XML 123 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENTED INFORMATION (Details) - CAD ($)
$ in Millions
12 Months Ended
Jun. 28, 2019
Dec. 31, 2019
Dec. 31, 2018
Revenues and Other Income      
Less : Royalties   $ (1,522.0) $ (1,050.0)
Operating revenues, net of royalties   38,344.0 38,542.0
Other income (loss)   645.0 444.0
Total revenue   38,989.0 38,986.0
Expenses      
Purchases of crude oil and products   12,562.0 14,133.0
Operating, selling and general   11,244.0 10,573.0
Transportation   1,442.0 1,319.0
Depreciation, depletion, amortization and impairment   10,572.0 5,738.0
Exploration   256.0 122.0
(Gain) loss on asset exchange and disposal of assets   (253.0) (24.0)
Financing expenses   633.0 2,142.0
Total expenses   36,456.0 34,003.0
(Loss) earnings before Income Taxes   2,533.0 4,983.0
Income Tax Expense (Recovery)      
Current   1,552.0 1,250.0
Deferred   (1,918.0) 440.0
Total income tax (recovery) expense   (366.0) 1,690.0
Net (Loss) Earnings   2,899.0 3,293.0
Capital and exploration expenditures   5,558.0 5,406.0
Operating segments      
Revenues and Other Income      
Gross revenues   39,866.0 39,592.0
Elimination of intersegment amounts      
Revenues and Other Income      
Gross revenues   (4,487.0) (3,827.0)
Corporate Energy Trading And Eliminations      
Revenues and Other Income      
Gross revenues   27.0 29.0
Operating revenues, net of royalties   (4,460.0) (3,798.0)
Other income (loss)   (32.0) 57.0
Total revenue   (4,492.0) (3,741.0)
Expenses      
Purchases of crude oil and products   (4,141.0) (4,086.0)
Operating, selling and general   519.0 446.0
Transportation   (51.0) (57.0)
Depreciation, depletion, amortization and impairment   74.0 63.0
Financing expenses   187.0 1,769.0
Total expenses   (3,412.0) (1,865.0)
(Loss) earnings before Income Taxes   (1,080.0) (1,876.0)
Income Tax Expense (Recovery)      
Current   (312.0) (392.0)
Deferred   (89.0) 129.0
Total income tax (recovery) expense   (401.0) (263.0)
Net (Loss) Earnings   (679.0) (1,613.0)
Capital and exploration expenditures   148.0 58.0
Oil Sands      
Revenues and Other Income      
Less : Royalties   (917.0) (398.0)
Operating revenues, net of royalties   17,430.0 15,345.0
Other income (loss)   172.0 387.0
Total revenue   17,602.0 15,732.0
Expenses      
Purchases of crude oil and products   1,407.0 1,563.0
Operating, selling and general   8,027.0 7,577.0
Transportation   1,293.0 1,144.0
Depreciation, depletion, amortization and impairment   8,170.0 4,024.0
Exploration   127.0 44.0
(Gain) loss on asset exchange and disposal of assets   (14.0) (108.0)
Financing expenses   318.0 320.0
Total expenses   19,328.0 14,564.0
(Loss) earnings before Income Taxes   (1,726.0) 1,168.0
Income Tax Expense (Recovery)      
Current   266.0 (128.0)
Deferred   (1,565.0) 351.0
Total income tax (recovery) expense   (1,299.0) 223.0
Net (Loss) Earnings   (427.0) 945.0
Capital and exploration expenditures   3,522.0 3,546.0
Oil Sands | Operating segments      
Revenues and Other Income      
Gross revenues   13,948.0 12,039.0
Oil Sands | Elimination of intersegment amounts      
Revenues and Other Income      
Gross revenues   4,399.0 3,704.0
Exploration and Production      
Revenues and Other Income      
Less : Royalties   (605.0) (652.0)
Operating revenues, net of royalties   3,070.0 3,217.0
Other income (loss)   430.0 (68.0)
Total revenue   3,500.0 3,149.0
Expenses      
Operating, selling and general   525.0 507.0
Transportation   80.0 85.0
Depreciation, depletion, amortization and impairment   1,505.0 967.0
Exploration   129.0 78.0
(Gain) loss on asset exchange and disposal of assets   (228.0) 91.0
Financing expenses   73.0 46.0
Total expenses   2,084.0 1,774.0
(Loss) earnings before Income Taxes   1,416.0 1,375.0
Income Tax Expense (Recovery)      
Current   626.0 680.0
Deferred   (215.0) (112.0)
Total income tax (recovery) expense   411.0 568.0
Net (Loss) Earnings   1,005.0 807.0
Capital and exploration expenditures   1,070.0 946.0
Exploration and Production | Operating segments      
Revenues and Other Income      
Gross revenues   3,675.0 3,869.0
Refining and Marketing      
Revenues and Other Income      
Operating revenues, net of royalties   22,304.0 23,778.0
Other income (loss)   75.0 68.0
Total revenue   22,379.0 23,846.0
Expenses      
Purchases of crude oil and products   15,296.0 16,656.0
Operating, selling and general   2,173.0 2,043.0
Transportation   120.0 147.0
Depreciation, depletion, amortization and impairment   823.0 684.0
(Gain) loss on asset exchange and disposal of assets   (11.0) (7.0)
Financing expenses   55.0 7.0
Total expenses   18,456.0 19,530.0
(Loss) earnings before Income Taxes   3,923.0 4,316.0
Income Tax Expense (Recovery)      
Current   972.0 1,090.0
Deferred   (49.0) 72.0
Total income tax (recovery) expense   923.0 1,162.0
Net (Loss) Earnings   3,000.0 3,154.0
Capital and exploration expenditures   818.0 856.0
Refining and Marketing | Operating segments      
Revenues and Other Income      
Gross revenues   22,216.0 23,655.0
Refining and Marketing | Elimination of intersegment amounts      
Revenues and Other Income      
Gross revenues   $ 88.0 $ 123.0
Canbriam Energy, Inc. | Exploration and Production      
Expenses      
(Gain) loss on asset exchange and disposal of assets $ (151.0)