distillate

6 525

 

 

6 525

 

9 447

 

 

9 447

 

 


 

Other

2 162

 

 

2 162

 

2 916

 

 

2 916

 

 


 

15 272

 

 

15 272

 

22 304

 

 

22 304

 

 


Corporate and Eliminations

(2 888

)

 

(2 888

)

(4 460

)

 

(4 460

)

 


Total Gross Revenue from Contracts with Customers

24 090

 

810

 

24 900

 

38 113

 

1 753

 

39 866

 

 


 

 

 

(1)          

Prior period amounts have been reclassified to conform with current period presentation.

 

Geographical breakdown of operating revenue and non-current assets

 

Operating Revenues, net of Royalties

                                                                                                                                                                                    

($ millions)

 

2020

 

2019

 


Canada

 

20 588

 

31 157

 


United States

 

3 312

 

5 737

 


Other foreign

 

762

 

1 450

 


 

 

24 662

 

38 344

 


Non-Current Assets(1)

                                                                                                                                                                                    

($ millions)

 

December 31
2020

 

December 31
2019

 


Canada

 

71 040

 

75 190

 


United States

 

1 856

 

1 957

 


Other foreign

 

2 125

 

2 173

 


 

 

75 021

 

79 320

 


 

 

 

(1)          

Excludes deferred income tax assets.