XML 169 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CAPITAL STRUCTURE FINANCIAL POLICIES - (Tables)
12 Months Ended
Dec. 31, 2019
CAPITAL STRUCTURE FINANCIAL POLICIES  
Schedule of components of ratios

                                                                                                                                                                                                                                      

($ millions)

 

Capital
Measure
Target

 

December 31,
2019

 

December 31,
2018

 


Components of ratios

 

 

 

 

 

 

 


 

Short-term debt

 

 

 

2 155

 

3 231

 


 

Current portion of long-term debt

 

 

 

 

229

 


 

Current portion of long-term lease liabilities

 

 

 

310

 

 


 

Long-term debt

 

 

 

12 884

 

13 890

 


 

Long-term lease liabilities

 

 

 

2 621

 

 


 

 

Total debt

 

 

 

17 970

 

17 350

 


 

Less: Cash and cash equivalents

 

 

 

1 960

 

2 221

 


 

 

Net debt

 

 

 

16 010

 

15 129

 


 

Shareholders' equity

 

 

 

42 042

 

44 005

 


 

Total capitalization (total debt plus shareholders' equity)

 

 

 

60 012

 

61 355

 


 

Funds from operations(1)

 

 

 

10 818

 

10 172

 


Net debt to funds from operations

 

<3.0 times

 

1.5

 

1.5

 


Total debt to total debt plus shareholders' equity

 

20% – 35%

 

30%

 

28%

 


 

 

 

 

(1)          

Funds from operations is calculated as cash flow from operating activities before changes in non-cash working capital, and is a non-GAAP financial measure.